Universal Autofoundry (BSE 539314)₹47.12−1.83%Auto Components & Equipments
In the Jun 2026 quarter (standalone), Universal Autofoundry reported sales of ₹54.53 Cr, up 16.7% from Jun 2025, and net profit of −₹1.60 Cr, down 338.8% year on year. For the year to Mar 2026, sales were ₹210 Cr and net profit −₹2.99 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52.40 | 44.57 | 48.27 | 45.66 | 49.91 | 46.54 | 51.60 | 46.73 | 54.95 | 49.28 | 59.54 | 54.53 |
| Expenses | 48.57 | 44.45 | 43.37 | 41.58 | 45.08 | 45.23 | 44.55 | 43.52 | 51.22 | 48.69 | 58.32 | 52.01 |
| Operating Profit | 3.57 | −0.09 | 4.71 | 3.88 | 4.63 | 1.13 | 6.87 | 3.01 | 3.56 | 0.39 | 0.97 | 2.30 |
| OPM % | 6.8% | −0.2% | 9.8% | 8.5% | 9.3% | 2.4% | 13.3% | 6.4% | 6.5% | 0.8% | 1.6% | 4.2% |
| Other Income | 0.11 | 0.26 | 0.25 | 0.12 | 0.29 | −0.02 | 0.16 | 0.50 | 0.51 | 0.24 | 2.20 | 0.32 |
| Interest | 0.54 | 0.74 | 0.67 | 0.67 | 0.94 | 0.90 | 0.84 | 0.83 | 0.60 | 1.27 | 1.66 | 1.28 |
| Depreciation | 1.56 | 1.61 | 1.71 | 1.88 | 2.63 | 2.99 | 2.95 | 2.46 | 2.45 | 2.99 | 3.65 | 3.01 |
| Profit before tax | 1.57 | −2.15 | 2.57 | 1.44 | 1.34 | −2.75 | 3.22 | 0.21 | 1.01 | −3.62 | −2.13 | −1.66 |
| Tax % | 29.1% | −28.2% | 32.2% | 26.9% | 30.4% | −25.4% | 25.4% | −213.6% | 39.2% | −14.9% | −28.0% | −3.0% |
| Net Profit | 1.12 | −1.54 | 1.77 | 1.05 | 0.95 | −2.05 | 2.42 | 0.67 | 0.62 | −3.08 | −1.54 | −1.60 |
| EPS (Rs) | 0.94 | −1.26 | 1.43 | 0.86 | 0.77 | −1.67 | 1.95 | 0.56 | 0.50 | −2.50 | −1.26 | −1.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 74.20 | 78.22 | 98.15 | 121 | 88.26 | 128 | 162 | 237 | 202 | 193 | 210 | 218 |
| Expenses | 68.84 | 70.83 | 87.73 | 106 | 81.75 | 116 | 156 | 211 | 186 | 177 | 201 | 210 |
| Operating Profit | 6.01 | 7.01 | 10.01 | 15.03 | 7.01 | 12.01 | 6.01 | 25.04 | 15.02 | 16.04 | 8.01 | 7.22 |
| OPM % | 7.0% | 9.0% | 10.0% | 12.0% | 8.0% | 9.0% | 3.4% | 10.0% | 7.0% | 8.0% | 3.8% | 3.3% |
| Other Income | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 3.01 | 3.27 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 3.01 | 3.01 | 3.01 | 4.01 | 3.01 | 3.01 | 4.01 | 4.81 |
| Depreciation | 2.01 | 2.01 | 3.01 | 4.01 | 8.01 | 8.01 | 7.01 | 7.01 | 6.01 | 10.01 | 12.01 | 12.10 |
| Profit before tax | 2.99 | 3.99 | 6.99 | 10.99 | −3.99 | 1.99 | −3.99 | 14.98 | 6.99 | 2.99 | −4.99 | −6.40 |
| Tax % | 39.0% | 31.0% | 34.0% | 30.0% | 7.0% | −11.0% | −27.0% | 29.1% | 29.0% | 28.0% | −26.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 2.01 | 2.99 | 4.99 | 7.99 | −3.99 | 2.01 | −2.99 | 9.99 | 5.01 | 2.01 | −2.99 | −5.60 |
| EPS (Rs) | 1.87 | 3.02 | 4.56 | 7.62 | −4.03 | 2.05 | −2.70 | 8.70 | 3.94 | 1.90 | −2.70 | −4.56 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 20.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.01 | 8.01 | 8.00 | 8.01 | 8.01 | 8.01 | 8.01 | 10.01 | 12.03 | 12.02 | 12.02 | 12.02 |
| Reserves | 4.98 | 2.99 | 5.98 | 9.96 | 17.93 | 13.94 | 16.94 | 11.95 | 45.84 | 60.72 | 62.78 | 59.76 |
| Borrowings | 11.01 | 12.01 | 9.98 | 17.99 | 38.98 | 37.98 | 41.01 | 45.97 | 54.98 | 37.01 | 45.99 | 71.05 |
| Other Liabilities | 6.97 | 8.95 | 9.95 | 14.98 | 14.00 | 15.95 | 20.90 | 20.96 | 26.91 | 19.99 | 20.09 | 19.92 |
| Total Liabilities | 23.97 | 30.96 | 33.91 | 50.94 | 78.92 | 74.88 | 86.86 | 88.89 | 140 | 130 | 141 | 164 |
| Fixed Assets | 7.01 | 9.01 | 10.99 | 17.01 | 44.02 | 46.97 | 42.02 | 41.04 | 36.01 | 35.01 | 61.05 | 79.04 |
| CWIP | 0.00 | 0.00 | 0.99 | 0.00 | 4.99 | 0.00 | 0.00 | 0.00 | 0.00 | 32.94 | 8.99 | 2.99 |
| Investments | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 16.96 | 21.95 | 22.93 | 33.92 | 29.90 | 27.90 | 44.84 | 47.85 | 103 | 61.79 | 70.84 | 81.72 |
| Inventories | 2.84 | 4.69 | 4.87 | 4.96 | 6.10 | 5.08 | 8.73 | 13.93 | 20.35 | 17.04 | 23.59 | 19.76 |
| Trade receivables | 12.18 | 14.04 | 16.40 | 24.06 | 21.16 | 20.41 | 34.13 | 29.82 | 47.53 | 37.42 | 40.39 | 45.49 |
| Cash & equivalents | 0.02 | 0.37 | 0.00 | 0.02 | 0.27 | 0.03 | 0.24 | 0.55 | 25.66 | 0.01 | 0.22 | 0.00 |
| Total Assets | 23.97 | 30.96 | 33.91 | 50.94 | 78.92 | 74.88 | 86.86 | 88.89 | 140 | 130 | 141 | 164 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.99 | 2.99 | 4.98 | 6.97 | 12.95 | 8.97 | 1.99 | 3.98 | −2.99 | 19.91 | 4.98 | 7.98 |
| Cash from investing activity | −0.99 | −4.99 | −2.99 | −11.99 | −32.98 | −4.99 | −1.99 | −5.99 | −1.99 | −35.99 | −10.99 | −18.98 |
| Cash from financing activity | −2.01 | 2.01 | −2.01 | 6.02 | 20.06 | −4.01 | 1.01 | 2.01 | 30.10 | −10.04 | 6.02 | 11.04 |
| Net cash flow | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.95 | −25.95 | 0.00 | 0.00 |
| Capex | 2.10 | 4.73 | 4.43 | 12.15 | 36.22 | 5.63 | 3.02 | 6.24 | 2.58 | 35.94 | 10.79 | 19.26 |
| Free cash flow | 0.00 | −1.99 | 0.00 | −5.99 | −22.98 | 3.99 | −0.99 | −0.99 | −4.99 | −15.99 | −6.01 | −10.99 |
| CFO / OP % | 54.0% | 76.0% | 86.0% | 81.0% | 109.1% | 135.1% | 13.0% | 87.1% | 1.0% | 145.1% | 43.1% | 111.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 80 | 69 | 77 | 90 | 64 | 84 | 98 | 67 | 74 | 67 | 76 | 79 |
| Inventory days | 39 | 50 | 78 | 52 | 33 | 38 | 64 | 69 | 69 | 55 | 85 | 61 |
| Days payable | 50 | 39 | 58 | 39 | 44 | 81 | 116 | 88 | 65 | 38 | 47 | 49 |
| Cash conversion cycle | 68 | 79 | 96 | 103 | 52 | 41 | 45 | 47 | 76 | 83 | 114 | 91 |
| Working capital days | 26 | 25 | 33 | 37 | 11 | −9 | −4 | −9 | 10 | 37 | 33 | 33 |
| ROCE % | 25.1% | 22.1% | 24.1% | 28.1% | 24.1% | −1.0% | 7.0% | −1.0% | 21.0% | 9.1% | 6.0% | 0.0% |
For the Jun 2026 quarter, Universal Autofoundry reported sales of ₹54.53 Cr, up 16.7% year on year and net profit of −₹1.60 Cr, down 338.8% year on year. The operating margin was 4.2%.
Universal Autofoundry's sales for the year to Mar 2026 were ₹210 Cr; over the last twelve months they were ₹218 Cr.
Net profit for the year to Mar 2026 was −₹2.99 Cr, and −₹5.60 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−4.56.
Universal Autofoundry reported borrowings of ₹71.05 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹7.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹10.99 Cr.