Waaree Technologies (BSE 539337)₹195.95+0.62%Power Generation
In the Mar 2026 quarter (standalone), Waaree Technologies reported sales of ₹3.02 Cr, down 34.6% from Mar 2025, and net profit of −₹2.47 Cr. For the year to Mar 2026, sales were ₹7.10 Cr and net profit −₹4.19 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 21.82 | 13.46 | 15.00 | 5.58 | 4.62 | 4.10 | 3.02 |
| Expenses | 22.96 | 15.06 | 21.24 | 7.96 | 7.71 | 5.19 | 5.47 |
| Operating Profit | −1.12 | −1.61 | −6.28 | −2.40 | −3.10 | −1.10 | −2.47 |
| OPM % | −5.1% | −11.9% | −41.6% | −42.7% | −66.7% | −26.6% | −81.2% |
| Other Income | 0.18 | 0.23 | 0.15 | 0.05 | 0.19 | 0.20 | 0.14 |
| Interest | 0.04 | 0.21 | 0.03 | 0.03 | 0.06 | 0.29 | 0.31 |
| Depreciation | 0.67 | 1.08 | 1.08 | 1.08 | 1.09 | 1.07 | 0.63 |
| Profit before tax | −1.66 | −2.68 | −7.25 | −3.47 | −4.09 | −2.27 | −3.30 |
| Tax % | −24.8% | −25.1% | −23.8% | −24.3% | −25.8% | −24.3% | −25.2% |
| Net Profit | −1.25 | −2.00 | −5.52 | −2.63 | −3.04 | −1.73 | −2.47 |
| EPS (Rs) | −1.16 | −1.86 | −5.13 | −2.44 | −2.82 | −1.61 | −2.29 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.19 | 4.93 | 4.74 | 6.75 | 1.46 | −0.75 | 0.00 | 13.07 | 29.30 | 28.46 | 10.20 | 7.10 |
| Expenses | 4.03 | 4.85 | 4.60 | 6.70 | 1.65 | −0.53 | 0.27 | 13.16 | 30.39 | 36.28 | 15.67 | 10.65 |
| Operating Profit | 0.17 | 0.09 | 0.16 | 0.08 | −0.20 | −0.23 | −0.29 | −0.07 | −1.06 | −7.87 | −5.49 | −3.56 |
| OPM % | 3.8% | 1.6% | 3.1% | 1.0% | −13.0% | — | — | −0.5% | −3.6% | −27.6% | −53.5% | −49.8% |
| Other Income | 0.04 | 0.12 | 0.05 | 0.07 | 0.15 | 0.11 | 0.06 | 0.37 | 0.33 | 0.37 | 0.23 | 0.33 |
| Interest | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.02 | 0.00 | 0.03 | 0.08 | 0.24 | 0.08 | 0.59 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.67 | 2.17 | 2.18 | 1.72 |
| Profit before tax | 0.17 | 0.16 | 0.16 | 0.10 | −0.11 | −0.15 | −0.24 | 0.27 | −1.49 | −9.93 | −7.54 | −5.57 |
| Tax % | 31.3% | 33.3% | 33.3% | 33.4% | −20.0% | 0.0% | −39.1% | 27.0% | −26.3% | −24.1% | −25.0% | −24.8% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.12 | 0.11 | 0.12 | 0.06 | −0.09 | −0.15 | −0.13 | 0.18 | −1.10 | −7.51 | −5.66 | −4.19 |
| EPS (Rs) | 0.59 | 0.28 | 0.31 | 0.15 | −0.23 | −0.39 | −0.39 | 0.19 | −1.02 | −6.99 | −5.26 | −3.89 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.36 | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 | 3.67 | 10.72 | 10.74 | 10.73 | 10.74 | 10.74 |
| Reserves | 0.20 | 1.21 | 1.32 | 1.37 | 1.29 | 1.15 | −0.03 | 1.55 | 0.46 | −7.03 | −12.66 | −16.86 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.30 | 0.37 | 0.00 | 0.14 | 0.00 | 3.06 | 17.83 | 17.64 | 21.10 |
| Other Liabilities | 0.61 | 0.70 | 0.23 | 0.09 | 0.04 | 0.04 | 0.04 | 0.14 | 18.58 | 3.20 | 3.73 | 2.75 |
| Total Liabilities | 2.17 | 4.53 | 4.17 | 4.38 | 4.32 | 3.81 | 3.82 | 12.41 | 32.84 | 24.73 | 19.45 | 17.73 |
| Fixed Assets | 0.17 | 0.20 | 0.16 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 7.49 | 5.78 | 3.96 | 2.43 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.76 | 0.22 | 0.22 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Other Assets | 2.00 | 4.33 | 4.01 | 4.38 | 4.30 | 3.79 | 3.68 | 12.22 | 24.40 | 18.54 | 15.08 | 15.11 |
| Inventories | — | 0.61 | 1.83 | 0.59 | 0.00 | 0.07 | 0.07 | 0.07 | 13.14 | 5.69 | 3.11 | 2.08 |
| Trade receivables | — | 1.50 | 0.95 | 2.25 | 0.98 | 0.00 | 0.00 | 8.86 | 0.31 | 0.12 | 0.00 | 0.10 |
| Cash & equivalents | — | 2.15 | 1.13 | 0.05 | 0.20 | 0.00 | 3.29 | 1.23 | 4.51 | 4.19 | 1.95 | 2.26 |
| Total Assets | 2.17 | 4.53 | 4.17 | 4.38 | 4.32 | 3.81 | 3.82 | 12.41 | 32.84 | 24.73 | 19.45 | 17.73 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.66 | −0.84 | −1.05 | −1.49 | 0.09 | 0.08 | 3.23 | −10.48 | 9.16 | −15.11 | −1.73 | −2.47 |
| Cash from investing activity | 0.00 | 0.03 | 0.03 | 0.14 | 0.00 | 0.08 | −0.11 | 0.12 | −8.86 | 0.21 | −0.22 | −0.06 |
| Cash from financing activity | −0.07 | 2.18 | 0.00 | 0.29 | 0.05 | −0.39 | 0.16 | 8.32 | 3.02 | 14.59 | −0.28 | 2.86 |
| Net cash flow | 0.61 | 1.38 | −1.03 | −1.09 | 0.15 | −0.21 | 3.30 | −2.07 | 3.30 | −0.33 | −2.26 | 0.31 |
| Capex | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.87 | 0.00 | 0.36 | 0.19 |
| Free cash flow | 0.66 | −0.90 | −1.07 | −1.41 | 0.10 | 0.07 | 3.23 | −10.48 | 0.27 | −15.06 | −2.10 | −2.69 |
| CFO / OP % | 456.0% | −988.0% | −673.0% | −2,100.0% | −58.0% | −41.0% | −1,157.0% | 17,483.1% | −871.0% | 193.0% | 32.0% | 70.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 111 | 75 | 123 | 247 | 0 | — | 248 | 5 | 2 | 0 | 7 |
| Inventory days | 48 | 51 | 178 | 35 | 0 | — | — | 2 | 171 | 78 | 129 | 129 |
| Days payable | 48 | 52 | 16 | 2 | — | — | — | 4 | 31 | 12 | 37 | 55 |
| Cash conversion cycle | 55 | 108 | 236 | 156 | 245 | 0 | — | 245 | 144 | 68 | 93 | 79 |
| Working capital days | 51 | 108 | 202 | 212 | 911 | 1,801 | — | 301 | −26 | −120 | −459 | −164 |
| ROCE % | 10.0% | 5.5% | 3.8% | 2.9% | −1.2% | −3.2% | −6.1% | 3.7% | −10.6% | −54.0% | −39.9% | −32.3% |
For the Mar 2026 quarter, Waaree Technologies reported sales of ₹3.02 Cr, down 34.6% year on year and net profit of −₹2.47 Cr. The operating margin was −81.2%.
Waaree Technologies' sales for the year to Mar 2026 were ₹7.10 Cr.
Net profit for the year to Mar 2026 was −₹4.19 Cr. Earnings per share over the same trailing period were ₹−3.89.
Waaree Technologies reported borrowings of ₹21.10 Cr at Mar 2026, against cash and equivalents of ₹2.26 Cr.
Cash from operations was −₹2.47 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.69 Cr.