Polyspin Exports (BSE 539354)₹29.08−8.47%Packaging
In the Jun 2026 quarter (consolidated), Polyspin Exports reported sales of ₹52.95 Cr, down 7.4% from Jun 2025, and net profit of ₹1.49 Cr, up 7.2% year on year. For the year to Mar 2026, sales were ₹225 Cr and net profit ₹5.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.27 | 50.59 | 48.78 | 48.56 | 61.34 | 54.43 | 60.19 | 57.17 | 58.73 | 53.68 | 55.53 | 52.95 |
| Expenses | 50.81 | 52.29 | 50.33 | 45.98 | 56.70 | 51.86 | 57.26 | 53.81 | 54.86 | 51.26 | 53.98 | 50.75 |
| Operating Profit | 2.52 | −1.67 | −1.51 | 2.57 | 4.67 | 2.63 | 2.99 | 3.41 | 3.86 | 2.41 | 1.67 | 2.28 |
| OPM % | 4.7% | −3.3% | −3.1% | 5.3% | 7.6% | 4.8% | 4.9% | 5.9% | 6.5% | 4.5% | 3.0% | 4.3% |
| Other Income | 1.11 | 0.79 | 0.87 | 0.25 | 0.52 | 1.08 | 0.70 | 0.82 | 0.77 | 0.82 | 1.33 | 1.26 |
| Interest | 0.89 | 1.07 | 1.02 | 0.98 | 1.39 | 1.47 | 1.63 | 1.48 | 1.65 | 1.39 | 1.22 | 1.36 |
| Depreciation | 0.79 | 0.83 | 0.88 | 0.88 | 1.06 | 1.30 | 1.18 | 1.19 | 1.19 | 1.14 | 1.11 | 1.16 |
| Profit before tax | 1.98 | −2.75 | −2.51 | 0.99 | 2.75 | 0.97 | 0.89 | 1.57 | 1.80 | 0.71 | 0.68 | 1.03 |
| Tax % | 3.5% | 3.3% | −70.7% | −53.0% | 85.5% | 67.3% | 63.3% | 27.8% | 8.3% | 31.9% | 26.1% | 26.9% |
| Exceptional items | −0.10 | −0.24 | 0.10 | −0.69 | −0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.18 | −2.49 | −0.64 | 1.78 | 0.66 | 0.83 | 0.80 | 1.39 | 2.41 | 1.24 | 0.48 | 1.49 |
| EPS (Rs) | 2.20 | −2.51 | −0.66 | 1.80 | 0.68 | 0.85 | 0.82 | 1.41 | 2.43 | 1.26 | 0.50 | 1.51 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 172 | 181 | 211 | 166 | 234 | 276 | 208 | 202 | 224 | 225 | 221 |
| Expenses | 158 | 165 | 195 | 156 | 218 | 260 | 204 | 203 | 210 | 214 | 211 |
| Operating Profit | 13.01 | 15.01 | 16.99 | 9.99 | 16.01 | 16.99 | 4.01 | 0.00 | 15.01 | 12.01 | 10.22 |
| OPM % | 8.0% | 9.0% | 8.0% | 6.0% | 7.0% | 6.0% | 2.2% | −0.2% | 7.0% | 5.0% | 4.6% |
| Other Income | 0.00 | 0.00 | 1.99 | 5.99 | 3.99 | 5.99 | 2.99 | 2.99 | 1.99 | 3.99 | 4.18 |
| Interest | 5.01 | 5.01 | 6.02 | 5.01 | 6.01 | 5.01 | 4.01 | 4.01 | 7.02 | 6.01 | 5.62 |
| Depreciation | 3.01 | 3.01 | 3.01 | 4.01 | 4.01 | 4.01 | 3.01 | 3.01 | 4.01 | 5.01 | 4.60 |
| Profit before tax | 4.99 | 7.99 | 10.98 | 6.98 | 10.98 | 12.98 | 0.99 | −4.99 | 5.99 | 4.99 | 4.22 |
| Tax % | 36.0% | 34.0% | 32.9% | 29.0% | 31.0% | 32.0% | 34.0% | −31.1% | 54.9% | 21.0% | — |
| Exceptional items | −0.19 | −0.03 | −0.43 | −0.03 | −0.15 | 0.08 | 0.00 | 0.00 | −0.15 | 0.05 | 0.00 |
| Net Profit | 2.99 | 4.99 | 6.99 | 4.99 | 8.99 | 8.99 | 4.99 | −2.99 | 3.99 | 5.99 | 5.62 |
| EPS (Rs) | 3.39 | 5.05 | 7.46 | 5.36 | 8.76 | 9.24 | 5.38 | −2.79 | 4.11 | 5.57 | 5.70 |
| Dividend payout % | 14.0% | 10.0% | 6.0% | 4.0% | 7.0% | 7.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.01 | 4.01 | 4.00 | 4.01 | 5.00 | 5.00 | 5.01 | 5.01 | 5.01 | 5.00 |
| Reserves | 17.99 | 22.00 | 29.97 | 34.98 | 41.99 | 50.96 | 55.04 | 54.00 | 58.01 | 64.94 |
| Borrowings | 49.11 | 53.12 | 61.11 | 61.15 | 79.06 | 78.09 | 70.18 | 75.16 | 85.11 | 71.09 |
| Other Liabilities | 23.89 | 24.87 | 25.88 | 18.90 | 22.89 | 21.90 | 31.84 | 25.87 | 17.91 | 21.89 |
| Total Liabilities | 95.00 | 105 | 121 | 119 | 149 | 157 | 162 | 159 | 167 | 163 |
| Fixed Assets | 40.02 | 37.98 | 37.98 | 45.02 | 45.97 | 42.99 | 42.97 | 37.02 | 50.01 | 48.96 |
| CWIP | 0.00 | 0.00 | 7.01 | 2.01 | 0.00 | 0.00 | 7.01 | 16.02 | 0.00 | 0.00 |
| Investments | 0.99 | 0.99 | 0.99 | 0.99 | 2.99 | 2.99 | 6.99 | 7.99 | 8.98 | 12.98 |
| Other Assets | 53.99 | 65.03 | 74.98 | 70.02 | 101 | 110 | 105 | 99.01 | 107 | 101 |
| Inventories | 20.44 | 24.25 | 26.65 | 24.47 | 47.05 | 28.62 | 46.13 | 36.72 | 37.77 | 37.46 |
| Trade receivables | 18.14 | 24.89 | 21.26 | 24.41 | 25.81 | 40.36 | 32.31 | 29.58 | 44.82 | 34.99 |
| Cash & equivalents | 4.54 | 5.23 | 11.62 | 13.38 | 15.71 | 21.97 | 11.55 | 8.63 | 9.36 | 17.25 |
| Total Assets | 95.00 | 105 | 121 | 119 | 149 | 157 | 162 | 159 | 167 | 163 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.01 | 3.01 | 15.04 | 11.03 | −9.02 | 13.04 | 11.02 | 8.03 | −9.02 | 32.07 |
| Cash from investing activity | −2.99 | −1.99 | −14.97 | −9.98 | −0.99 | 0.00 | −7.99 | −7.98 | 3.99 | −11.98 |
| Cash from financing activity | −1.01 | 0.00 | 1.01 | −3.01 | 13.04 | −6.02 | −12.05 | 1.01 | 5.02 | −20.08 |
| Net cash flow | 0.00 | 0.00 | 0.99 | −1.99 | 1.99 | 5.99 | −8.99 | 0.00 | 0.00 | 0.00 |
| Capex | 3.75 | 2.08 | 10.10 | 6.46 | 2.25 | 2.35 | 10.13 | 12.99 | 1.07 | 3.21 |
| Free cash flow | 0.99 | 0.99 | 5.01 | 5.01 | −11.01 | 11.01 | 1.01 | −4.01 | −5.01 | 29.01 |
| CFO / OP % | 29.9% | 32.9% | 105.9% | 133.0% | −48.0% | 104.9% | 299.0% | −2,130.1% | −66.0% | 281.9% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 37 | 49 | 35 | 52 | 39 | 52 | 56 | 52 | 71 | 55 |
| Inventory days | 74 | 84 | 76 | 94 | 123 | 64 | 147 | 117 | 117 | 108 |
| Days payable | 52 | 54 | 45 | 38 | 27 | 18 | 64 | 53 | 19 | 33 |
| Cash conversion cycle | 60 | 79 | 68 | 109 | 136 | 100 | 139 | 117 | 170 | 132 |
| Working capital days | −21 | −15 | −18 | −23 | −7 | 13 | 14 | 20 | 21 | 29 |
| ROCE % | — | 17.0% | 20.0% | 13.0% | 15.0% | 14.1% | 5.0% | 0.0% | 10.0% | 8.0% |
For the Jun 2026 quarter, Polyspin Exports reported sales of ₹52.95 Cr, down 7.4% year on year and net profit of ₹1.49 Cr, up 7.2% year on year. The operating margin was 4.3%.
Polyspin Exports' sales for the year to Mar 2026 were ₹225 Cr; over the last twelve months they were ₹221 Cr.
Net profit for the year to Mar 2026 was ₹5.99 Cr, and ₹5.62 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.70.
Polyspin Exports reported borrowings of ₹71.09 Cr at Mar 2026, against cash and equivalents of ₹17.25 Cr.
Cash from operations was ₹32.07 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹29.01 Cr.