Loading…
Panorama Studios International (BSE 539469)₹60.60+2.42%Film Production, Distribution & Exhibition
In the Jun 2026 quarter (consolidated), Panorama Studios International reported sales of ₹183 Cr, up 34.7% from Jun 2025, and net profit of ₹12.96 Cr, up 225.6% year on year. For the year to Mar 2026, sales were ₹309 Cr and net profit ₹9.97 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52.12 | 33.07 | 283 | 36.08 | 82.19 | 34.07 | 213 | 136 | 78.12 | 29.07 | 65.12 | 183 |
| Expenses | 40.95 | 27.94 | 242 | 31.93 | 73.82 | 29.92 | 168 | 129 | 74.88 | 27.93 | 51.88 | 163 |
| Operating Profit | 11.02 | 5.01 | 40.05 | 4.01 | 8.01 | 4.01 | 44.07 | 8.02 | 2.01 | 1.01 | 13.02 | 20.03 |
| OPM % | 21.0% | 14.0% | 14.0% | 11.0% | 9.0% | 12.0% | 21.0% | 6.0% | 3.2% | 5.0% | 20.0% | 11.0% |
| Other Income | 0.99 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 3.01 | 1.01 | 3.01 | 1.99 |
| Interest | 2.99 | 1.99 | 6.01 | 2.01 | 0.99 | 1.99 | 3.01 | 2.99 | 3.01 | 2.99 | 3.01 | 3.99 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 1.01 |
| Profit before tax | 9.99 | 2.99 | 35.95 | 2.99 | 6.99 | 1.99 | 41.94 | 4.99 | 1.99 | −1.99 | 11.98 | 16.96 |
| Tax % | 37.0% | 30.1% | 23.0% | 25.0% | 27.1% | 30.0% | 26.0% | 27.0% | 45.0% | −21.0% | 39.0% | 25.1% |
| Net Profit | 5.98 | 1.99 | 27.90 | 1.99 | 4.98 | 0.99 | 30.87 | 3.98 | 0.99 | −1.99 | 6.98 | 12.96 |
| EPS (Rs) | 0.15 | 0.17 | 1.19 | 0.16 | 0.26 | 0.10 | 1.22 | 0.22 | 0.09 | −0.03 | 0.35 | 0.53 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.02 | 314 | 76.06 | 83.10 | 372 | 441 | 365 | 309 | 356 |
| Expenses | 19.95 | 302 | 63.86 | 86.88 | 318 | 378 | 303 | 283 | 317 |
| Operating Profit | 4.01 | 11.02 | 13.03 | −4.01 | 53.07 | 61.08 | 60.10 | 24.03 | 36.07 |
| OPM % | 15.0% | 3.5% | 17.0% | −5.0% | 14.0% | 14.0% | 16.0% | 8.0% | 10.1% |
| Other Income | 2.01 | 1.01 | 0.99 | 10.01 | 5.01 | 5.01 | 4.01 | 9.01 | 9.02 |
| Interest | 2.01 | 1.01 | 2.01 | 5.99 | 8.01 | 12.01 | 8.01 | 11.01 | 13.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 3.01 | 6.01 | 6.04 |
| Profit before tax | 2.99 | 9.98 | 10.98 | −0.99 | 48.92 | 51.92 | 53.92 | 15.97 | 28.94 |
| Tax % | 45.0% | 24.0% | 24.0% | 21.0% | 29.0% | 27.0% | 26.0% | 39.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 7.01 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.99 | 7.97 | 7.97 | −0.99 | 34.89 | 37.87 | 39.83 | 9.97 | 18.94 |
| EPS (Rs) | 0.11 | 0.33 | 0.39 | 0.04 | 1.72 | 1.64 | 1.70 | 0.61 | 0.94 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.0% | 0.0% | 0.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.98 | 7.98 | 7.98 | 11.96 | 11.96 | 12.96 | 13.94 | 51.85 |
| Reserves | 0.99 | 6.99 | 11.99 | 10.98 | 48.92 | 121 | 178 | 169 |
| Borrowings | 20.01 | 26.03 | 26.01 | 74.10 | 38.03 | 33.01 | 78.02 | 130 |
| Other Liabilities | 72.88 | 231 | 178 | 153 | 142 | 289 | 281 | 470 |
| Total Liabilities | 98.86 | 272 | 223 | 251 | 241 | 456 | 551 | 820 |
| Fixed Assets | 25.93 | 24.92 | 23.94 | 12.96 | 13.95 | 4.99 | 48.89 | 45.84 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 |
| Other Assets | 72.93 | 247 | 199 | 238 | 227 | 451 | 501 | 774 |
| Inventories | 17.93 | 75.73 | 61.82 | 124 | 74.67 | 198 | 236 | 372 |
| Trade receivables | 12.01 | 14.01 | 93.15 | 48.04 | 28.05 | 91.10 | 78.14 | 110 |
| Cash & equivalents | 1.01 | 0.00 | 2.01 | 1.01 | 6.01 | 19.01 | 5.01 | 30.04 |
| Total Assets | 98.86 | 272 | 223 | 251 | 241 | 456 | 551 | 820 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 20.97 | −8.99 | 4.99 | −64.98 | 45.98 | −7.99 | −25.96 | −3.99 |
| Cash from investing activity | −25.96 | 0.00 | 0.00 | 14.98 | −2.99 | −9.99 | −31.97 | −49.94 |
| Cash from financing activity | 5.01 | 9.02 | −3.01 | 49.15 | −39.09 | 22.04 | 53.13 | 57.17 |
| Net cash flow | 0.00 | 0.00 | 1.99 | −0.99 | 4.98 | 3.99 | −3.99 | 1.99 |
| Capex | 26.22 | 0.03 | 0.00 | 1.97 | 1.59 | 3.20 | 41.71 | 5.53 |
| Free cash flow | −5.02 | −9.04 | 5.02 | −49.21 | 45.15 | −11.05 | −68.30 | −10.04 |
| CFO / OP % | 617.0% | −42.0% | 79.0% | 1,446.0% | 98.0% | −5.0% | −38.0% | 53.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 180 | 16 | 444 | 212 | 28 | 75 | 78 | 130 |
| Inventory days | 465 | 94 | 382 | 571 | — | — | — | — |
| Days payable | 466 | 63 | 703 | 215 | — | — | — | — |
| Cash conversion cycle | 182 | 48 | 124 | 570 | 29 | 76 | 79 | 131 |
| Working capital days | −259 | −3 | 41 | 92 | 59 | 112 | 185 | 206 |
| ROCE % | — | 31.9% | 26.0% | −3.0% | 54.0% | 46.0% | 27.0% | 9.0% |
For the Jun 2026 quarter, Panorama Studios International reported sales of ₹183 Cr, up 34.7% year on year and net profit of ₹12.96 Cr, up 225.6% year on year. The operating margin was 11.0%.
Panorama Studios International's sales for the year to Mar 2026 were ₹309 Cr; over the last twelve months they were ₹356 Cr.
Net profit for the year to Mar 2026 was ₹9.97 Cr, and ₹18.94 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.94.
Panorama Studios International reported borrowings of ₹130 Cr at Mar 2026, against cash and equivalents of ₹30.04 Cr.
Cash from operations was −₹3.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹10.04 Cr.