Adcon Capital Services (BSE 539506)₹0.4600−2.13%Non Banking Financial Company (NBFC)
In the Mar 2026 quarter (standalone), Adcon Capital Services reported revenue of ₹2.22 Cr, up 161.2% from Mar 2025, and net profit of −₹2.97 Cr, down 671.2% year on year. For the year to Mar 2026, revenue were ₹4.59 Cr and net profit −₹2.12 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.48 | 0.43 | 0.42 | 0.37 | 0.48 | 1.30 | 0.60 | 0.85 | 0.94 | 0.83 | 0.63 | 2.22 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.42 | 0.52 | 0.69 |
| Net interest income | 0.48 | 0.43 | 0.42 | 0.37 | 0.48 | 1.30 | 0.60 | 0.85 | 0.71 | 0.41 | 0.11 | 1.53 |
| Expenses | 0.09 | 0.10 | 0.24 | 0.23 | 0.25 | 0.07 | 0.16 | 0.14 | 0.07 | 0.04 | 0.03 | 5.49 |
| Financing Profit | 0.38 | 0.32 | 0.17 | 0.13 | 0.22 | 1.22 | 0.43 | 0.70 | 0.64 | 0.37 | 0.08 | −3.94 |
| Financing Margin % | 83.0% | 78.5% | 43.9% | 38.9% | 48.9% | 95.3% | 74.6% | 84.5% | 69.9% | 46.4% | 14.5% | −178.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.38 | 0.32 | 0.17 | 0.13 | 0.22 | 1.35 | 0.43 | 0.70 | 0.64 | 0.37 | 0.08 | −3.93 |
| Tax % | 25.6% | 27.2% | 27.8% | −64.3% | 26.1% | 15.4% | 25.0% | 25.3% | 24.6% | 23.7% | 0.0% | −24.6% |
| Net Profit | 0.28 | 0.23 | 0.12 | 0.22 | 0.16 | 1.14 | 0.32 | 0.52 | 0.47 | 0.27 | 0.10 | −2.97 |
| EPS (Rs) | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.05 | 0.03 | 0.04 | 0.03 | 0.02 | 0.00 | −0.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.17 | 0.13 | 0.31 | 0.25 | 0.27 | 0.29 | 0.70 | 0.57 | 1.69 | 3.25 | 4.59 | 4.62 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.83 | 1.86 |
| Net interest income | 0.17 | 0.13 | 0.31 | 0.25 | 0.27 | 0.29 | 0.70 | 0.57 | 1.69 | 3.25 | 2.76 | 2.76 |
| Expenses | 0.23 | 0.12 | 0.16 | 0.19 | 0.25 | 0.15 | 0.20 | 1.24 | 1.23 | 0.50 | 5.61 | 5.63 |
| Financing Profit | −0.05 | 0.00 | 0.14 | 0.05 | 0.01 | 0.13 | 0.49 | −0.66 | 0.45 | 2.74 | −2.83 | −2.85 |
| Financing Margin % | −37.5% | 8.3% | 50.0% | 25.0% | 7.7% | 50.0% | 72.4% | −119.6% | 27.4% | 84.9% | −62.1% | −61.7% |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.06 | 0.00 | 0.14 | 0.05 | 0.01 | 0.13 | 0.49 | −0.66 | 0.45 | 2.74 | −2.83 | −2.84 |
| Tax % | −28.6% | 0.0% | 6.7% | 0.0% | 0.0% | 14.3% | 16.0% | 1.5% | 32.6% | 20.4% | −25.4% | — |
| Net Profit | −0.04 | 0.00 | 0.12 | 0.05 | 0.01 | 0.11 | 0.40 | −0.67 | 0.30 | 2.17 | −2.12 | −2.13 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 | 0.03 | 0.12 | −0.12 | −0.11 |
| Dividend payout % | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.56 | 3.55 | 3.55 | 3.55 | 3.56 | 3.55 | 3.55 | 3.54 | 30.11 | 31.63 | 31.71 | 31.79 |
| Reserves | −0.14 | −0.24 | −0.24 | −0.10 | −0.06 | −0.03 | 0.10 | 0.51 | −0.15 | 0.60 | 2.19 | −0.97 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.03 | 0.00 | 0.00 | 0.03 | 0.00 | 0.05 | 0.01 | 0.07 | 0.09 | 0.58 | 9.83 | 29.92 |
| Total Liabilities | 3.45 | 3.31 | 3.31 | 3.48 | 3.50 | 3.57 | 3.66 | 4.12 | 30.05 | 32.81 | 43.73 | 60.74 |
| Fixed Assets | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.82 | 2.00 | 2.07 | 0.72 | 0.60 | 0.59 | 0.55 | 0.19 | 0.85 | 1.32 | 0.08 | 2.60 |
| Other Assets | 1.57 | 1.31 | 1.24 | 2.76 | 2.90 | 2.98 | 3.11 | 3.93 | 29.20 | 31.49 | 43.65 | 58.14 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 3.45 | 3.31 | 3.31 | 3.48 | 3.50 | 3.57 | 3.66 | 4.12 | 30.05 | 32.81 | 43.73 | 60.74 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.30 | −0.06 | 0.03 | −1.25 | −0.19 | 0.00 | −0.02 | 0.25 | −26.32 | −1.65 | −1.29 | 3.88 |
| Cash from investing activity | −0.03 | −0.17 | −0.06 | 1.34 | 0.11 | 0.00 | 0.03 | 0.35 | −0.69 | 0.04 | 1.41 | −3.77 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.68 | 1.52 | 0.13 | 0.00 |
| Net cash flow | 0.26 | −0.24 | −0.02 | 0.08 | −0.07 | 0.00 | 0.00 | 0.60 | −0.45 | −0.09 | 0.23 | 0.10 |
| Capex | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.29 | −0.06 | 0.03 | −1.27 | −0.19 | 0.00 | −0.02 | 0.25 | −26.40 | −1.65 | −1.29 | 3.90 |
| CFO / OP % | 800.1% | 117.0% | 400.1% | −833.0% | −333.0% | −50.0% | −7.0% | 68.1% | 3,937.1% | −328.0% | −27.0% | −403.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.6% | −1.5% | 0.0% | 3.8% | 1.7% | 0.6% | 3.3% | 10.6% | −4.0% | 1.0% | 6.6% | −6.6% |
For the Mar 2026 quarter, Adcon Capital Services reported revenue of ₹2.22 Cr, up 161.2% year on year and net profit of −₹2.97 Cr, down 671.2% year on year.
Adcon Capital Services' revenue for the year to Mar 2026 were ₹4.59 Cr; over the last twelve months they were ₹4.62 Cr.
Net profit for the year to Mar 2026 was −₹2.12 Cr, and −₹2.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.11.
Cash from operations was ₹3.88 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.90 Cr.