Kanoria Energy & Infrastructure (BSE 539620)₹16.21−0.49%Cement & Cement Products
In the Jun 2026 quarter (standalone), Kanoria Energy & Infrastructure reported sales of ₹116 Cr, up 16.2% from Jun 2025, and net profit of −₹4.81 Cr, down 3,535.7% year on year. For the year to Mar 2026, sales were ₹271 Cr and net profit ₹0 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65.83 | 76.62 | 77.09 | 117 | 52.90 | 61.50 | 67.29 | 99.92 | 39.06 | 55.83 | 75.65 | 116 |
| Expenses | 60.11 | 70.59 | 72.99 | 109 | 47.51 | 57.87 | 65.86 | 95.86 | 35.48 | 50.78 | 71.15 | 109 |
| Operating Profit | 5.63 | 5.99 | 4.03 | 8.30 | 5.35 | 3.58 | 1.36 | 3.91 | 3.56 | 4.96 | 4.41 | 7.57 |
| OPM % | 8.6% | 7.8% | 5.2% | 7.1% | 10.2% | 5.9% | 2.0% | 3.9% | 9.1% | 8.9% | 5.9% | 6.5% |
| Other Income | 0.06 | 0.14 | 0.94 | 0.06 | 0.16 | 0.00 | 2.52 | 0.43 | 0.02 | 0.00 | 0.00 | −9.18 |
| Interest | 2.92 | 3.33 | 3.75 | 3.26 | 3.15 | 2.21 | 3.52 | 3.07 | 2.45 | 3.75 | 2.95 | 2.64 |
| Depreciation | 0.89 | 0.90 | 0.85 | 0.95 | 1.24 | 1.11 | 0.62 | 1.03 | 1.06 | 0.92 | 1.00 | 0.87 |
| Profit before tax | 1.87 | 1.89 | 0.36 | 4.13 | 1.11 | 0.25 | −0.25 | 0.23 | 0.06 | 0.27 | 0.45 | −5.15 |
| Tax % | 38.8% | 24.1% | 78.3% | 17.6% | 64.2% | 84.5% | 0.0% | 37.5% | 85.7% | 74.9% | 67.3% | −6.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −7.99 |
| Net Profit | 1.14 | 1.43 | 0.06 | 3.40 | 0.38 | 0.03 | −0.26 | 0.14 | 0.01 | 0.06 | 0.15 | −4.81 |
| EPS (Rs) | 0.12 | 0.18 | 0.02 | 0.39 | 0.04 | 0.00 | −0.04 | 0.03 | 0.00 | 0.00 | 0.01 | −0.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 189 | 167 | 208 | 256 | 250 | 269 | 286 | 314 | 349 | 299 | 271 | 287 |
| Expenses | 178 | 156 | 195 | 239 | 233 | 249 | 267 | 290 | 323 | 280 | 253 | 266 |
| Operating Profit | 10.01 | 11.01 | 12.03 | 16.03 | 16.02 | 19.03 | 19.03 | 24.05 | 26.06 | 19.02 | 17.04 | 20.50 |
| OPM % | 5.0% | 6.0% | 6.0% | 6.0% | 6.0% | 7.0% | 7.0% | 8.0% | 7.0% | 6.0% | 6.0% | 7.2% |
| Other Income | 1.99 | 0.99 | 0.99 | 4.99 | 0.00 | 0.00 | 7.98 | 2.99 | 0.99 | 2.99 | 0.00 | −9.16 |
| Interest | 9.02 | 9.02 | 9.03 | 9.02 | 9.03 | 9.02 | 7.02 | 10.03 | 13.05 | 12.04 | 12.05 | 11.79 |
| Depreciation | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 3.99 | 3.99 | 3.99 | 3.85 |
| Profit before tax | 0.00 | 0.00 | 0.99 | 9.99 | 3.99 | 7.99 | 16.98 | 12.99 | 10.98 | 4.99 | 0.99 | −4.37 |
| Tax % | 89.9% | 25.0% | 31.9% | 13.0% | 12.0% | 22.9% | 25.0% | 29.0% | 26.0% | 31.9% | 63.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 3.99 | 0.00 | 0.00 | 4.99 | 0.00 | 0.00 | 0.00 | 0.00 | −7.99 |
| Net Profit | 0.00 | 0.00 | 0.99 | 7.97 | 3.99 | 5.97 | 11.95 | 9.96 | 7.96 | 3.98 | 0.00 | −4.59 |
| EPS (Rs) | 0.00 | −0.03 | 0.09 | 1.00 | 0.42 | 0.72 | 1.44 | 1.11 | 0.93 | 0.43 | 0.04 | −0.57 |
| Dividend payout % | 1,785.1% | −356.9% | 26.1% | 5.0% | 12.1% | 7.0% | 2.0% | 4.0% | 5.0% | 12.1% | 109.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.98 | 10.99 | 10.98 | 10.97 | 20.98 | 20.99 | 20.97 | 20.98 | 42.92 | 42.92 | 42.91 | 42.90 |
| Reserves | 38.91 | 37.95 | 31.93 | 32.93 | 29.95 | 33.97 | 38.93 | 50.96 | 38.93 | 45.88 | 49.88 | 49.87 |
| Borrowings | 79.87 | 91.89 | 95.81 | 101 | 82.91 | 84.92 | 76.99 | 83.90 | 111 | 125 | 121 | 82.90 |
| Other Liabilities | 70.67 | 62.82 | 54.74 | 62.70 | 79.81 | 73.70 | 74.67 | 69.88 | 71.78 | 82.60 | 66.69 | 89.57 |
| Total Liabilities | 199 | 204 | 193 | 206 | 215 | 214 | 212 | 225 | 264 | 296 | 279 | 265 |
| Fixed Assets | 47.86 | 44.86 | 42.85 | 40.85 | 38.89 | 39.87 | 37.86 | 35.91 | 65.76 | 94.66 | 92.64 | 93.73 |
| CWIP | 0.00 | 15.01 | 21.01 | 25.03 | 42.05 | 45.05 | 52.02 | 53.09 | 29.03 | 3.01 | 7.01 | 7.01 |
| Investments | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 |
| Other Assets | 152 | 144 | 131 | 141 | 134 | 129 | 122 | 136 | 168 | 199 | 180 | 165 |
| Inventories | 63.16 | 62.24 | 53.20 | 58.17 | 68.22 | 70.21 | 66.19 | 76.27 | 109 | 145 | 123 | 106 |
| Trade receivables | 21.94 | 19.94 | 19.96 | 21.96 | 17.95 | 15.95 | 12.97 | 17.97 | 11.98 | 16.97 | 18.97 | 22.96 |
| Cash & equivalents | 6.01 | 4.01 | 4.01 | 5.01 | 6.01 | 4.01 | 8.01 | 8.01 | 5.01 | 4.01 | 5.01 | 8.01 |
| Total Assets | 199 | 204 | 193 | 206 | 215 | 214 | 212 | 225 | 264 | 296 | 279 | 265 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −9.01 | 8.01 | 14.99 | 9.99 | 40.05 | 10.99 | 28.03 | −3.01 | −8.01 | −0.99 | 23.02 | 58.04 |
| Cash from investing activity | −1.01 | −16.01 | −7.01 | −5.01 | −12.01 | −5.01 | −8.01 | 5.01 | −10.01 | −5.01 | −4.01 | −4.99 |
| Cash from financing activity | 8.01 | 6.01 | −7.01 | −4.01 | −27.03 | −7.01 | −19.02 | 1.01 | 16.02 | 7.01 | −19.01 | −50.06 |
| Net cash flow | −2.01 | −3.01 | 1.01 | 0.00 | 0.00 | −1.01 | 1.01 | 2.01 | −2.01 | 0.00 | 0.00 | 3.01 |
| Capex | 0.69 | 15.79 | 1.06 | 0.91 | 1.29 | 1.85 | 0.97 | 1.26 | 9.38 | 32.35 | 2.33 | 5.13 |
| Free cash flow | −10.01 | −8.01 | 8.02 | 5.01 | 28.06 | 6.01 | 20.03 | 1.01 | −17.03 | −8.01 | 18.02 | 53.04 |
| CFO / OP % | −48.0% | 75.9% | 146.0% | 87.0% | 265.0% | 82.0% | 155.0% | 4.0% | −16.1% | 11.0% | 132.0% | 346.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 31 | 39 | 44 | 38 | 26 | 24 | 18 | 22 | 14 | 18 | 23 | 31 |
| Inventory days | 158 | 211 | 212 | 196 | 189 | 193 | 171 | 195 | 251 | 269 | 267 | 248 |
| Days payable | 83 | 101 | 86 | 63 | 94 | 49 | 46 | 40 | 67 | 81 | 73 | 66 |
| Cash conversion cycle | 105 | 148 | 170 | 170 | 119 | 166 | 143 | 176 | 197 | 206 | 216 | 211 |
| Working capital days | 19 | 24 | 32 | 42 | 21 | 28 | 29 | 42 | 39 | 34 | 32 | 33 |
| ROCE % | 11.0% | 7.0% | 6.0% | 6.9% | 9.0% | 8.9% | 12.0% | 11.9% | 14.0% | 11.9% | 7.9% | 6.9% |
For the Jun 2026 quarter, Kanoria Energy & Infrastructure reported sales of ₹116 Cr, up 16.2% year on year and net profit of −₹4.81 Cr, down 3,535.7% year on year. The operating margin was 6.5%.
Kanoria Energy & Infrastructure's sales for the year to Mar 2026 were ₹271 Cr; over the last twelve months they were ₹287 Cr.
Net profit for the year to Mar 2026 was ₹0 Cr, and −₹4.59 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.57.
Kanoria Energy & Infrastructure reported borrowings of ₹82.90 Cr at Mar 2026, against cash and equivalents of ₹8.01 Cr.
Cash from operations was ₹58.04 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹53.04 Cr.