Relicab Cable Manufacturing (BSE 539760)₹36.00+5.02%Other Electrical Equipment
In the Mar 2026 quarter (standalone), Relicab Cable Manufacturing reported sales of ₹26 Cr, up 63.2% from Mar 2025, and net profit of ₹0.74 Cr, up 111.4% year on year. For the year to Mar 2026, sales were ₹64.28 Cr and net profit ₹1.89 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.89 | 8.62 | 7.49 | 14.05 | 6.19 | 11.11 | 6.63 | 15.93 | 10.76 | 13.66 | 13.85 | 26.00 |
| Expenses | 7.23 | 7.75 | 6.53 | 12.22 | 5.11 | 9.53 | 5.77 | 15.32 | 9.71 | 12.62 | 13.08 | 24.66 |
| Operating Profit | 0.68 | 0.90 | 1.00 | 1.86 | 1.10 | 1.63 | 0.88 | 0.64 | 1.08 | 1.07 | 0.80 | 1.37 |
| OPM % | 8.6% | 10.4% | 13.3% | 13.2% | 17.7% | 14.6% | 13.2% | 4.0% | 10.0% | 7.8% | 5.7% | 5.3% |
| Other Income | 0.15 | 0.18 | 0.05 | −0.09 | 0.07 | 0.00 | 0.11 | 0.58 | 0.20 | 0.18 | 0.17 | 0.39 |
| Interest | 0.65 | 0.70 | 0.71 | 0.72 | 0.58 | 0.63 | 0.64 | 0.57 | 0.52 | 0.76 | 0.67 | 0.71 |
| Depreciation | 0.06 | 0.08 | 0.06 | −0.02 | 0.04 | 0.06 | 0.05 | 0.06 | 0.06 | 0.08 | 0.10 | 0.12 |
| Profit before tax | 0.11 | 0.27 | 0.27 | 1.06 | 0.54 | 0.93 | 0.29 | 0.56 | 0.67 | 0.38 | 0.17 | 0.92 |
| Tax % | −25.0% | −10.8% | 10.7% | 22.4% | 25.4% | 14.8% | 23.3% | 36.8% | 20.6% | 23.0% | −77.8% | 18.3% |
| Net Profit | 0.14 | 0.29 | 0.25 | 0.82 | 0.40 | 0.80 | 0.23 | 0.35 | 0.53 | 0.29 | 0.30 | 0.74 |
| EPS (Rs) | 0.16 | 0.31 | 0.27 | 0.83 | 0.42 | 0.81 | 0.25 | 0.37 | 0.54 | 0.31 | 0.32 | 0.75 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.51 | 18.69 | 21.01 | 22.55 | 12.27 | 14.60 | 33.61 | 34.57 | 37.87 | 39.87 | 64.28 | 64.27 |
| Expenses | 14.17 | 17.18 | 18.99 | 19.71 | 14.40 | 13.81 | 31.72 | 31.34 | 33.82 | 35.72 | 60.07 | 60.07 |
| Operating Profit | 1.39 | 1.58 | 2.08 | 2.90 | −2.11 | 0.84 | 1.98 | 3.29 | 4.14 | 4.22 | 4.28 | 4.32 |
| OPM % | 8.9% | 8.5% | 9.9% | 12.9% | −17.1% | 5.7% | 5.9% | 9.5% | 11.0% | 10.6% | 6.7% | 6.7% |
| Other Income | 0.10 | 0.15 | 0.22 | 0.28 | 1.83 | 0.22 | 0.10 | 0.49 | 0.57 | 0.79 | 0.97 | 0.94 |
| Interest | 1.10 | 1.37 | 1.43 | 1.40 | 1.71 | 1.72 | 1.55 | 2.20 | 2.77 | 2.39 | 2.68 | 2.66 |
| Depreciation | 0.11 | 0.14 | 0.17 | 0.22 | 0.17 | 0.13 | 0.14 | 0.14 | 0.19 | 0.23 | 0.40 | 0.36 |
| Profit before tax | 0.25 | 0.21 | 0.69 | 1.55 | −2.13 | −0.80 | 0.38 | 1.43 | 1.74 | 2.36 | 2.16 | 2.14 |
| Tax % | 34.6% | 40.9% | 25.7% | 30.1% | −0.5% | 1.2% | 43.5% | 0.0% | 12.0% | 27.8% | 12.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 1.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.17 | 0.13 | 0.51 | 1.09 | −2.12 | −0.80 | 0.21 | 1.44 | 1.53 | 1.70 | 1.89 | 1.86 |
| EPS (Rs) | 0.23 | 0.19 | 0.56 | 1.18 | −2.28 | −0.81 | 0.23 | 1.45 | 1.54 | 1.70 | 1.89 | 1.92 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.96 | 4.58 | 4.57 | 5.38 | 5.39 | 5.39 | 5.79 | 5.79 | 10.06 | 10.06 | 10.06 | 10.07 |
| Reserves | 0.12 | 1.45 | 1.60 | 4.27 | 5.38 | 3.25 | 3.44 | 3.66 | 0.82 | 1.79 | 3.46 | 5.34 |
| Borrowings | 3.56 | 7.58 | 9.08 | 6.37 | 9.72 | 8.95 | 9.98 | 11.92 | 10.60 | 10.89 | 10.49 | 14.75 |
| Other Liabilities | 4.43 | 2.31 | 3.80 | 5.74 | 5.75 | 7.43 | 10.15 | 11.04 | 13.64 | 11.17 | 12.76 | 20.97 |
| Total Liabilities | 11.07 | 15.92 | 19.05 | 21.76 | 26.24 | 25.02 | 29.36 | 32.41 | 35.12 | 33.91 | 36.77 | 51.13 |
| Fixed Assets | 0.38 | 0.62 | 0.59 | 1.07 | 0.90 | 0.73 | 0.57 | 0.65 | 0.59 | 0.98 | 1.38 | 3.27 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.30 | 0.33 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 10.69 | 15.30 | 18.46 | 20.69 | 25.34 | 24.29 | 28.79 | 31.46 | 34.23 | 32.60 | 35.39 | 47.86 |
| Inventories | 5.82 | 7.85 | 8.43 | 10.84 | 13.96 | 14.69 | 16.51 | 15.88 | 14.05 | 15.11 | 19.79 | 19.24 |
| Trade receivables | 2.88 | 3.18 | 5.85 | 3.94 | 5.37 | 0.80 | 4.02 | 6.42 | 10.86 | 10.02 | 5.92 | 17.40 |
| Cash & equivalents | 1.25 | 1.88 | 2.08 | 2.45 | 2.62 | 3.34 | 3.16 | 3.46 | 3.74 | 3.18 | 3.17 | 3.55 |
| Total Assets | 11.07 | 15.92 | 19.05 | 21.76 | 26.24 | 25.02 | 29.36 | 32.41 | 35.12 | 33.91 | 36.77 | 51.13 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.55 | −4.78 | −0.14 | 3.20 | −3.38 | 2.62 | 0.99 | 0.02 | 3.73 | 2.21 | 2.91 | 0.30 |
| Cash from investing activity | −0.05 | −0.91 | −0.07 | −0.56 | 0.42 | 0.16 | −0.11 | −0.38 | 0.02 | −0.31 | −0.14 | −2.12 |
| Cash from financing activity | −0.52 | 5.78 | 0.32 | −2.35 | 3.13 | −2.08 | 1.18 | 0.68 | −3.49 | −2.46 | −2.80 | 2.22 |
| Net cash flow | −0.02 | 0.06 | 0.10 | 0.30 | 0.17 | 0.73 | 2.05 | 0.31 | 0.29 | −0.57 | −0.02 | 0.39 |
| Capex | 0.08 | 0.38 | 0.11 | 0.68 | 0.07 | 0.02 | 0.00 | 0.51 | 0.11 | 0.63 | 0.34 | 2.31 |
| Free cash flow | 0.51 | −5.15 | −0.24 | 2.53 | −3.44 | 2.61 | 1.01 | −0.46 | 3.63 | 1.59 | 2.58 | −2.00 |
| CFO / OP % | 44.0% | −341.0% | −3.0% | 155.0% | −115.0% | −125.0% | 120.0% | 2.0% | 114.0% | 54.0% | 76.0% | 17.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 88 | 74 | 113 | 68 | 86 | 23 | 100 | 69 | 114 | 96 | 53 | 98 |
| Inventory days | 238 | 252 | 208 | 249 | 316 | 465 | 505 | 205 | 187 | 186 | 236 | 133 |
| Days payable | 178 | 65 | 86 | 107 | 96 | 194 | 304 | 140 | 174 | 129 | 113 | 120 |
| Cash conversion cycle | 148 | 261 | 236 | 210 | 307 | 293 | 301 | 133 | 127 | 153 | 177 | 111 |
| Working capital days | 31 | 68 | 70 | 76 | 116 | 58 | 156 | 92 | 99 | 102 | 99 | 99 |
| ROCE % | 20.0% | 13.5% | 10.9% | 13.5% | 16.1% | −10.6% | 5.0% | 9.5% | 16.8% | 20.3% | 20.3% | 17.8% |
For the Mar 2026 quarter, Relicab Cable Manufacturing reported sales of ₹26 Cr, up 63.2% year on year and net profit of ₹0.74 Cr, up 111.4% year on year. The operating margin was 5.3%.
Relicab Cable Manufacturing's sales for the year to Mar 2026 were ₹64.28 Cr; over the last twelve months they were ₹64.27 Cr.
Net profit for the year to Mar 2026 was ₹1.89 Cr, and ₹1.86 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.92.
Relicab Cable Manufacturing reported borrowings of ₹14.75 Cr at Mar 2026, against cash and equivalents of ₹3.55 Cr.
Cash from operations was ₹0.30 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2 Cr.