Vantage Knowledge Academy (BSE 539761)₹0.9800−3.92%Education
In the Mar 2026 quarter (standalone), Vantage Knowledge Academy reported sales of ₹0.08 Cr, down 89.9% from Mar 2025, and net profit of −₹0.61 Cr. For the year to Mar 2026, sales were ₹1.90 Cr and net profit ₹0.13 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.91 | 0.69 | 0.67 | 2.00 | 0.49 | 1.16 | 1.01 | 0.79 | 0.92 | 0.44 | 0.43 | 0.08 |
| Expenses | 0.15 | 0.30 | 0.30 | 2.18 | 0.12 | 0.06 | 0.15 | 2.30 | 0.46 | 0.19 | 0.28 | 0.32 |
| Operating Profit | 0.75 | 0.38 | 0.36 | −0.17 | 0.36 | 1.09 | 0.85 | −1.50 | 0.45 | 0.24 | 0.14 | −0.23 |
| OPM % | 82.5% | 55.7% | 54.4% | −9.0% | 73.9% | 94.0% | 84.3% | −188.8% | 49.4% | 55.5% | 34.1% | −266.7% |
| Other Income | 0.01 | 0.00 | 0.00 | 0.36 | 0.04 | 0.08 | 0.05 | 0.07 | 0.00 | 0.00 | 0.04 | 0.30 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 | 0.08 | 0.55 |
| Profit before tax | 0.79 | 0.39 | 0.38 | 0.20 | 0.43 | 1.19 | 0.87 | −1.45 | 0.43 | 0.21 | 0.12 | −0.50 |
| Tax % | 25.5% | 26.3% | 27.0% | 0.0% | 0.0% | 27.1% | 45.3% | −25.8% | 0.0% | 0.0% | 0.0% | 24.4% |
| Net Profit | 0.59 | 0.29 | 0.29 | 0.20 | 0.43 | 0.86 | 0.49 | −1.07 | 0.43 | 0.20 | 0.12 | −0.61 |
| EPS (Rs) | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | −0.02 | 0.00 | 0.00 | 0.00 | −0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.20 | 0.21 | 0.15 | 0.18 | 0.30 | 0.37 | 0.36 | 2.03 | 4.30 | 3.48 | 1.90 | 1.87 |
| Expenses | 0.28 | 0.32 | 0.24 | 0.18 | 0.45 | 0.33 | 0.30 | 0.70 | 1.52 | 2.66 | 1.28 | 1.25 |
| Operating Profit | −0.07 | −0.10 | −0.08 | 0.00 | −0.14 | 0.03 | 0.05 | 1.32 | 2.78 | 0.81 | 0.61 | 0.60 |
| OPM % | −38.2% | −50.1% | −56.3% | 0.0% | −48.5% | 10.5% | 16.2% | 65.1% | 64.5% | 23.5% | 32.4% | 32.1% |
| Other Income | 0.00 | 0.07 | 0.03 | 0.18 | 0.14 | 0.04 | 0.27 | 0.07 | 0.40 | 0.27 | 0.37 | 0.34 |
| Interest | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
| Depreciation | 0.19 | 0.20 | 0.19 | 0.16 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.75 | 0.72 |
| Profit before tax | −0.29 | −0.25 | −0.26 | 0.02 | −0.18 | 0.09 | 0.32 | 1.41 | 3.20 | 1.03 | 0.25 | 0.26 |
| Tax % | −3.6% | 0.0% | −4.0% | 0.0% | 0.0% | 24.9% | 28.9% | 27.8% | 16.5% | 33.2% | 49.9% | — |
| Net Profit | −0.29 | −0.24 | −0.25 | 0.02 | −0.18 | 0.08 | 0.23 | 1.02 | 2.67 | 0.70 | 0.13 | 0.14 |
| EPS (Rs) | −0.02 | −0.01 | −0.01 | 0.00 | −0.01 | 0.00 | 0.01 | 0.09 | 0.08 | 0.01 | 0.00 | −0.01 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 494.9% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.04 | 3.35 | 3.35 | 3.36 | 3.36 | 3.36 | 3.38 | 3.37 | 3.36 | 10.41 | 34.19 | 34.19 |
| Reserves | 4.03 | 0.44 | 0.21 | −0.06 | −0.03 | −0.21 | −0.14 | 0.09 | 1.10 | 3.91 | 4.69 | 4.81 |
| Borrowings | 0.00 | 0.00 | 0.07 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.29 | 0.27 | 0.17 | 0.20 | 0.35 | 0.36 | 0.48 | 0.59 | 1.47 | 1.18 | 1.56 | 1.34 |
| Total Liabilities | 4.36 | 4.06 | 3.80 | 3.64 | 3.68 | 3.51 | 3.72 | 4.05 | 5.93 | 15.50 | 40.44 | 40.34 |
| Fixed Assets | 0.92 | 0.72 | 0.54 | 0.34 | 0.17 | 0.00 | 0.00 | 0.00 | 0.36 | 0.35 | 5.44 | 5.24 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 13.64 | 15.56 |
| Other Assets | 3.44 | 3.34 | 3.26 | 3.30 | 3.44 | 3.44 | 3.65 | 3.98 | 5.50 | 15.08 | 21.36 | 19.54 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.41 | 1.18 | 0.91 |
| Trade receivables | 0.03 | 0.03 | 0.02 | 0.00 | 0.03 | 0.24 | 0.63 | 1.11 | 3.56 | 2.37 | 2.42 | 4.51 |
| Cash & equivalents | 0.04 | 0.01 | 0.01 | 0.26 | 0.24 | 0.12 | 0.05 | 0.06 | 0.15 | 5.24 | 1.24 | 0.46 |
| Total Assets | 4.36 | 4.06 | 3.80 | 3.64 | 3.68 | 3.51 | 3.72 | 4.05 | 5.93 | 15.50 | 40.44 | 40.34 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.03 | −3.35 | −0.06 | 0.20 | 0.27 | 0.19 | −0.15 | −0.17 | −0.55 | −98.60 | 6.03 | 3.58 |
| Cash from investing activity | 0.03 | 0.00 | −0.04 | −0.04 | 0.00 | 0.00 | 0.00 | 0.00 | −0.30 | 97.22 | −28.87 | −2.50 |
| Cash from financing activity | 0.00 | 3.32 | 0.08 | 0.06 | −0.29 | −0.31 | 0.11 | 0.18 | 1.00 | 6.83 | 14.12 | −1.87 |
| Net cash flow | 0.00 | −0.04 | 0.00 | 0.26 | −0.01 | −0.11 | −0.07 | 0.00 | 0.18 | 5.08 | −8.64 | −0.77 |
| Capex | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.00 | 6.78 | 0.56 |
| Free cash flow | −0.01 | −3.33 | −0.07 | 0.17 | 0.27 | 0.17 | −0.15 | −0.15 | −0.90 | −98.30 | −0.77 | 2.99 |
| CFO / OP % | 17.9% | 4,174.9% | 44.9% | −233.1% | — | −127.1% | −350.1% | −117.1% | −11.1% | −3,517.1% | 734.0% | 575.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 34 | 34 | 16 | 0 | 37 | 270 | 595 | 1,084 | 634 | 198 | 251 | 859 |
| Inventory days | — | — | — | — | — | — | — | — | — | 930 | 306 | 1,244 |
| Days payable | — | — | — | — | — | — | — | — | — | 19 | 165 | 798 |
| Cash conversion cycle | 35 | 35 | 17 | 0 | 38 | 271 | 596 | 1,085 | 635 | 1,110 | 393 | 1,306 |
| Working capital days | −453 | −418 | 132 | 661 | 2,477 | 2,778 | 2,496 | 2,771 | 629 | 666 | 825 | 3,982 |
| ROCE % | −15.5% | −7.1% | −6.5% | −7.1% | 0.6% | −5.2% | 2.5% | 10.2% | 35.5% | 34.1% | 4.0% | 0.6% |
For the Mar 2026 quarter, Vantage Knowledge Academy reported sales of ₹0.08 Cr, down 89.9% year on year and net profit of −₹0.61 Cr. The operating margin was −266.7%.
Vantage Knowledge Academy's sales for the year to Mar 2026 were ₹1.90 Cr; over the last twelve months they were ₹1.87 Cr.
Net profit for the year to Mar 2026 was ₹0.13 Cr, and ₹0.14 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.01.
Vantage Knowledge Academy reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.46 Cr.
Cash from operations was ₹3.58 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.99 Cr.