Umiya Tubes (BSE 539798)₹25.99+1.25%Iron & Steel Products
In the Mar 2026 quarter (standalone), Umiya Tubes reported sales of ₹8.24 Cr and net profit of ₹1.92 Cr, up 317.4% year on year. For the year to Mar 2026, sales were ₹12.78 Cr and net profit ₹2.79 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.37 | 0.10 | 0.00 | 0.09 | 0.36 | 0.22 | 0.00 | 0.00 | 0.00 | 0.21 | 4.34 | 8.24 |
| Expenses | 1.20 | 0.32 | 0.04 | 1.72 | 2.76 | 0.75 | 0.06 | 0.06 | 0.17 | 0.43 | 3.17 | 6.35 |
| Operating Profit | −0.86 | −0.25 | −0.04 | −1.66 | −2.43 | −0.54 | −0.08 | −0.08 | −0.19 | −0.25 | 1.16 | 1.88 |
| OPM % | −236.1% | −266.6% | — | −2,062.5% | −691.4% | −252.4% | — | — | — | −120.0% | 26.6% | 22.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.56 | 0.00 | 0.12 | 0.07 | 0.07 |
| Interest | 0.13 | 0.17 | 0.17 | 0.19 | 0.13 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.08 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −1.05 | −0.48 | −0.27 | −1.89 | −1.56 | −0.53 | −0.07 | 0.46 | −0.18 | −0.13 | 1.19 | 1.92 |
| Tax % | 0.0% | 0.0% | 0.0% | −16.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −1.04 | −0.48 | −0.26 | −1.58 | −1.56 | −0.53 | −0.07 | 0.46 | −0.18 | −0.13 | 1.19 | 1.92 |
| EPS (Rs) | −1.04 | −0.48 | −0.26 | −1.58 | −1.56 | −0.53 | −0.05 | 0.35 | −0.14 | −0.10 | 0.92 | 1.48 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.76 | 23.77 | 45.13 | 14.81 | 7.04 | 19.63 | 21.22 | 7.21 | 0.51 | 0.48 | 12.78 | 12.79 |
| Expenses | 13.75 | 21.48 | 42.52 | 14.55 | 6.64 | 19.10 | 20.54 | 10.33 | 1.69 | 3.54 | 10.16 | 10.12 |
| Operating Profit | 1.00 | 2.24 | 2.53 | 0.25 | 0.39 | 0.52 | 0.65 | −3.15 | −1.21 | −3.09 | 2.60 | 2.60 |
| OPM % | 6.7% | 9.4% | 5.6% | 1.6% | 5.4% | 2.6% | 3.0% | −43.6% | −240.0% | −655.3% | 20.3% | 20.3% |
| Other Income | 0.28 | 0.33 | 0.87 | 0.65 | 0.59 | 0.17 | 0.04 | 0.03 | −1.54 | 1.56 | 0.24 | 0.26 |
| Interest | 0.52 | 0.57 | 0.49 | 0.46 | 0.38 | 0.28 | 0.28 | 0.65 | 0.67 | 0.18 | 0.03 | 0.06 |
| Depreciation | 0.26 | 0.32 | 0.39 | 0.40 | 0.36 | 0.35 | 0.35 | 0.35 | 0.34 | 0.04 | 0.00 | 0.00 |
| Profit before tax | 0.49 | 1.67 | 2.51 | 0.03 | 0.23 | 0.05 | 0.05 | −4.09 | −3.71 | −1.72 | 2.79 | 2.80 |
| Tax % | 90.0% | 8.3% | 24.9% | −175.1% | 25.0% | 66.6% | 16.7% | −0.5% | −8.7% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | 0.99 | 0.00 | — |
| Net Profit | 0.04 | 1.53 | 1.88 | 0.11 | 0.16 | 0.01 | 0.04 | −4.07 | −3.39 | −1.72 | 2.79 | 2.80 |
| EPS (Rs) | 0.04 | 1.55 | 1.88 | 0.11 | 0.16 | 0.01 | 0.04 | −4.07 | −3.39 | −1.33 | 2.15 | 2.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.76 | 7.42 | 7.42 | 7.53 | 10.04 | 10.04 | 10.04 | 10.03 | 10.04 | 10.03 | 12.99 | 12.99 |
| Reserves | 0.17 | 0.22 | 1.76 | 6.04 | 4.24 | 3.75 | 3.88 | 6.66 | 4.02 | 1.84 | 0.72 | 13.01 |
| Borrowings | 6.40 | 4.09 | 2.09 | 2.24 | 3.25 | 3.19 | 2.88 | 3.16 | 6.13 | 5.48 | 0.14 | 0.00 |
| Other Liabilities | 1.84 | 6.64 | 8.99 | 11.32 | 6.93 | 5.66 | 6.25 | 8.75 | 4.61 | 3.56 | 1.57 | 6.13 |
| Total Liabilities | 9.17 | 18.37 | 20.26 | 27.13 | 24.46 | 22.64 | 23.05 | 28.60 | 24.80 | 20.91 | 15.42 | 32.13 |
| Fixed Assets | 3.88 | 5.80 | 7.37 | 7.32 | 7.02 | 6.71 | 6.35 | 6.06 | 5.74 | 3.16 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.67 | 1.71 | 2.26 | 0.75 | 0.90 | 4.11 | 1.56 | 2.72 | 1.29 | 0.75 |
| Other Assets | 5.29 | 12.57 | 12.22 | 18.10 | 15.18 | 15.18 | 15.80 | 18.43 | 17.50 | 15.03 | 14.13 | 31.38 |
| Inventories | 0.73 | 1.63 | 2.07 | 2.78 | 4.54 | 2.99 | 4.85 | 6.05 | 4.51 | 2.92 | 0.00 | 1.31 |
| Trade receivables | 3.99 | 7.77 | 8.97 | 12.56 | 8.95 | 9.73 | 8.96 | 10.96 | 9.56 | 7.72 | 4.57 | 7.84 |
| Cash & equivalents | 0.21 | 2.22 | 0.23 | 0.90 | 0.13 | 0.01 | 0.24 | 0.07 | 0.72 | 0.61 | 8.39 | 0.25 |
| Total Assets | 9.17 | 18.37 | 20.26 | 27.13 | 24.46 | 22.64 | 23.05 | 28.60 | 24.80 | 20.91 | 15.42 | 32.13 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −2.23 | 0.34 | 2.48 | −1.09 | −1.03 | 0.23 | 0.84 | −0.15 | −5.59 | 0.40 | 3.69 | −18.08 |
| Cash from investing activity | −0.51 | −2.16 | −1.89 | −1.12 | 0.22 | 0.20 | 0.00 | −0.06 | 3.68 | 0.92 | 4.28 | 0.74 |
| Cash from financing activity | 2.85 | 3.83 | −2.57 | 2.09 | 0.70 | −0.41 | −0.62 | 0.04 | 2.54 | −1.40 | −0.20 | 9.21 |
| Net cash flow | 0.11 | 2.00 | −1.96 | −0.10 | −0.11 | 0.00 | 0.21 | −0.15 | 0.61 | −0.08 | 7.75 | −8.11 |
| Capex | 0.64 | 2.14 | 1.87 | 0.35 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −2.88 | −1.83 | 0.60 | −1.45 | −1.09 | 0.18 | 0.84 | −0.15 | −5.58 | 1.25 | 7.80 | −18.04 |
| CFO / OP % | −444.1% | 32.9% | 110.9% | −42.1% | −350.1% | 57.9% | 172.9% | −22.1% | 176.9% | −33.1% | −119.1% | −696.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 177 | 193 | 138 | 102 | 220 | 506 | 167 | 189 | 485 | 5,643 | 3,557 | 224 |
| Inventory days | 39 | 47 | 39 | 26 | 130 | 180 | 100 | 115 | 183 | 669 | 0 | 54 |
| Days payable | 83 | 169 | 148 | 80 | 138 | 238 | 94 | 126 | 138 | 637 | — | 136 |
| Cash conversion cycle | 130 | 69 | 27 | 45 | 211 | 445 | 171 | 175 | 528 | 5,673 | 3,557 | 140 |
| Working capital days | 34 | 50 | 40 | 41 | 150 | 365 | 144 | 138 | 413 | 4,372 | 3,152 | 713 |
| ROCE % | 9.4% | 10.7% | 19.6% | 17.9% | 2.4% | 3.6% | 2.0% | 1.8% | −17.2% | −8.1% | −16.4% | 14.3% |
For the Mar 2026 quarter, Umiya Tubes reported sales of ₹8.24 Cr and net profit of ₹1.92 Cr, up 317.4% year on year. The operating margin was 22.7%.
Umiya Tubes' sales for the year to Mar 2026 were ₹12.78 Cr; over the last twelve months they were ₹12.79 Cr.
Net profit for the year to Mar 2026 was ₹2.79 Cr, and ₹2.80 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.16.
Umiya Tubes reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.25 Cr.
Cash from operations was −₹18.08 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹18.04 Cr.