Advance Syntex (BSE 539982)₹4.28−4.89%Packaging
In the Mar 2026 quarter (standalone), Advance Syntex reported sales of ₹0 Cr and net profit of ₹0 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.59 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.81 | 0.28 | 0.24 | 0.14 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 2.24 | 0.62 | 0.65 | 0.51 | 0.07 | 0.06 | 0.04 | 0.03 | 0.05 | 0.73 | 0.03 | 0.02 |
| Operating Profit | −0.40 | −0.31 | −0.38 | −0.36 | 0.00 | −0.04 | −0.02 | −0.01 | −0.03 | −0.71 | −0.01 | 0.00 |
| OPM % | −22.6% | −110.4% | −156.1% | −233.4% | 0.0% | — | — | — | — | — | — | — |
| Other Income | 1.14 | 0.27 | 0.21 | 0.00 | −5.27 | −0.37 | 0.04 | −0.19 | −17.44 | 0.14 | 0.00 | 0.00 |
| Interest | 0.07 | 0.00 | 0.06 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.48 | −0.16 | −0.34 | −0.46 | −5.39 | −0.53 | −0.07 | −0.31 | −17.59 | −0.58 | −0.03 | −0.02 |
| Tax % | 42.6% | −13.3% | 0.0% | 0.0% | −0.9% | 0.0% | 0.0% | 0.0% | −0.1% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.93 | 0.27 | 0.21 | 0.00 | −5.21 | −0.37 | 0.04 | −0.19 | −17.47 | 0.01 | 0.00 | 0.00 |
| Net Profit | 0.28 | −0.12 | −0.31 | −0.43 | −5.32 | −0.51 | −0.06 | −0.29 | −17.53 | −0.56 | −0.01 | 0.00 |
| EPS (Rs) | 0.25 | −0.13 | −0.30 | −0.41 | −4.82 | −0.48 | −0.07 | −0.28 | −15.86 | −0.52 | −0.03 | −0.02 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.14 | 53.07 | 66.45 | 74.22 | 78.57 | 64.06 | 41.51 | 29.08 | 19.12 | 0.73 | 0.00 | 0.00 |
| Expenses | 42.30 | 45.97 | 59.60 | 64.86 | 68.13 | 57.10 | 38.85 | 28.88 | 22.15 | 1.81 | 0.13 | 0.76 |
| Operating Profit | 5.01 | 7.32 | 7.16 | 9.72 | 10.82 | 7.26 | 2.79 | 0.31 | −2.91 | −1.07 | −0.11 | −0.74 |
| OPM % | 10.6% | 13.8% | 10.7% | 13.0% | 13.7% | 11.3% | 6.7% | 1.1% | −15.3% | −143.3% | — | — |
| Other Income | −1.65 | 0.05 | 0.10 | 0.06 | 0.23 | 0.28 | 0.03 | −1.78 | 1.78 | −4.76 | −17.98 | 0.14 |
| Interest | 2.77 | 3.93 | 3.97 | 5.13 | 6.00 | 4.02 | 3.97 | 2.79 | 0.36 | 0.06 | 0.02 | 0.00 |
| Depreciation | 0.53 | 2.14 | 1.71 | 2.24 | 2.33 | 1.82 | 1.63 | 0.96 | 0.81 | 0.42 | 0.24 | 0.00 |
| Profit before tax | 0.09 | 1.33 | 1.61 | 2.44 | 2.75 | 1.73 | −2.75 | −5.23 | −2.31 | −6.31 | −18.47 | −0.61 |
| Tax % | 50.1% | 53.8% | 33.2% | 26.0% | 27.1% | 27.4% | 4.0% | −20.3% | −25.2% | −1.3% | −0.1% | 0.0% |
| Exceptional items | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.99 | 1.99 | −4.99 | −17.95 | 0.00 |
| Net Profit | 0.02 | 0.60 | 1.05 | 1.78 | 2.01 | 1.24 | −2.85 | −4.16 | −1.73 | −6.22 | −18.43 | −0.59 |
| EPS (Rs) | 0.08 | 0.92 | 1.17 | 1.98 | 1.81 | 1.14 | −2.59 | −3.77 | −1.56 | −5.63 | −16.67 | −0.55 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.88 | 5.82 | 9.10 | 9.11 | 11.10 | 11.12 | 11.11 | 11.12 | 11.12 | 11.11 | 11.09 | 11.09 |
| Reserves | 3.39 | 2.07 | 2.11 | 8.54 | 8.67 | 9.89 | 7.00 | 2.85 | 1.13 | −5.08 | −23.48 | −24.07 |
| Borrowings | 18.43 | 23.29 | 25.26 | 31.21 | 32.25 | 31.50 | 35.96 | 42.36 | 35.27 | 32.77 | 24.29 | 23.95 |
| Other Liabilities | 9.44 | 11.91 | 13.75 | 16.00 | 18.16 | 14.24 | 12.34 | 4.87 | 2.73 | 2.61 | 1.54 | 1.56 |
| Total Liabilities | 35.14 | 43.09 | 50.22 | 64.86 | 70.18 | 66.75 | 66.41 | 61.20 | 50.25 | 41.41 | 13.44 | 12.53 |
| Fixed Assets | 9.26 | 8.25 | 9.11 | 11.86 | 12.39 | 11.34 | 9.91 | 6.28 | 3.21 | 2.67 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 25.88 | 34.84 | 41.11 | 53.00 | 57.79 | 55.41 | 56.50 | 54.92 | 47.04 | 38.74 | 13.44 | 12.53 |
| Inventories | 9.25 | 14.02 | 16.39 | 17.21 | 21.94 | 25.57 | 26.97 | 27.07 | 23.34 | 21.91 | 0.00 | 0.00 |
| Trade receivables | 12.77 | 15.70 | 18.44 | 24.15 | 28.85 | 24.27 | 23.62 | 22.46 | 20.22 | 13.61 | 10.25 | 9.91 |
| Cash & equivalents | 1.39 | 1.53 | 2.13 | 7.18 | 2.14 | 2.11 | 2.05 | 1.23 | 0.17 | 0.08 | 0.08 | 0.08 |
| Total Assets | 35.14 | 43.09 | 50.22 | 64.86 | 70.18 | 66.75 | 66.41 | 61.20 | 50.25 | 41.41 | 13.44 | 12.53 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.89 | 0.14 | 2.50 | 4.37 | 2.03 | 5.25 | −0.49 | −5.23 | 2.29 | 7.07 | 2.23 | 0.35 |
| Cash from investing activity | −3.29 | −0.93 | −2.46 | −4.89 | −2.34 | −0.50 | −0.10 | 0.89 | 3.05 | 0.12 | 5.22 | 0.00 |
| Cash from financing activity | 2.90 | 0.93 | 0.55 | 5.54 | −4.74 | −4.81 | 0.54 | 3.56 | −6.42 | 65.75 | −7.45 | −0.37 |
| Net cash flow | 0.50 | 0.14 | 0.58 | 5.03 | −5.02 | −0.02 | −0.05 | −0.81 | −1.05 | 72.75 | 0.00 | 0.00 |
| Capex | 3.37 | 1.13 | 2.58 | 4.99 | 2.56 | 0.75 | 0.18 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −2.47 | −0.98 | −0.07 | −0.61 | −0.52 | 4.50 | −0.68 | −4.43 | 5.32 | 7.18 | 7.42 | 0.35 |
| CFO / OP % | 23.0% | 2.0% | 47.0% | 50.0% | 27.0% | 80.0% | −12.0% | −1,641.0% | −83.0% | −675.0% | −1,867.0% | −48.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 99 | 108 | 101 | 119 | 134 | 139 | 208 | 283 | 387 | 6,743 | — | — |
| Inventory days | 91 | 148 | 146 | 112 | 128 | 181 | 295 | 397 | 473 | 5,345 | — | — |
| Days payable | 79 | 103 | 101 | 91 | 95 | 93 | 109 | 64 | 41 | 235 | — | — |
| Cash conversion cycle | 110 | 152 | 145 | 139 | 166 | 226 | 393 | 615 | 818 | 11,852 | — | — |
| Working capital days | 24 | 40 | 54 | 59 | 72 | 81 | 184 | 219 | 356 | 5,895 | — | — |
| ROCE % | 20.7% | 19.1% | 16.7% | 17.9% | 17.5% | 11.2% | 2.5% | −1.1% | −7.2% | −3.4% | −1.5% | −5.3% |
For the Mar 2026 quarter, Advance Syntex reported sales of ₹0 Cr and net profit of ₹0 Cr.
Advance Syntex's sales for the year to Mar 2026 were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.59 Cr. Earnings per share over the same trailing period were ₹−0.55.
Advance Syntex reported borrowings of ₹23.95 Cr at Mar 2026, against cash and equivalents of ₹0.08 Cr.
Cash from operations was ₹0.35 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.35 Cr.