Dhatre Udyog (BSE 540080)₹4.09−2.39%Iron & Steel Products
In the Mar 2026 quarter (consolidated), Dhatre Udyog reported sales of ₹0 Cr, down 100.0% from Mar 2025, and net profit of ₹0.07 Cr, down 78.8% year on year. For the year to Mar 2026, sales were ₹9.15 Cr and net profit −₹1.81 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.50 | 39.01 | 54.50 | 74.34 | 53.60 | 33.79 | 39.58 | 17.80 | 9.06 | 0.11 | 0.00 | 0.00 |
| Expenses | 38.33 | 40.09 | 52.69 | 72.26 | 52.35 | 33.31 | 38.80 | 17.31 | 9.18 | 1.80 | 1.46 | 1.14 |
| Operating Profit | 2.06 | −1.15 | 1.67 | 2.00 | 1.08 | 0.41 | 0.72 | 0.48 | −0.15 | −1.70 | −1.46 | −1.14 |
| OPM % | 5.1% | −2.9% | 3.1% | 2.7% | 2.0% | 1.2% | 1.8% | 2.7% | −1.5% | −1,689.9% | — | — |
| Other Income | 0.87 | 4.07 | 3.52 | 3.14 | 0.03 | 0.05 | 0.02 | 0.24 | 0.30 | 0.62 | 0.73 | 0.67 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.12 | 0.04 | 0.03 | 0.04 | 0.02 |
| Profit before tax | 2.77 | 2.80 | 5.04 | 5.01 | 0.95 | 0.30 | 0.59 | 0.60 | 0.13 | −1.11 | −0.75 | −0.49 |
| Tax % | 27.9% | 31.2% | 27.9% | 27.2% | 24.5% | 13.8% | 31.0% | 42.4% | 16.7% | 52.7% | −55.4% | −114.6% |
| Net Profit | 1.98 | 1.91 | 3.61 | 3.63 | 0.70 | 0.24 | 0.39 | 0.33 | 0.09 | −1.67 | −0.31 | 0.07 |
| EPS (Rs) | 0.17 | 0.17 | 0.32 | 0.32 | 0.06 | 0.01 | 0.03 | 0.02 | 0.00 | −0.14 | −0.02 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 504 | 777 | 780 | 753 | 360 | 78.22 | 11.65 | 107 | 208 | 145 | 9.15 | 9.17 |
| Expenses | 490 | 757 | 760 | 736 | 386 | 135 | 10.79 | 100 | 203 | 142 | 13.54 | 13.58 |
| Operating Profit | 12.94 | 18.35 | 19.13 | 17.08 | −27.26 | −56.93 | 0.85 | 7.05 | 4.58 | 2.68 | −4.42 | −4.45 |
| OPM % | 2.6% | 2.4% | 2.5% | 2.3% | −7.5% | −72.7% | 7.3% | 6.6% | 2.2% | 1.9% | −48.2% | −48.5% |
| Other Income | 1.08 | 1.02 | 1.82 | 3.17 | 3.83 | 4.90 | 102 | 2.95 | 11.59 | 0.31 | 2.30 | 2.32 |
| Interest | 11.61 | 15.63 | 17.08 | 15.86 | 23.07 | 26.89 | 0.06 | 0.11 | 0.00 | 0.03 | 0.00 | 0.00 |
| Depreciation | 0.55 | 0.55 | 0.88 | 0.92 | 1.68 | 1.35 | 0.55 | 0.64 | 0.61 | 0.56 | 0.09 | 0.13 |
| Profit before tax | 1.84 | 3.18 | 2.95 | 3.44 | −48.23 | −80.35 | 103 | 9.29 | 15.61 | 2.41 | −2.20 | −2.22 |
| Tax % | 33.3% | 33.8% | 39.8% | 36.1% | −34.8% | −33.7% | 34.8% | 27.9% | 28.2% | 29.2% | −16.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.01 | 66.27 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.36 | 2.24 | 1.93 | 2.27 | −31.24 | −52.86 | 66.58 | 6.65 | 11.13 | 1.69 | −1.81 | −1.82 |
| EPS (Rs) | 0.18 | 0.20 | 0.17 | 0.20 | −2.86 | −4.85 | 6.11 | 0.60 | 1.02 | 0.15 | −0.16 | −0.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.30 | 7.30 | 10.88 | 10.87 | 10.90 | 10.92 | 10.91 | 0.55 | 10.91 | 10.90 | 10.89 | 10.90 |
| Reserves | 17.51 | 18.83 | 28.43 | 29.61 | 31.94 | −0.05 | −52.95 | 49.12 | 50.22 | 59.58 | 54.56 | 36.93 |
| Borrowings | 81.27 | 85.09 | 106 | 115 | 122 | 240 | 203 | 2.72 | 1.19 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 67.29 | 61.57 | 99.79 | 101 | 132 | 8.10 | 24.82 | 0.73 | 1.18 | 5.84 | 1.78 | 1.20 |
| Total Liabilities | 173 | 173 | 246 | 256 | 298 | 259 | 186 | 53.12 | 63.50 | 76.32 | 67.23 | 49.03 |
| Fixed Assets | 10.21 | 10.75 | 12.31 | 18.76 | 20.97 | 23.50 | 15.12 | 9.35 | 9.21 | 9.02 | 4.86 | 2.53 |
| CWIP | 0.41 | 0.15 | 0.00 | 0.75 | 2.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.66 | 2.80 | 3.51 | 2.19 | 2.29 | 0.95 | 0.00 | 0.00 | 0.02 | 18.00 | 10.05 | 9.14 |
| Other Assets | 160 | 159 | 230 | 234 | 272 | 234 | 171 | 43.77 | 54.27 | 49.30 | 52.32 | 37.36 |
| Inventories | 51.04 | 37.87 | 57.55 | 19.69 | 17.92 | 13.33 | 1.52 | 1.52 | 7.31 | 5.44 | 1.25 | 0.00 |
| Trade receivables | 84.63 | 101 | 137 | 177 | 216 | 176 | 111 | 30.35 | 38.07 | 36.06 | 28.52 | 25.45 |
| Cash & equivalents | 14.85 | 14.23 | 19.63 | 17.65 | 26.48 | 18.56 | 0.06 | 0.45 | 0.81 | 1.37 | 0.80 | 1.91 |
| Total Assets | 173 | 173 | 246 | 256 | 298 | 259 | 186 | 53.12 | 63.50 | 76.32 | 67.23 | 49.03 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12.26 | 6.51 | −10.55 | 7.35 | 19.89 | −104 | 31.48 | −0.19 | −2.31 | 21.86 | −0.71 | 8.95 |
| Cash from investing activity | −2.32 | 1.73 | −4.16 | −3.52 | −10.52 | 9.06 | 31.15 | −0.33 | −0.47 | −20.47 | 0.11 | 7.29 |
| Cash from financing activity | −15.38 | −7.35 | 17.27 | −5.19 | −9.73 | 92.86 | −62.81 | 0.92 | 3.14 | −0.75 | 0.00 | −15.15 |
| Net cash flow | −5.48 | 0.90 | 2.57 | −1.40 | −0.41 | −1.82 | −0.13 | 0.40 | 0.37 | 0.57 | −0.59 | 1.12 |
| Capex | 0.93 | 0.81 | 0.20 | 6.22 | 4.41 | 0.86 | 0.14 | 0.32 | 0.49 | 0.39 | 0.04 | 0.00 |
| Free cash flow | 11.29 | 5.66 | −10.73 | 1.09 | 15.43 | −104 | 40.72 | −0.50 | −2.81 | 21.76 | −0.63 | 14.57 |
| CFO / OP % | 127.0% | 56.0% | −53.0% | 41.1% | 128.0% | 378.0% | −56.0% | 7.0% | −29.0% | 484.0% | −14.0% | −214.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 52 | 73 | 64 | 83 | 105 | 178 | 517 | 950 | 129 | 63 | 72 | 1,016 |
| Inventory days | 33 | 30 | 29 | 11 | 10 | 15 | 9 | — | 31 | 12 | 4 | 0 |
| Days payable | 37 | 41 | 47 | 45 | 62 | 4 | 10 | — | 2 | 9 | 1 | — |
| Cash conversion cycle | 46 | 62 | 46 | 48 | 52 | 188 | 514 | 950 | 158 | 65 | 75 | 1,016 |
| Working capital days | 49 | 10 | 9 | 8 | 6 | −30 | −462 | 1,094 | 161 | 73 | 120 | 1,248 |
| ROCE % | 12.5% | 12.3% | 14.5% | 13.8% | 11.9% | −12.1% | −28.1% | 0.5% | 16.3% | 22.9% | 3.6% | −3.9% |
For the Mar 2026 quarter, Dhatre Udyog reported sales of ₹0 Cr, down 100.0% year on year and net profit of ₹0.07 Cr, down 78.8% year on year.
Dhatre Udyog's sales for the year to Mar 2026 were ₹9.15 Cr; over the last twelve months they were ₹9.17 Cr.
Net profit for the year to Mar 2026 was −₹1.81 Cr, and −₹1.82 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.16.
Dhatre Udyog reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹1.91 Cr.
Cash from operations was ₹8.95 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹14.57 Cr.