Aditya Consumer Marketing (BSE 540146)₹31.20+0.16%Diversified Retail
In the Mar 2026 quarter (standalone), Aditya Consumer Marketing reported sales of ₹46.05 Cr, down 6.2% from Mar 2025, and net profit of ₹0.05 Cr. For the year to Mar 2026, sales were ₹91.10 Cr and net profit −₹2.14 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 45.82 | 46.24 | 46.89 | 48.07 | 49.08 | 45.08 | 46.05 |
| Expenses | 42.87 | 45.22 | 48.57 | 49.31 | 50.16 | 46.48 | 45.70 |
| Operating Profit | 2.97 | 0.96 | −1.72 | −1.27 | −1.13 | −1.40 | 0.31 |
| OPM % | 6.4% | 2.1% | −3.7% | −2.6% | −2.3% | −3.1% | 0.7% |
| Other Income | −0.04 | 0.85 | −0.24 | 0.18 | 0.56 | 0.11 | 0.69 |
| Interest | 0.41 | 0.40 | 0.38 | 0.33 | 0.28 | 0.19 | 0.28 |
| Depreciation | 1.26 | 1.20 | 1.05 | 0.92 | 0.67 | 0.69 | 0.64 |
| Profit before tax | 1.23 | 0.22 | −3.38 | −2.33 | −1.51 | −2.16 | 0.09 |
| Tax % | 24.2% | 23.8% | −4.7% | −1.3% | 2.7% | 0.0% | 60.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.95 | 0.17 | −3.24 | −2.30 | −1.55 | −2.18 | 0.05 |
| EPS (Rs) | 0.63 | 0.10 | −2.20 | −1.55 | −1.04 | −1.47 | 0.02 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58.93 | 60.86 | 66.77 | 74.92 | 83.92 | 92.88 | 93.41 | 87.17 | 96.54 | 93.14 | 97.16 | 91.10 |
| Expenses | 56.96 | 58.75 | 63.51 | 68.74 | 76.75 | 87.97 | 91.14 | 84.26 | 92.77 | 89.56 | 96.60 | 92.13 |
| Operating Profit | 1.98 | 2.17 | 3.29 | 6.19 | 7.17 | 4.88 | 2.21 | 2.85 | 3.79 | 3.54 | 0.50 | −1.08 |
| OPM % | 3.4% | 3.5% | 4.9% | 8.2% | 8.5% | 5.2% | 2.4% | 3.3% | 3.9% | 3.8% | 0.5% | −1.2% |
| Other Income | 0.10 | 1.72 | 0.15 | 0.14 | 0.11 | −1.76 | 0.06 | 0.14 | 0.83 | −3.67 | −2.10 | 0.81 |
| Interest | 0.67 | 0.53 | 0.68 | 0.63 | 0.77 | 0.71 | 0.35 | 0.88 | 0.78 | 0.77 | 0.60 | 0.46 |
| Depreciation | 0.38 | 0.82 | 0.90 | 1.27 | 1.43 | 1.85 | 1.88 | 1.93 | 2.26 | 2.26 | 1.60 | 1.34 |
| Profit before tax | 1.02 | 2.55 | 1.87 | 4.44 | 5.09 | 0.51 | 0.05 | 0.19 | 1.57 | −3.17 | −3.83 | −2.06 |
| Tax % | 31.1% | 30.7% | 30.8% | 32.8% | 27.7% | 26.9% | 50.0% | 25.0% | 22.1% | −3.5% | 0.5% | 2.9% |
| Exceptional items | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 | −3.99 | −2.99 | 0.00 |
| Net Profit | 0.73 | 1.77 | 1.31 | 3.00 | 3.68 | 0.39 | 0.03 | 0.16 | 1.23 | −3.08 | −3.84 | −2.14 |
| EPS (Rs) | 287.18 | 1.65 | 0.88 | 2.03 | 2.50 | 0.25 | 0.00 | 0.09 | 0.82 | −2.09 | −2.61 | −1.45 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.50 | 10.65 | 14.66 | 14.67 | 14.66 | 14.66 | 14.67 | 14.66 | 14.65 | 14.65 | 14.65 | 14.65 |
| Reserves | 5.78 | 0.79 | 4.10 | 7.58 | 11.20 | 11.58 | 11.64 | 11.78 | 12.99 | 9.90 | 6.06 | 3.93 |
| Borrowings | 6.88 | 7.15 | 7.14 | 10.13 | 7.50 | 8.68 | 11.79 | 8.46 | 9.73 | 6.30 | 5.46 | 5.91 |
| Other Liabilities | 0.90 | 2.21 | 1.92 | 3.16 | 3.31 | 2.98 | 3.57 | 8.09 | 9.60 | 9.19 | 10.65 | 11.75 |
| Total Liabilities | 16.06 | 20.80 | 27.82 | 35.54 | 36.67 | 37.90 | 41.67 | 42.99 | 46.97 | 40.04 | 36.82 | 36.24 |
| Fixed Assets | 5.33 | 9.30 | 12.35 | 15.79 | 16.65 | 19.28 | 17.74 | 18.38 | 19.67 | 14.05 | 9.90 | 8.98 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.86 | 6.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 9.87 | 11.50 | 15.47 | 19.75 | 20.02 | 18.62 | 17.07 | 17.76 | 27.30 | 25.99 | 26.92 | 27.26 |
| Inventories | — | 9.10 | 11.48 | 9.32 | 10.55 | 10.70 | 11.95 | 13.19 | 14.42 | 13.03 | 13.12 | 13.23 |
| Trade receivables | — | 0.09 | 0.11 | 0.33 | 0.51 | 0.47 | 0.31 | 0.27 | 0.33 | 0.62 | 0.27 | 0.26 |
| Cash & equivalents | — | 1.62 | 1.82 | 4.88 | 3.55 | 3.06 | 1.48 | 1.49 | 8.87 | 9.36 | 11.63 | 12.17 |
| Total Assets | 16.06 | 20.80 | 27.82 | 35.54 | 36.67 | 37.90 | 41.67 | 42.99 | 46.97 | 40.04 | 36.82 | 36.24 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.37 | 3.84 | −1.36 | 5.12 | 2.38 | 2.04 | 2.83 | 6.70 | 9.46 | 5.67 | 3.24 | 0.98 |
| Cash from investing activity | −0.33 | −4.72 | −3.83 | −4.61 | −2.19 | −4.37 | −0.29 | −2.51 | −3.31 | −0.32 | 0.41 | −0.60 |
| Cash from financing activity | −0.30 | 1.08 | 5.38 | 2.55 | −1.53 | 1.87 | 2.71 | −4.20 | 1.24 | −4.87 | −1.37 | 0.16 |
| Net cash flow | −0.22 | 0.18 | 0.19 | 3.04 | −1.32 | −0.46 | 5.24 | 0.00 | 7.37 | 0.48 | 2.26 | 0.52 |
| Capex | 0.42 | 4.84 | 3.92 | 4.72 | 2.28 | 4.49 | 0.33 | 2.56 | 3.59 | 0.90 | 0.33 | 1.38 |
| Free cash flow | −0.04 | −1.01 | −5.27 | 0.37 | 0.08 | −2.46 | 2.47 | 4.11 | 5.86 | 4.74 | 2.88 | −0.41 |
| CFO / OP % | 30.0% | 186.0% | −31.0% | 80.0% | 52.0% | 68.0% | 131.0% | 234.0% | 253.0% | 174.0% | 659.0% | −89.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 |
| Inventory days | 64 | 66 | 77 | 66 | 71 | 70 | 63 | 82 | 80 | 80 | 72 | 78 |
| Days payable | 3 | 13 | 8 | 9 | 9 | 14 | 10 | 39 | 37 | 46 | 48 | 56 |
| Cash conversion cycle | 61 | 54 | 69 | 58 | 64 | 58 | 54 | 43 | 44 | 36 | 25 | 24 |
| Working capital days | 16 | 47 | 36 | 29 | 38 | 35 | 17 | 6 | 3 | 7 | −1 | −7 |
| ROCE % | 11.6% | 8.9% | 11.5% | 17.4% | 17.8% | 9.2% | 1.1% | 2.9% | 5.0% | 5.5% | −1.3% | −6.4% |
For the Mar 2026 quarter, Aditya Consumer Marketing reported sales of ₹46.05 Cr, down 6.2% year on year and net profit of ₹0.05 Cr. The operating margin was 0.7%.
Aditya Consumer Marketing's sales for the year to Mar 2026 were ₹91.10 Cr.
Net profit for the year to Mar 2026 was −₹2.14 Cr. Earnings per share over the same trailing period were ₹−1.45.
Aditya Consumer Marketing reported borrowings of ₹5.91 Cr at Mar 2026, against cash and equivalents of ₹12.17 Cr.
Cash from operations was ₹0.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.41 Cr.