Shashijit Infraprojects (BSE 540147)₹2.32−2.93%Civil Construction
In the Mar 2026 quarter (standalone), Shashijit Infraprojects reported sales of ₹6.67 Cr, up 21.5% from Mar 2025, and net profit of ₹0.35 Cr. For the year to Mar 2026, sales were ₹23.50 Cr and net profit ₹0.48 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.14 | 6.20 | 6.35 | 6.72 | 7.59 | 4.81 | 5.03 | 5.49 | 6.85 | 6.02 | 3.96 | 6.67 |
| Expenses | 7.39 | 5.47 | 5.75 | 6.55 | 6.67 | 4.85 | 5.51 | 8.09 | 6.42 | 5.49 | 3.78 | 6.51 |
| Operating Profit | 0.74 | 0.69 | 0.58 | 0.15 | 0.90 | −0.05 | −0.49 | −2.59 | 0.42 | 0.52 | 0.17 | 0.14 |
| OPM % | 9.2% | 11.3% | 9.3% | 2.4% | 12.0% | −0.8% | −9.6% | −47.5% | 6.3% | 8.8% | 4.0% | 2.3% |
| Other Income | 0.03 | 0.00 | 0.03 | −0.92 | 0.15 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.33 | 0.20 |
| Interest | 0.26 | 0.26 | 0.28 | 0.29 | 0.21 | 0.18 | 0.26 | 0.20 | 0.15 | 0.15 | 0.18 | 0.19 |
| Depreciation | 0.26 | 0.26 | 0.27 | 0.22 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 |
| Profit before tax | 0.28 | 0.20 | 0.09 | −1.29 | 0.67 | −0.43 | −0.96 | −2.99 | 0.08 | 0.17 | 0.10 | −0.07 |
| Tax % | 18.5% | 42.1% | 12.5% | −19.6% | 80.3% | 23.8% | −2.1% | −40.3% | −457.2% | 193.7% | 222.2% | −700.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.22 | 0.10 | 0.07 | −1.01 | 0.12 | −0.51 | −0.93 | −1.77 | 0.38 | −0.14 | −0.10 | 0.35 |
| EPS (Rs) | 0.05 | 0.03 | 0.03 | −0.21 | 0.04 | −0.11 | −0.19 | −0.25 | 0.06 | −0.03 | −0.03 | 0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.18 | 25.31 | 45.78 | 26.32 | 28.72 | 16.84 | 28.50 | 35.35 | 27.41 | 22.86 | 23.50 | 23.50 |
| Expenses | 21.90 | 23.30 | 43.21 | 24.82 | 28.17 | 15.80 | 26.43 | 32.86 | 25.07 | 24.95 | 22.18 | 22.20 |
| Operating Profit | 2.27 | 1.99 | 2.55 | 1.48 | 0.52 | 1.03 | 2.06 | 2.44 | 2.28 | −2.11 | 1.26 | 1.25 |
| OPM % | 9.3% | 7.9% | 5.6% | 5.7% | 1.9% | 6.2% | 7.2% | 6.9% | 8.4% | −9.3% | 5.4% | 5.3% |
| Other Income | 0.00 | 0.31 | 0.22 | 0.11 | 0.05 | 0.25 | 0.09 | 0.15 | −0.83 | 0.19 | 0.56 | 0.53 |
| Interest | 0.35 | 0.36 | 0.38 | 0.44 | 0.55 | 0.60 | 0.73 | 1.10 | 1.20 | 0.97 | 0.70 | 0.67 |
| Depreciation | 0.61 | 0.52 | 0.84 | 0.87 | 0.85 | 0.88 | 1.27 | 0.83 | 0.97 | 0.80 | 0.88 | 0.91 |
| Profit before tax | 1.31 | 1.45 | 1.58 | 0.31 | −0.82 | −0.19 | 0.16 | 0.69 | −0.73 | −3.70 | 0.27 | 0.28 |
| Tax % | 35.4% | 36.1% | 29.3% | 40.0% | −26.0% | −16.7% | 20.0% | 33.8% | −15.3% | −16.0% | −88.5% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.84 | 0.90 | 1.10 | 0.18 | −0.60 | −0.14 | 0.12 | 0.44 | −0.60 | −3.10 | 0.48 | 0.49 |
| EPS (Rs) | 21.31 | 0.19 | 0.22 | 0.05 | −0.13 | −0.04 | 0.04 | 0.10 | −0.13 | −0.44 | 0.08 | 0.06 |
| Dividend payout % | 0.0% | 11.8% | 15.5% | 27.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.06 | 0.06 | 8.64 | 8.63 | 10.35 | 10.36 | 10.36 | 10.35 | 10.36 | 10.35 | 14.56 | 14.55 |
| Reserves | 6.03 | 7.00 | 2.35 | 3.33 | 1.59 | 0.92 | 0.80 | 0.98 | 1.45 | 0.85 | 0.40 | 0.93 |
| Borrowings | 3.69 | 2.90 | 4.42 | 4.32 | 4.88 | 5.96 | 7.83 | 11.34 | 12.82 | 11.63 | 8.73 | 9.12 |
| Other Liabilities | 5.13 | 5.01 | 6.48 | 10.35 | 8.83 | 11.53 | 9.67 | 11.21 | 13.42 | 12.99 | 9.89 | 12.04 |
| Total Liabilities | 14.91 | 14.97 | 21.89 | 26.63 | 25.65 | 28.77 | 28.66 | 33.88 | 38.05 | 35.82 | 33.58 | 36.64 |
| Fixed Assets | 2.71 | 2.31 | 2.89 | 3.45 | 3.58 | 4.71 | 4.59 | 6.69 | 10.39 | 7.54 | 7.83 | 8.05 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.06 | 1.42 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.39 | 0.29 | 2.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 11.81 | 12.37 | 16.99 | 23.17 | 22.07 | 23.00 | 22.65 | 27.01 | 27.66 | 28.28 | 25.75 | 28.59 |
| Inventories | 0.82 | 1.37 | 3.24 | 4.63 | 5.87 | 8.37 | 7.13 | 10.74 | 11.64 | 12.59 | 11.87 | 13.07 |
| Trade receivables | 6.54 | 4.97 | 9.29 | 10.93 | 9.91 | 7.54 | 6.51 | 7.82 | 7.97 | 8.22 | 6.88 | 8.37 |
| Cash & equivalents | 0.38 | 0.53 | 0.34 | 0.18 | 0.20 | 1.48 | 0.05 | 0.30 | 0.16 | 0.03 | 0.17 | 0.03 |
| Total Assets | 14.91 | 14.97 | 21.89 | 26.63 | 25.65 | 28.77 | 28.66 | 33.88 | 38.05 | 35.82 | 33.58 | 36.64 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.27 | 1.53 | −1.86 | −1.09 | 0.61 | 2.44 | 0.97 | 0.50 | 3.05 | 1.39 | −3.26 | 1.26 |
| Cash from investing activity | −1.02 | −0.57 | −2.81 | 1.51 | −0.50 | −2.62 | −2.43 | −1.96 | −3.72 | 0.32 | 0.05 | −1.06 |
| Cash from financing activity | −1.05 | −0.80 | 4.48 | −0.60 | −0.05 | 0.59 | 0.92 | 1.74 | 0.54 | −1.85 | 3.46 | −0.31 |
| Net cash flow | 0.16 | 0.12 | −0.17 | −0.15 | 0.02 | 0.39 | −0.55 | 0.24 | −0.12 | −0.12 | 0.25 | −0.13 |
| Capex | 0.70 | 0.21 | 1.12 | 1.42 | 0.99 | 3.05 | 1.23 | 2.12 | 4.33 | 0.79 | 1.07 | 1.29 |
| Free cash flow | 1.58 | 1.33 | −2.93 | −2.50 | −0.36 | −0.62 | −0.27 | −1.55 | −1.29 | 0.61 | −3.15 | 0.17 |
| CFO / OP % | 107.0% | 71.0% | −65.1% | −8.0% | 59.9% | 573.9% | 37.9% | 51.0% | 151.0% | 84.9% | 132.0% | 139.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 83 | 75 | 134 | 87 | 138 | 96 | 141 | 101 | 83 | 110 | 110 | 130 |
| Inventory days | 21 | 43 | 110 | 69 | 145 | 199 | 288 | 298 | 261 | 409 | 365 | 466 |
| Days payable | 126 | 122 | 164 | 128 | 194 | 244 | 337 | 239 | 262 | 320 | 239 | 350 |
| Cash conversion cycle | −22 | −4 | 80 | 29 | 89 | 50 | 93 | 159 | 82 | 198 | 236 | 246 |
| Working capital days | 13 | 42 | 75 | 51 | 85 | 51 | 117 | 87 | 42 | 64 | 106 | 81 |
| ROCE % | 15.7% | 17.3% | 14.2% | 12.4% | 4.4% | −1.5% | 1.9% | 4.2% | 7.6% | 6.0% | −12.3% | 4.0% |
For the Mar 2026 quarter, Shashijit Infraprojects reported sales of ₹6.67 Cr, up 21.5% year on year and net profit of ₹0.35 Cr. The operating margin was 2.3%.
Shashijit Infraprojects' sales for the year to Mar 2026 were ₹23.50 Cr; over the last twelve months they were ₹23.50 Cr.
Net profit for the year to Mar 2026 was ₹0.48 Cr, and ₹0.49 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.06.
Shashijit Infraprojects reported borrowings of ₹9.12 Cr at Mar 2026, against cash and equivalents of ₹0.03 Cr.
Cash from operations was ₹1.26 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.17 Cr.