Loading…
Franklin Industries (BSE 540190)₹0.30000.00%Trading & Distributors
In the Jun 2026 quarter (standalone), Franklin Industries reported sales of ₹6.13 Cr, down 48.1% from Jun 2025, and net profit of ₹0.02 Cr, down 99.0% year on year. For the year to Mar 2026, sales were ₹25.08 Cr and net profit −₹18.96 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.55 | 16.77 | 18.10 | 26.72 | 27.20 | 30.21 | 91.67 | 11.80 | 6.61 | 0.53 | 6.39 | 6.13 |
| Expenses | 7.50 | 12.01 | 13.48 | 20.59 | 22.81 | 25.62 | 94.66 | 8.83 | 6.63 | 10.96 | 17.33 | 5.99 |
| Operating Profit | 1.02 | 4.69 | 4.55 | 5.99 | 4.25 | 4.48 | −3.52 | 2.93 | −0.06 | −10.50 | −11.05 | 0.11 |
| OPM % | 11.9% | 28.0% | 25.2% | 22.5% | 15.7% | 14.9% | −3.8% | 24.9% | −0.8% | −2,013.4% | −172.9% | 1.7% |
| Other Income | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.05 | 0.00 | 0.01 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | −0.07 | 0.00 | 0.00 | 0.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 1.00 | 4.66 | 4.81 | 5.94 | 4.22 | 4.44 | −3.47 | 2.82 | 0.07 | −10.46 | −10.98 | 0.03 |
| Tax % | 25.7% | 25.9% | −17.2% | 5.2% | 5.7% | 26.1% | 0.0% | 26.2% | 25.0% | −26.0% | 0.5% | 25.0% |
| Net Profit | 0.74 | 3.44 | 5.65 | 5.64 | 3.98 | 3.28 | −3.46 | 2.08 | 0.05 | −7.75 | −11.03 | 0.02 |
| EPS (Rs) | 0.02 | 0.05 | 0.08 | 0.08 | 0.06 | 0.05 | −0.05 | 0.04 | 0.00 | −0.11 | −0.15 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.01 | 1.01 | 21.06 | 17.04 | 13.04 | 15.04 | 17.04 | 21.05 | 51.12 | 176 | 25.08 | 19.66 |
| Expenses | 0.99 | 0.99 | 20.95 | 16.94 | 12.96 | 14.96 | 16.97 | 17.96 | 39.88 | 164 | 43.86 | 40.91 |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 11.03 | 11.03 | −19.05 | −21.50 |
| OPM % | 0.7% | −0.7% | 0.7% | 0.9% | 0.0% | −0.5% | −0.2% | 14.1% | 22.1% | 6.0% | −72.9% | −109.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.99 | 0.00 | 0.00 | 0.00 | 0.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.98 | 10.97 | −18.96 | −21.34 |
| Tax % | 0.0% | 50.0% | 0.0% | 25.0% | 40.0% | 20.0% | 0.0% | 24.0% | 8.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.98 | 10.97 | −18.96 | −18.71 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 | −0.25 | −0.26 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.98 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 28.95 | 76.92 |
| Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.99 | 35.93 | 16.96 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 1.01 | 1.00 | 3.00 | 2.00 | 6.99 | 6.00 | 10.98 | 7.96 | 12.95 |
| Total Liabilities | 3.99 | 3.98 | 3.99 | 4.00 | 4.99 | 6.99 | 5.99 | 10.98 | 9.99 | 24.96 | 71.84 | 107 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 2.99 | 2.99 | 2.99 | 3.99 | 4.99 | 6.99 | 5.99 | 10.98 | 8.99 | 24.96 | 71.84 | 107 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | 0.00 | 0.00 | 0.00 | 4.01 | 4.01 | 69.03 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 3.01 | 5.99 | 3.99 | 17.99 | 62.99 | 14.01 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 3.99 | 3.98 | 3.99 | 4.00 | 4.99 | 6.99 | 5.99 | 10.98 | 9.99 | 24.96 | 71.84 | 107 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.01 | — | — | 0.00 | −1.01 | 1.01 | −1.01 | −2.01 | −1.01 | −39.15 | −48.14 |
| Cash from investing activity | 0.00 | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.13 | 48.14 |
| Cash from financing activity | 2.99 | — | — | 0.00 | 0.99 | −0.99 | 1.01 | 2.01 | 1.01 | 0.00 | 0.00 |
| Net cash flow | 0.00 | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.00 | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −2.99 | — | — | −0.99 | −0.99 | 0.99 | −0.99 | −1.99 | −0.99 | −12.98 | 0.00 |
| CFO / OP % | 33,300.0% | — | — | 21.0% | — | −2,071.0% | 2,333.0% | −54.0% | −5.0% | −347.0% | 260.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 146 | 28 | 35 | 26 | 21 | 25 | 83 | 120 | 78 | 128 | 131 | 200 |
| Inventory days | 24 | 6 | 148 | 9 | 26 | 53 | 0 | 0 | 0 | 41 | 10 | 884 |
| Days payable | 0 | 21 | 0 | 12 | 26 | 97 | — | — | — | 88 | 14 | 156 |
| Cash conversion cycle | 168 | 11 | 181 | 21 | 18 | −20 | 82 | 119 | 77 | 78 | 125 | 926 |
| Working capital days | 153 | 10 | 145 | 22 | 27 | 71 | 29 | 31 | 66 | 109 | 135 | 1,364 |
| ROCE % | 1.0% | 1.0% | 1.0% | 3.0% | 3.0% | 1.0% | 1.0% | 0.0% | 71.1% | 120.1% | 28.1% | −23.0% |
For the Jun 2026 quarter, Franklin Industries reported sales of ₹6.13 Cr, down 48.1% year on year and net profit of ₹0.02 Cr, down 99.0% year on year. The operating margin was 1.7%.
Franklin Industries' sales for the year to Mar 2026 were ₹25.08 Cr; over the last twelve months they were ₹19.66 Cr.
Net profit for the year to Mar 2026 was −₹18.96 Cr, and −₹18.71 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.26.
Franklin Industries reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹48.14 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0 Cr.