Osiajee Texfab (BSE 540198)₹237.45+0.19%Other Textile Products
In the Jun 2026 quarter (consolidated), Osiajee Texfab reported sales of ₹0.73 Cr, down 7.6% from Jun 2025, and net profit of ₹0.33 Cr, down 15.4% year on year. For the year to Mar 2026, sales were ₹6.50 Cr and net profit ₹5.53 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.73 | 0.44 | 0.70 | 0.43 | 0.77 | 0.77 | 4.87 | 0.79 | 2.49 | 1.21 | 2.79 | 0.73 |
| Expenses | 0.38 | 0.13 | 0.35 | 0.28 | 0.36 | 0.36 | 1.20 | 0.42 | 0.79 | 0.33 | 0.32 | 0.22 |
| Operating Profit | 0.36 | 0.30 | 0.34 | 0.14 | 0.40 | 0.40 | 3.66 | 0.38 | 1.69 | 0.89 | 2.46 | 0.50 |
| OPM % | 47.4% | 67.5% | 47.9% | 31.0% | 51.4% | 51.4% | 75.1% | 46.3% | 67.8% | 72.2% | 88.2% | 68.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.04 | 0.44 | 0.00 | 0.24 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.15 |
| Depreciation | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 |
| Profit before tax | 0.34 | 0.28 | 0.28 | 0.12 | 0.39 | 0.39 | 3.60 | 0.39 | 2.10 | 0.87 | 2.55 | 0.33 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.34 | 0.28 | 0.29 | 0.12 | 0.39 | 0.39 | 3.61 | 0.39 | 2.10 | 0.87 | 2.55 | 0.33 |
| EPS (Rs) | 0.66 | 0.55 | 0.57 | 0.25 | 0.75 | 0.75 | 6.72 | 0.75 | 3.93 | 1.64 | 4.76 | 0.64 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 4.96 | 2.91 | 2.44 | 2.39 | 7.10 | 6.50 | 7.22 |
| Expenses | 4.40 | 2.27 | 1.23 | 0.92 | 1.79 | 1.18 | 1.66 |
| Operating Profit | 0.55 | 0.63 | 1.22 | 1.46 | 5.31 | 5.32 | 5.54 |
| OPM % | 11.0% | 21.5% | 49.4% | 61.0% | 74.7% | 81.8% | 76.7% |
| Other Income | 0.00 | 0.10 | 0.00 | 0.08 | 0.04 | 0.66 | 0.70 |
| Interest | 0.00 | 0.00 | 0.06 | 0.31 | 0.27 | 0.36 | 0.22 |
| Depreciation | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 |
| Profit before tax | 0.53 | 0.70 | 1.11 | 1.15 | 4.98 | 5.52 | 5.85 |
| Tax % | 25.9% | 1.4% | 0.9% | 0.0% | 0.0% | 0.0% | — |
| Net Profit | 0.39 | 0.70 | 1.11 | 1.15 | 4.98 | 5.53 | 5.85 |
| EPS (Rs) | 0.75 | 1.32 | 2.08 | 2.16 | 9.29 | 10.31 | 10.97 |
| Dividend payout % | 0.0% | 0.0% | 4.8% | 0.0% | 0.0% | 0.0% | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5.39 | 5.40 | 5.40 | 5.41 | 5.40 | 5.40 |
| Reserves | 1.62 | 2.33 | 3.40 | 4.56 | 9.58 | 15.12 |
| Borrowings | 0.03 | 0.16 | 2.80 | 6.07 | 1.96 | 5.56 |
| Other Liabilities | 4.47 | 0.51 | 1.42 | 1.11 | 0.49 | 0.91 |
| Total Liabilities | 11.51 | 8.40 | 13.02 | 17.15 | 17.43 | 26.99 |
| Fixed Assets | 0.00 | 0.00 | 3.69 | 5.04 | 4.11 | 8.50 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.16 | 0.29 | 0.40 | 0.44 | 0.39 | 4.89 |
| Other Assets | 9.35 | 8.11 | 8.93 | 11.67 | 12.93 | 13.60 |
| Inventories | 0.07 | 0.30 | 1.83 | 2.70 | 2.54 | 2.53 |
| Trade receivables | 8.21 | 5.42 | 4.33 | 4.30 | 0.00 | 0.19 |
| Cash & equivalents | 0.02 | 0.12 | 0.58 | 0.62 | 2.94 | 0.29 |
| Total Assets | 11.51 | 8.40 | 13.02 | 17.15 | 17.43 | 26.99 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | −1.89 | 1.67 | 0.01 | 5.76 | 4.36 |
| Cash from investing activity | 1.86 | −3.79 | −1.40 | 0.95 | −8.83 |
| Cash from financing activity | 0.14 | 2.59 | 1.44 | −4.42 | 1.85 |
| Net cash flow | 0.11 | 0.47 | 0.05 | 2.33 | −2.66 |
| Capex | 0.00 | 3.68 | 1.40 | 0.00 | 4.36 |
| Free cash flow | −1.89 | −2.00 | −1.38 | 6.66 | 0.00 |
| CFO / OP % | −305.0% | 140.1% | 1.0% | 109.1% | 82.1% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 606 | 682 | 646 | 660 | 0 | 10 |
| Inventory days | 6 | 59 | 3,021 | 7,014 | — | — |
| Days payable | 341 | 15 | 878 | 573 | — | — |
| Cash conversion cycle | 271 | 726 | 2,788 | 7,102 | 0 | 12 |
| Working capital days | 290 | 638 | 571 | 385 | 86 | 9 |
| ROCE % | — | 9.5% | 12.2% | 10.7% | 32.1% | 27.5% |
For the Jun 2026 quarter, Osiajee Texfab reported sales of ₹0.73 Cr, down 7.6% year on year and net profit of ₹0.33 Cr, down 15.4% year on year. The operating margin was 68.1%.
Osiajee Texfab's sales for the year to Mar 2026 were ₹6.50 Cr; over the last twelve months they were ₹7.22 Cr.
Net profit for the year to Mar 2026 was ₹5.53 Cr, and ₹5.85 Cr over the last twelve months. Earnings per share over the same trailing period were ₹10.97.
Osiajee Texfab reported borrowings of ₹5.56 Cr at Mar 2026, against cash and equivalents of ₹0.29 Cr.
Cash from operations was ₹4.36 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0 Cr.