Shangar Decor (BSE 540259)₹0.23000.00%Diversified Commercial Services
In the Mar 2026 quarter (standalone), Shangar Decor reported sales of ₹13.01 Cr, up 100.5% from Mar 2025, and net profit of ₹0.52 Cr. For the year to Mar 2026, sales were ₹23.30 Cr and net profit ₹1.48 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.05 | 1.18 | 1.38 | 9.42 | 1.84 | 3.47 | 6.56 | 6.49 | 2.42 | 2.71 | 5.17 | 13.01 |
| Expenses | 0.65 | 0.79 | 1.00 | 8.14 | 1.34 | 2.02 | 4.17 | 8.12 | 1.65 | 1.55 | 3.59 | 11.20 |
| Operating Profit | 0.41 | 0.40 | 0.39 | 1.29 | 0.51 | 1.46 | 2.40 | −1.62 | 0.78 | 1.17 | 1.59 | 1.83 |
| OPM % | 38.5% | 33.4% | 27.8% | 13.7% | 27.4% | 42.0% | 36.5% | −24.8% | 32.0% | 43.0% | 30.6% | 14.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.02 | 0.02 | 0.01 | 0.02 | 0.00 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
| Depreciation | 0.33 | 0.33 | 0.34 | 0.37 | 0.37 | 0.39 | 0.43 | 0.57 | 0.57 | 0.66 | 0.92 | 1.10 |
| Profit before tax | 0.06 | 0.05 | 0.02 | 0.90 | 0.12 | 1.05 | 1.95 | −1.92 | 0.19 | 0.49 | 0.65 | 0.71 |
| Tax % | 28.6% | 33.3% | 0.0% | 30.7% | 23.0% | 26.4% | 25.5% | −17.2% | 40.0% | 67.9% | −1.5% | 30.5% |
| Net Profit | 0.06 | 0.05 | 0.04 | 0.64 | 0.10 | 0.79 | 1.48 | −1.60 | 0.13 | 0.17 | 0.69 | 0.52 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.03 | 0.04 | −0.04 | 0.00 | 0.00 | 0.02 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.73 | 3.82 | 7.60 | 6.23 | 6.95 | 3.45 | 6.21 | 9.68 | 13.01 | 18.43 | 23.30 | 23.31 |
| Expenses | 3.11 | 3.25 | 6.84 | 5.10 | 5.81 | 2.17 | 4.98 | 8.11 | 10.57 | 15.25 | 17.98 | 17.99 |
| Operating Profit | 0.63 | 0.58 | 0.78 | 1.15 | 1.16 | 1.29 | 1.25 | 1.58 | 2.45 | 3.21 | 5.35 | 5.37 |
| OPM % | 16.7% | 15.0% | 10.2% | 18.4% | 16.6% | 37.3% | 20.0% | 16.3% | 18.8% | 17.4% | 22.9% | 23.0% |
| Other Income | 0.00 | 0.04 | 0.09 | 0.00 | 0.09 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
| Interest | 0.16 | 0.11 | 0.10 | 0.08 | 0.10 | 0.05 | 0.09 | 0.07 | 0.06 | 0.24 | 0.04 | 0.06 |
| Depreciation | 0.39 | 0.35 | 0.55 | 0.82 | 0.76 | 0.94 | 1.08 | 1.25 | 1.34 | 1.72 | 3.21 | 3.25 |
| Profit before tax | 0.06 | 0.15 | 0.21 | 0.25 | 0.38 | 0.30 | 0.08 | 0.27 | 1.06 | 1.26 | 2.08 | 2.04 |
| Tax % | 28.5% | 37.4% | 13.6% | 26.9% | 15.3% | 19.3% | 33.3% | 28.5% | 28.9% | 36.2% | 29.2% | — |
| Net Profit | 0.05 | 0.11 | 0.20 | 0.20 | 0.34 | 0.26 | 0.06 | 0.21 | 0.76 | 0.82 | 1.48 | 1.51 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.03 | 0.03 | 0.04 | 0.04 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 4.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.06 | 3.06 | 3.05 | 3.05 | 3.05 | 3.05 | 6.11 | 6.11 | 6.12 | 6.11 | 49.06 | 49.03 |
| Reserves | 2.21 | 2.25 | 2.35 | 2.54 | 2.73 | 3.06 | 0.25 | 0.31 | 0.51 | 1.26 | 8.60 | 10.08 |
| Borrowings | 1.22 | 1.70 | 0.58 | 0.83 | 1.41 | 3.10 | 4.04 | 6.49 | 9.82 | 8.49 | 0.47 | 6.44 |
| Other Liabilities | 1.59 | 2.00 | 2.21 | 7.16 | 7.28 | 9.23 | 8.33 | 7.43 | 6.39 | 12.09 | 6.01 | 5.88 |
| Total Liabilities | 8.08 | 9.01 | 8.19 | 13.58 | 14.47 | 18.44 | 18.73 | 20.34 | 22.84 | 27.95 | 64.14 | 71.43 |
| Fixed Assets | 3.39 | 3.27 | 4.39 | 5.35 | 6.90 | 8.03 | 8.49 | 9.26 | 11.82 | 12.54 | 18.73 | 37.10 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.48 | 0.48 | 0.18 | 0.18 | 0.18 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 4.02 | 14.14 |
| Other Assets | 4.21 | 5.26 | 3.62 | 8.05 | 7.39 | 10.40 | 10.23 | 11.07 | 11.01 | 15.39 | 41.39 | 20.19 |
| Inventories | 0.56 | 0.69 | 0.96 | 1.21 | 1.26 | 2.64 | 2.85 | 3.18 | 2.62 | 2.10 | 4.10 | 2.48 |
| Trade receivables | 1.81 | 2.76 | 1.00 | 5.76 | 4.76 | 5.43 | 5.75 | 6.21 | 6.74 | 9.89 | 12.24 | 12.53 |
| Cash & equivalents | 0.11 | 0.69 | 0.22 | 0.18 | 0.59 | 1.17 | 0.05 | 0.27 | 0.25 | 1.87 | 8.19 | 1.70 |
| Total Assets | 8.08 | 9.01 | 8.19 | 13.58 | 14.47 | 18.44 | 18.73 | 20.34 | 22.84 | 27.95 | 64.14 | 71.43 |
| Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.26 | 1.20 | 2.17 | 0.56 | −0.33 | −0.41 | 0.43 | 5.05 | −22.46 | 19.71 |
| Cash from investing activity | −0.11 | −1.50 | −2.37 | −1.71 | −1.41 | −1.86 | −3.79 | −2.06 | −11.93 | −32.21 |
| Cash from financing activity | −0.24 | 0.26 | 0.59 | 1.72 | 0.64 | 2.49 | 3.34 | −1.39 | 40.80 | 5.92 |
| Net cash flow | −0.07 | −0.05 | 0.42 | 0.57 | −1.13 | 0.22 | −0.01 | 1.63 | 6.32 | −6.48 |
| Capex | 0.11 | 1.50 | 2.37 | 1.88 | 1.41 | 1.86 | 3.79 | 2.06 | 7.92 | 21.57 |
| Free cash flow | 0.16 | −0.27 | −0.17 | −1.29 | −1.73 | −2.26 | −3.33 | 3.00 | −30.32 | −1.78 |
| CFO / OP % | 39.0% | 157.0% | 197.0% | 54.9% | −22.1% | −34.1% | 27.9% | 220.0% | −688.1% | 379.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 204 | 269 | 94 | 275 | 278 | 284 | 606 | 363 | 253 | 276 | 241 | 195 |
| Inventory days | 329 | 152 | 244 | 115 | 148 | 328 | 1,026 | 421 | 256 | 130 | 151 | 64 |
| Days payable | 652 | 311 | 494 | 593 | 729 | 1,022 | 2,624 | 940 | 600 | 676 | 176 | 127 |
| Cash conversion cycle | −118 | 111 | −154 | −203 | −302 | −409 | −990 | −155 | −90 | −268 | 216 | 133 |
| Working capital days | 298 | 264 | 126 | 42 | −18 | 10 | 214 | 208 | 172 | 46 | 530 | 194 |
| ROCE % | 4.3% | 3.5% | 4.0% | 5.0% | 4.8% | 5.8% | 3.6% | 1.5% | 2.3% | 6.9% | 4.0% | 3.5% |
For the Mar 2026 quarter, Shangar Decor reported sales of ₹13.01 Cr, up 100.5% year on year and net profit of ₹0.52 Cr. The operating margin was 14.0%.
Shangar Decor's sales for the year to Mar 2026 were ₹23.30 Cr; over the last twelve months they were ₹23.31 Cr.
Net profit for the year to Mar 2026 was ₹1.48 Cr, and ₹1.51 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.04.
Shangar Decor reported borrowings of ₹6.44 Cr at Mar 2026, against cash and equivalents of ₹1.70 Cr.
Cash from operations was ₹19.71 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.78 Cr.