Flora Corporation (BSE 540267)₹6.800.00%Trading & Distributors
In the Mar 2026 quarter (standalone), Flora Corporation reported sales of ₹26.22 Cr, down 47.4% from Mar 2025, and net profit of ₹4.18 Cr, down 61.8% year on year. For the year to Mar 2026, sales were ₹84.76 Cr and net profit ₹0.30 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.10 | 34.12 | 33.92 | 72.46 | 37.40 | 13.65 | 47.55 | 49.81 | 13.28 | 16.39 | 28.90 | 26.22 |
| Expenses | 5.03 | 33.47 | 33.69 | 72.01 | 36.98 | 15.28 | 56.60 | 38.50 | 13.37 | 17.00 | 31.79 | 21.81 |
| Operating Profit | 0.03 | 0.44 | 0.01 | 0.01 | 0.23 | −1.72 | −9.32 | 10.98 | −0.17 | −0.70 | −3.07 | 4.28 |
| OPM % | 0.8% | 1.3% | 0.1% | 0.0% | 0.6% | −12.5% | −19.6% | 22.2% | −1.2% | −4.3% | −10.6% | 16.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | −0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.03 | 0.44 | 0.01 | 0.01 | 0.21 | −1.70 | −9.31 | 10.95 | −0.11 | −0.70 | −3.07 | 4.22 |
| Tax % | 25.1% | −4.4% | 650.0% | 50.1% | 27.3% | 0.0% | 0.0% | −0.2% | 0.0% | 0.0% | 0.0% | 0.7% |
| Net Profit | 0.02 | 0.45 | −0.11 | 0.00 | 0.15 | −1.70 | −9.30 | 10.94 | −0.11 | −0.70 | −3.07 | 4.18 |
| EPS (Rs) | 0.02 | 0.52 | −0.13 | 0.00 | 0.17 | −1.95 | −10.66 | 12.54 | −0.13 | −0.80 | −3.52 | 4.80 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.19 | 0.52 | 101 | 145 | 30.85 | 34.55 | 36.82 | 37.11 | 145 | 143 | 84.76 | 84.79 |
| Expenses | 0.16 | 0.50 | 99.75 | 144 | 30.65 | 34.28 | 36.51 | 36.81 | 143 | 142 | 83.93 | 83.97 |
| Operating Profit | 0.02 | 0.00 | 0.32 | 0.20 | 0.04 | 0.06 | 0.07 | 0.12 | 0.51 | 0.16 | 0.33 | 0.34 |
| OPM % | 5.6% | 0.0% | 0.3% | 0.1% | 0.1% | 0.2% | 0.2% | 0.4% | 0.4% | 0.1% | 0.4% | 0.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.05 | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.31 | 0.23 | 0.00 | 0.02 | 0.04 | 0.11 | 0.50 | 0.13 | 0.30 | 0.34 |
| Tax % | 0.0% | — | 31.3% | 29.2% | 0.0% | 33.4% | 20.1% | 33.4% | 25.6% | 28.6% | 0.0% | — |
| Net Profit | 0.00 | 0.00 | 0.21 | 0.17 | 0.00 | 0.01 | 0.03 | 0.08 | 0.38 | 0.10 | 0.30 | 0.30 |
| EPS (Rs) | 0.00 | 0.00 | 0.24 | 0.20 | 0.00 | 0.01 | 0.04 | 0.09 | 0.44 | 0.12 | 0.34 | 0.35 |
| Dividend payout % | 0.0% | — | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.72 | 8.73 | 8.73 | 8.72 | 8.72 | 8.72 | 8.72 | 8.72 | 8.72 | 8.72 | 8.72 | 8.72 |
| Reserves | −4.94 | −4.94 | −4.93 | −4.71 | −4.53 | −4.53 | −4.52 | −4.48 | −4.39 | −4.01 | −3.90 | −3.59 |
| Borrowings | 0.00 | 0.00 | 0.37 | 0.00 | 0.00 | 0.24 | 4.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.13 | 0.16 | 0.06 | 28.80 | 13.93 | 6.82 | 0.47 | 1.03 | 2.52 | 32.29 | 9.75 | 12.72 |
| Total Liabilities | 3.91 | 3.95 | 4.23 | 32.81 | 18.12 | 11.25 | 9.64 | 5.27 | 6.85 | 37.00 | 14.57 | 17.85 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.04 | 0.09 | 0.07 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.85 | 0.86 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.91 | 3.10 | 3.37 | 32.75 | 18.03 | 11.18 | 9.59 | 5.22 | 6.81 | 36.97 | 14.54 | 17.82 |
| Inventories | 0.00 | 0.00 | 0.00 | 1.66 | 2.47 | 1.32 | 5.87 | 2.65 | 0.67 | 15.00 | 12.08 | 7.96 |
| Trade receivables | 0.01 | 0.04 | 0.03 | 27.03 | 14.50 | 9.27 | 2.84 | 1.45 | 5.03 | 19.10 | 0.48 | 7.13 |
| Cash & equivalents | 0.02 | 0.00 | 0.00 | 3.39 | 0.14 | 0.25 | 0.59 | 0.83 | 0.95 | 1.26 | 1.58 | 2.31 |
| Total Assets | 3.91 | 3.95 | 4.23 | 32.81 | 18.12 | 11.25 | 9.64 | 5.27 | 6.85 | 37.00 | 14.57 | 17.85 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.36 | 2.96 | −3.17 | 0.13 | −4.35 | 5.21 | 0.11 | 0.30 | 0.31 | 0.73 |
| Cash from investing activity | −0.02 | 0.80 | −0.09 | −0.04 | 0.00 | −0.02 | 0.00 | 0.00 | 0.00 | −0.02 |
| Cash from financing activity | 0.37 | −0.39 | 0.00 | 0.00 | 4.72 | −4.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.00 | 3.37 | −3.25 | 0.10 | 0.34 | 0.23 | 0.11 | 0.30 | 0.31 | 0.72 |
| Capex | 0.02 | 0.06 | 0.10 | 0.04 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 |
| Free cash flow | −0.39 | 2.93 | −3.28 | 0.12 | −4.37 | 5.22 | 0.13 | 0.32 | 0.33 | 0.74 |
| CFO / OP % | — | 990.0% | −1,637.0% | 467.0% | −6,214.0% | 8,717.0% | 115.0% | 87.0% | 212.1% | 231.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 43 | 101 | 29 | 99 | 37 | 110 | 30 | 15 | 50 | 48 | 1 | 31 |
| Inventory days | — | — | 0 | — | — | — | — | — | — | — | — | 35 |
| Days payable | — | — | — | — | — | — | — | — | — | — | — | 56 |
| Cash conversion cycle | 42 | 100 | 28 | 98 | 36 | 109 | 29 | 14 | 49 | 47 | 0 | 9 |
| Working capital days | −194 | −143 | 221 | 1 | 9 | 48 | 90 | 33 | 32 | 8 | 7 | 11 |
| ROCE % | 0.3% | 0.3% | 0.0% | 7.9% | 5.9% | −0.2% | 0.7% | 0.8% | 2.8% | 11.4% | 3.4% | 6.2% |
For the Mar 2026 quarter, Flora Corporation reported sales of ₹26.22 Cr, down 47.4% year on year and net profit of ₹4.18 Cr, down 61.8% year on year. The operating margin was 16.4%.
Flora Corporation's sales for the year to Mar 2026 were ₹84.76 Cr; over the last twelve months they were ₹84.79 Cr.
Net profit for the year to Mar 2026 was ₹0.30 Cr, and ₹0.30 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.35.
Flora Corporation reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹2.31 Cr.
Cash from operations was ₹0.73 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.74 Cr.