Yug Decor (BSE 540550)₹19.260.00%Specialty Chemicals
In the Mar 2026 quarter (standalone), Yug Decor reported sales of ₹19.26 Cr, up 10.1% from Mar 2025, and net profit of ₹0.16 Cr, down 76.5% year on year. For the year to Mar 2026, sales were ₹38.80 Cr and net profit ₹0.09 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 15.67 | 14.01 | 14.12 | 15.77 | 17.49 | 19.54 | 19.26 |
| Expenses | 13.75 | 12.51 | 13.04 | 15.93 | 15.39 | 18.53 | 18.10 |
| Operating Profit | 1.84 | 1.43 | 1.00 | −0.23 | 2.02 | 0.92 | 1.08 |
| OPM % | 11.7% | 10.3% | 7.1% | −1.5% | 11.6% | 4.7% | 5.6% |
| Other Income | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.16 | 0.34 |
| Interest | 0.22 | 0.18 | 0.16 | 0.29 | 0.65 | 0.71 | 0.77 |
| Depreciation | 0.20 | 0.19 | 0.22 | 0.29 | 0.51 | 0.45 | 0.46 |
| Profit before tax | 1.44 | 1.08 | 0.66 | −0.80 | 0.89 | −0.09 | 0.20 |
| Tax % | 25.5% | 26.6% | 23.1% | −25.9% | 25.6% | −12.5% | 21.0% |
| Net Profit | 1.10 | 0.79 | 0.51 | −0.61 | 0.68 | −0.08 | 0.16 |
| EPS (Rs) | 0.66 | 0.48 | 0.30 | −0.36 | 0.40 | −0.03 | 0.08 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.74 | 17.37 | 16.54 | 15.96 | 16.78 | 17.11 | 15.67 | 24.35 | 30.93 | 27.68 | 32.93 | 38.80 |
| Expenses | 14.89 | 16.45 | 15.46 | 15.03 | 16.59 | 15.46 | 14.69 | 23.42 | 28.58 | 25.09 | 30.94 | 36.63 |
| Operating Profit | 0.77 | 0.84 | 0.98 | 0.85 | 0.11 | 1.55 | 0.90 | 0.79 | 2.21 | 2.46 | 1.84 | 2.01 |
| OPM % | 4.9% | 4.9% | 6.0% | 5.4% | 0.7% | 9.1% | 5.8% | 3.3% | 7.1% | 8.9% | 5.6% | 5.2% |
| Other Income | 0.03 | 0.00 | 0.06 | 0.04 | 0.02 | 0.04 | 0.00 | 0.02 | 0.09 | 0.05 | 0.02 | 0.49 |
| Interest | 0.61 | 0.61 | 0.43 | 0.21 | 0.40 | 0.28 | 0.28 | 0.29 | 0.39 | 0.35 | 0.96 | 1.47 |
| Depreciation | 0.12 | 0.11 | 0.16 | 0.22 | 0.51 | 0.50 | 0.48 | 0.39 | 0.38 | 0.42 | 0.81 | 0.92 |
| Profit before tax | 0.06 | 0.14 | 0.44 | 0.45 | −0.77 | 0.80 | 0.14 | 0.12 | 1.52 | 1.75 | 0.08 | 0.12 |
| Tax % | 14.3% | 38.5% | 31.1% | 28.3% | −25.7% | 25.9% | 26.7% | 30.8% | 25.5% | 25.3% | 22.2% | 27.3% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.06 | 0.07 | 0.30 | 0.34 | −0.59 | 0.60 | 0.11 | 0.11 | 1.15 | 1.31 | 0.08 | 0.09 |
| EPS (Rs) | 0.35 | 0.56 | 0.25 | 0.19 | −0.34 | 0.35 | 0.06 | 0.05 | 0.69 | 0.79 | 0.03 | 0.04 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 98.9% | 0.0% | 0.0% | 0.0% | 55.2% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.29 | 0.32 | 3.05 | 4.17 | 4.16 | 4.16 | 4.16 | 4.18 | 6.24 | 7.18 | 10.80 | 16.17 |
| Reserves | 1.35 | 1.57 | 0.55 | 2.47 | 1.89 | 1.90 | 2.02 | 2.14 | 1.18 | 0.82 | 0.79 | 0.75 |
| Borrowings | 3.98 | 3.44 | 3.09 | 2.72 | 2.80 | 2.23 | 1.95 | 2.51 | 2.66 | 2.09 | 13.02 | 13.31 |
| Other Liabilities | 3.25 | 3.27 | 3.28 | 3.25 | 2.93 | 4.53 | 5.05 | 6.42 | 5.70 | 4.73 | 5.41 | 6.13 |
| Total Liabilities | 8.87 | 8.60 | 9.97 | 12.61 | 11.78 | 12.82 | 13.18 | 15.25 | 15.78 | 14.82 | 30.02 | 36.36 |
| Fixed Assets | 0.49 | 0.67 | 0.72 | 3.70 | 3.17 | 3.16 | 2.68 | 2.41 | 2.52 | 2.41 | 8.49 | 7.84 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 8.38 | 7.93 | 9.25 | 8.91 | 8.61 | 9.66 | 10.50 | 12.84 | 13.26 | 12.41 | 21.53 | 28.52 |
| Inventories | 0.77 | 0.93 | 1.10 | 1.25 | 1.11 | 1.24 | 1.40 | 1.78 | 1.46 | 1.73 | 7.33 | 10.31 |
| Trade receivables | 7.30 | 6.78 | 6.40 | 7.38 | 7.13 | 8.12 | 8.74 | 10.72 | 11.31 | 10.17 | 13.09 | 14.96 |
| Cash & equivalents | 0.08 | 0.00 | 1.34 | 0.02 | 0.01 | 0.10 | 0.08 | 0.00 | 0.01 | 0.00 | 0.15 | 2.77 |
| Total Assets | 8.87 | 8.60 | 9.97 | 12.61 | 11.78 | 12.82 | 13.18 | 15.25 | 15.78 | 14.82 | 30.02 | 36.36 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.34 | 1.33 | 0.35 | −0.28 | 0.22 | 1.45 | 0.56 | −0.25 | 0.70 | 1.94 | −6.47 | −1.23 |
| Cash from investing activity | −0.03 | −0.29 | −0.17 | −3.19 | 0.00 | −0.48 | 0.00 | −0.12 | −0.46 | −0.32 | −6.88 | −0.25 |
| Cash from financing activity | 0.38 | −1.02 | 1.18 | 2.15 | −0.22 | −0.85 | −0.56 | 0.28 | −0.20 | −1.60 | 13.47 | 4.09 |
| Net cash flow | 0.03 | −0.03 | 1.36 | −1.33 | −0.02 | 0.10 | −0.03 | −0.08 | 0.00 | −0.02 | 0.16 | 2.63 |
| Capex | 0.06 | 0.31 | 0.21 | 3.22 | 0.00 | 0.64 | 0.02 | 0.15 | 0.54 | 0.34 | 6.92 | 0.28 |
| Free cash flow | −0.37 | 1.01 | 0.13 | −3.47 | 0.20 | 0.93 | 0.53 | −0.36 | 0.20 | 1.59 | −13.35 | −1.48 |
| CFO / OP % | −41.0% | 165.1% | 51.0% | −19.0% | 175.0% | 96.0% | 73.1% | −26.0% | 50.0% | 97.0% | −347.0% | −58.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 169 | 142 | 141 | 168 | 155 | 173 | 203 | 160 | 133 | 134 | 145 | 140 |
| Inventory days | 21 | 25 | 39 | 44 | 35 | 45 | 44 | 38 | 26 | 41 | 137 | 137 |
| Days payable | 81 | 78 | 97 | 95 | 76 | 113 | 137 | 116 | 80 | 85 | 78 | 67 |
| Cash conversion cycle | 108 | 88 | 82 | 116 | 113 | 104 | 110 | 82 | 78 | 88 | 202 | 209 |
| Working capital days | 42 | 36 | 42 | 104 | 93 | 99 | 115 | 78 | 77 | 92 | 94 | 96 |
| ROCE % | 13.7% | 13.4% | 14.3% | 8.2% | −4.2% | 12.5% | 5.1% | 4.9% | 20.1% | 20.6% | 6.0% | 5.8% |
For the Mar 2026 quarter, Yug Decor reported sales of ₹19.26 Cr, up 10.1% year on year and net profit of ₹0.16 Cr, down 76.5% year on year. The operating margin was 5.6%.
Yug Decor's sales for the year to Mar 2026 were ₹38.80 Cr.
Net profit for the year to Mar 2026 was ₹0.09 Cr. Earnings per share over the same trailing period were ₹0.04.
Yug Decor reported borrowings of ₹13.31 Cr at Mar 2026, against cash and equivalents of ₹2.77 Cr.
Cash from operations was −₹1.23 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.48 Cr.