Gautam Exim (BSE 540613)₹16.35−3.77%Trading & Distributors
In the Sep 2025 quarter (standalone), Gautam Exim reported sales of ₹17.80 Cr, down 15.3% from Sep 2024, and net profit of ₹0.03 Cr, down 40.0% year on year. For the year to Mar 2026, sales were ₹28.72 Cr and net profit ₹0.23 Cr.
Company filings, standalone accounts; latest reported quarter Sep 2025
| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Sales | 141 | 140 | 104 | 63.70 | 21.01 | 14.78 | 17.80 |
| Expenses | 140 | 139 | 104 | 63.41 | 20.78 | 14.52 | 17.49 |
| Operating Profit | 1.10 | 0.93 | 0.67 | 0.45 | 0.29 | 0.30 | 0.36 |
| OPM % | 0.8% | 0.7% | 0.6% | 0.7% | 1.3% | 1.9% | 1.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.82 | 0.65 | 0.42 | 0.44 | 0.23 | 0.20 | 0.31 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | −0.02 | 0.00 |
| Profit before tax | 0.24 | 0.24 | 0.21 | −0.01 | 0.04 | 0.10 | 0.02 |
| Tax % | 27.9% | 23.9% | 27.2% | 0.0% | 20.0% | 18.1% | 33.3% |
| Net Profit | 0.19 | 0.20 | 0.17 | −0.03 | 0.05 | 0.10 | 0.03 |
| EPS (Rs) | 0.08 | 0.09 | 0.08 | −0.02 | 0.03 | 0.05 | 0.02 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 206 | 290 | 312 | 375 | 502 | 349 | 247 | 376 | 278 | 167 | 35.18 | 28.72 |
| Expenses | 200 | 282 | 309 | 373 | 499 | 349 | 247 | 376 | 279 | 167 | 35.29 | 28.04 |
| Operating Profit | 6.86 | 8.01 | 3.78 | 3.00 | 3.53 | 1.38 | 0.95 | 1.49 | 0.06 | 0.18 | −0.05 | 0.77 |
| OPM % | 3.3% | 2.7% | 1.2% | 0.8% | 0.7% | 0.4% | 0.4% | 0.4% | 0.0% | 0.1% | −0.1% | 2.6% |
| Other Income | 2.21 | 1.17 | 0.44 | 1.35 | 2.72 | 2.31 | 2.82 | 1.89 | 1.98 | 0.94 | 0.62 | 0.00 |
| Interest | 8.12 | 8.21 | 2.99 | 2.36 | 3.85 | 2.71 | 2.81 | 1.95 | 1.46 | 0.85 | 0.42 | 0.47 |
| Depreciation | 0.03 | 0.04 | 0.05 | 0.07 | 0.08 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.00 | 0.00 |
| Profit before tax | 0.89 | 0.90 | 1.17 | 1.91 | 2.31 | 0.88 | 0.86 | 1.35 | 0.50 | 0.20 | 0.15 | 0.29 |
| Tax % | 31.0% | 31.8% | 33.0% | 37.4% | 32.3% | 24.6% | 24.1% | 27.2% | 27.4% | 28.5% | 18.7% | 26.6% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.63 | 0.63 | 0.80 | 1.20 | 1.59 | 0.68 | 0.67 | 1.01 | 0.38 | 0.16 | 0.14 | 0.23 |
| EPS (Rs) | 3.11 | 3.11 | 0.45 | 0.49 | 0.65 | 0.28 | 0.28 | 0.42 | 0.16 | 0.07 | 0.06 | 0.10 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 25.9% | 19.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | — | 0.24 | 0.24 | 0.24 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.08 | 3.07 |
| Reserves | — | 3.28 | 3.90 | 4.67 | 6.36 | 7.56 | 7.86 | 8.52 | 9.52 | 9.89 | 10.07 | 10.23 |
| Borrowings | — | 15.65 | 19.10 | 26.48 | 27.57 | 30.66 | 30.79 | 22.62 | 18.39 | 14.42 | 9.91 | 0.37 |
| Other Liabilities | — | 18.75 | 24.57 | 6.16 | 21.86 | 15.77 | 20.01 | 28.03 | 8.08 | 4.40 | 1.75 | 0.41 |
| Total Liabilities | — | 37.92 | 47.81 | 37.55 | 58.86 | 57.06 | 61.73 | 62.24 | 39.06 | 31.78 | 24.81 | 14.08 |
| Fixed Assets | — | 0.23 | 0.33 | 0.53 | 0.51 | 0.46 | 0.39 | 0.32 | 0.27 | 0.23 | 0.18 | 0.00 |
| CWIP | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | — | 0.21 | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | — | 37.48 | 47.27 | 36.81 | 58.35 | 56.60 | 61.34 | 61.92 | 38.79 | 31.55 | 24.63 | 14.08 |
| Trade receivables | 24.94 | 22.98 | 30.88 | 23.99 | 40.36 | 41.94 | 47.31 | 48.34 | 26.26 | 19.92 | 17.40 | 0.24 |
| Cash & equivalents | 5.44 | 6.41 | 7.94 | 8.69 | 11.70 | 7.37 | 9.08 | 3.90 | 5.35 | 4.54 | 1.07 | 0.04 |
| Total Assets | — | 37.92 | 47.81 | 37.55 | 58.86 | 57.06 | 61.73 | 62.24 | 39.06 | 31.78 | 24.81 | 14.08 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.28 | 8.63 | −4.46 | −0.51 | −5.45 | 1.84 | 2.84 | 5.17 | 2.91 | 0.98 | 8.37 | 0.74 |
| Cash from investing activity | 1.91 | 1.03 | 1.69 | 1.27 | 1.97 | 2.23 | 2.35 | 1.88 | 1.45 | 0.73 | 0.48 | −0.03 |
| Cash from financing activity | −8.21 | −8.10 | 3.53 | 2.26 | −0.81 | −2.36 | −10.34 | −5.59 | −5.15 | −5.16 | −9.86 | −0.66 |
| Net cash flow | 0.98 | 1.55 | 0.75 | 3.02 | −4.32 | 1.71 | −5.19 | 1.46 | −0.82 | −3.48 | −1.05 | 0.07 |
| Capex | 0.03 | 0.14 | 0.25 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.03 |
| Free cash flow | 7.26 | 8.51 | −4.70 | −0.55 | −5.47 | 1.83 | 2.83 | 5.16 | 2.90 | 0.97 | 8.64 | 0.72 |
| CFO / OP % | 110.9% | 111.9% | −108.1% | 7.0% | −134.1% | 151.9% | 326.9% | 374.9% | 6,139.9% | 623.9% | −21,025.1% | 108.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 42 | 40 | 29 | 40 | 31 | 50 | 72 | 26 | 27 | 39 | 3 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 41 | 39 | 28 | 39 | 30 | 49 | 71 | 25 | 26 | 38 | 2 |
| Working capital days | 8 | 2 | −6 | 0 | 4 | 5 | 19 | 12 | 18 | 41 | 139 |
| ROCE % | 48.1% | 42.9% | 15.2% | 12.4% | 15.7% | 8.6% | 9.6% | 10.1% | 6.7% | 4.1% | 3.1% |
For the Sep 2025 quarter, Gautam Exim reported sales of ₹17.80 Cr, down 15.3% year on year and net profit of ₹0.03 Cr, down 40.0% year on year. The operating margin was 1.9%.
Gautam Exim's sales for the year to Mar 2026 were ₹28.72 Cr.
Net profit for the year to Mar 2026 was ₹0.23 Cr. Earnings per share over the same trailing period were ₹0.10.
Gautam Exim reported borrowings of ₹0.37 Cr at Mar 2025, against cash and equivalents of ₹0.04 Cr.
Cash from operations was ₹0.74 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.72 Cr.