KCD Industries India (BSE 540696)₹2.57+4.90%Trading & Distributors
In the Dec 2025 quarter (standalone), KCD Industries India reported sales of ₹0 Cr, down 100.0% from Dec 2024, and net profit of −₹0.20 Cr, down 385.7% year on year. For the year to Mar 2025, sales were ₹3.03 Cr and net profit ₹0.22 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2025
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.03 | 8.25 | 6.31 | 4.02 | 0.68 | 6.20 | 1.60 | 0.24 | −5.02 | 0.84 | 0.74 | 0.00 |
| Expenses | 2.63 | 7.84 | 5.98 | 3.58 | 0.38 | 6.40 | 1.38 | 0.15 | −4.66 | 0.70 | 0.65 | 0.19 |
| Operating Profit | 0.41 | 0.42 | 0.33 | 0.45 | 0.31 | −0.21 | 0.23 | 0.10 | −0.37 | 0.15 | 0.10 | −0.21 |
| OPM % | 13.1% | 5.0% | 5.1% | 10.9% | 43.5% | −3.2% | 13.6% | 36.0% | — | 16.5% | 12.0% | — |
| Other Income | 0.27 | 0.23 | 0.47 | 0.40 | 1.19 | 0.38 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Profit before tax | 0.67 | 0.64 | 0.79 | 0.84 | 1.21 | 0.18 | 0.21 | 0.08 | −0.19 | 0.13 | 0.08 | −0.21 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 78.7% | 31.6% | 31.8% | 33.3% | −30.0% | 21.5% | 0.0% | −9.1% |
| Net Profit | 0.69 | 0.66 | 0.81 | 0.86 | 0.27 | 0.14 | 0.16 | 0.07 | −0.15 | 0.12 | 0.10 | −0.20 |
| EPS (Rs) | 0.17 | 0.17 | 0.31 | 0.33 | 0.09 | 0.04 | 0.05 | 0.01 | −0.05 | 0.03 | 0.03 | −0.07 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.11 | 0.21 | 1.38 | 0.61 | 0.00 | 0.81 | 0.10 | −0.72 | 3.92 | 19.25 | 3.03 | −3.44 |
| Expenses | 0.11 | 0.20 | 1.37 | 0.59 | 0.06 | 1.25 | 0.16 | −0.48 | 2.97 | 17.78 | 3.27 | −3.12 |
| Operating Profit | 0.00 | 0.02 | 0.02 | 0.03 | −0.08 | −0.45 | −0.07 | −0.25 | 0.96 | 1.47 | −0.25 | −0.33 |
| OPM % | 0.0% | 4.6% | 0.7% | 3.2% | 56.2% | −53.6% | −54.6% | — | 24.2% | 7.6% | −7.9% | 9.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.59 | 0.00 | 0.66 | 0.81 | 2.33 | 0.56 | 0.17 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.27 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | 0.14 | −0.06 | 0.41 | 1.67 | 3.51 | 0.30 | −0.19 |
| Tax % | — | 0.0% | 0.0% | 0.0% | 11.2% | 26.7% | 0.0% | 52.4% | 3.0% | 27.3% | 32.3% | — |
| Net Profit | 0.00 | 0.02 | 0.00 | 0.03 | 0.08 | 0.12 | −0.08 | 0.20 | 1.64 | 2.57 | 0.22 | −0.13 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | −0.01 | 0.04 | 0.43 | 1.01 | 0.07 | −0.06 |
| Dividend payout % | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.00 | 1.00 | 1.01 | 1.00 | 1.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.54 |
| Reserves | 2.09 | 2.09 | 2.10 | 2.10 | 2.12 | 2.19 | 2.30 | 2.22 | 2.41 | 4.04 | 40.96 | 37.94 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.37 |
| Other Liabilities | −0.01 | −0.01 | 0.01 | 1.18 | 1.75 | 0.07 | 1.51 | 1.78 | 2.84 | 2.85 | 18.07 | 7.52 |
| Total Liabilities | 3.08 | 3.08 | 3.12 | 4.31 | 4.90 | 3.30 | 4.82 | 5.01 | 6.26 | 7.90 | 60.04 | 51.37 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.05 | 0.03 | 0.02 | 0.00 | 0.14 | 0.12 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.00 | 3.00 | 3.04 | 4.21 | 4.80 | 3.22 | 4.69 | 4.98 | 6.24 | 7.90 | 59.90 | 51.25 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.20 | 0.19 | 0.19 | 0.25 | 0.17 | 0.90 | 0.14 | 7.61 | 0.14 |
| Trade receivables | 2.98 | 2.98 | 2.98 | 3.90 | 4.51 | 2.99 | 0.47 | 0.59 | 0.15 | 0.32 | 12.71 | 14.44 |
| Cash & equivalents | 0.03 | 0.03 | 0.04 | 0.11 | 0.08 | 0.00 | 0.00 | 0.13 | 0.02 | 0.05 | 0.06 | 0.16 |
| Total Assets | 3.08 | 3.08 | 3.12 | 4.31 | 4.90 | 3.30 | 4.82 | 5.01 | 6.26 | 7.90 | 60.04 | 51.37 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.00 | 0.07 | −0.02 | −0.06 | 0.06 | 0.02 | −0.12 | 0.02 | −27.18 | −29.32 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | 0.00 | −0.04 | 0.08 | 0.00 | 0.00 | −7.16 | −3.35 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | −0.03 | 0.00 | 0.00 | 0.00 | 34.52 | 32.93 |
| Net cash flow | 0.00 | 0.06 | −0.02 | −0.06 | 0.00 | 0.11 | −0.11 | 0.02 | 0.00 | 0.09 |
| Capex | 0.00 | 0.02 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 |
| Free cash flow | 0.02 | 0.08 | −0.04 | −0.06 | 0.03 | 0.04 | −0.11 | 0.04 | −27.38 | −29.42 |
| CFO / OP % | 99.9% | 799.9% | −150.1% | 99.9% | −30.1% | −233.1% | −21.1% | 8.0% | −1,800.1% | 12,203.9% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 18,189 | 9,095 | 4,961 | 1,027 | 2,667 | — | 214 | 1,991 | −80 | 31 | 241 | 1,740 |
| Inventory days | 0 | 0 | 0 | 78 | — | — | 114 | 822 | — | 25 | 595 | 22 |
| Days payable | — | — | — | 0 | — | — | 96 | 1,049 | — | 63 | 819 | 873 |
| Cash conversion cycle | 18,189 | 9,095 | 4,961 | 1,104 | 2,667 | — | 231 | 1,763 | −80 | −8 | 16 | 888 |
| Working capital days | 18,190 | 9,096 | 4,945 | 1,083 | 1,755 | — | 1,412 | 10,287 | 1,706 | 466 | 660 | 1,318 |
| ROCE % | 0.0% | 0.0% | 0.3% | 0.3% | 0.6% | 2.9% | 4.6% | −2.1% | 12.4% | 41.8% | 16.2% | 0.7% |
For the Dec 2025 quarter, KCD Industries India reported sales of ₹0 Cr, down 100.0% year on year and net profit of −₹0.20 Cr, down 385.7% year on year.
KCD Industries India's sales for the year to Mar 2025 were ₹3.03 Cr; over the last twelve months they were −₹3.44 Cr.
Net profit for the year to Mar 2025 was ₹0.22 Cr, and −₹0.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.06.
KCD Industries India reported borrowings of ₹3.37 Cr at Mar 2025, against cash and equivalents of ₹0.16 Cr.
Cash from operations was −₹29.32 Cr in the year to Mar 2025; after capital spending, free cash flow was −₹29.42 Cr.