Kaarya Facilities & Services (BSE 540756)₹18.000.00%Diversified Commercial Services
In the Mar 2026 quarter (standalone), Kaarya Facilities & Services reported sales of ₹19.11 Cr, down 9.7% from Mar 2025, and net profit of ₹1.55 Cr, up 27.0% year on year. For the year to Mar 2026, sales were ₹38.86 Cr and net profit ₹2.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 12.57 | 13.53 | 15.67 | 16.96 | 21.16 | 19.75 | 19.11 |
| Expenses | 12.70 | 15.69 | 16.74 | 15.69 | 19.25 | 18.37 | 15.99 |
| Operating Profit | −0.15 | −2.20 | −1.10 | 1.26 | 1.90 | 1.39 | 3.12 |
| OPM % | −1.1% | −16.2% | −6.9% | 7.4% | 9.0% | 7.0% | 16.3% |
| Other Income | −3.49 | 0.09 | −0.46 | 0.03 | 0.35 | 0.09 | −0.73 |
| Interest | 0.29 | 0.30 | 0.44 | 0.53 | 0.74 | 0.80 | 0.64 |
| Depreciation | 0.49 | 0.37 | 0.37 | 0.29 | 0.29 | 0.22 | 0.21 |
| Profit before tax | −4.39 | −2.77 | −2.34 | 0.48 | 1.23 | 0.47 | 1.57 |
| Tax % | 7.1% | −0.7% | −0.9% | −2.1% | −0.8% | 0.0% | 0.0% |
| Exceptional items | −3.37 | 0.00 | −0.62 | −0.07 | −0.15 | 0.00 | −0.76 |
| Net Profit | −4.68 | −2.73 | −2.30 | 0.47 | 1.22 | 0.45 | 1.55 |
| EPS (Rs) | −5.02 | −2.92 | −2.46 | 0.50 | 1.31 | 0.48 | 1.61 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.03 | 8.41 | 10.58 | 10.95 | 17.79 | 20.23 | 17.52 | 20.17 | 22.32 | 29.19 | 38.11 | 38.86 |
| Expenses | 7.24 | 7.45 | 8.96 | 9.07 | 15.06 | 18.76 | 15.95 | 18.75 | 24.12 | 32.46 | 34.93 | 34.36 |
| Operating Profit | 0.80 | 0.95 | 1.63 | 1.87 | 2.74 | 1.46 | 1.55 | 1.42 | −1.84 | −3.30 | 3.15 | 4.49 |
| OPM % | 9.9% | 11.2% | 15.3% | 17.0% | 15.4% | 7.2% | 8.8% | 7.0% | −8.2% | −11.2% | 8.3% | 11.5% |
| Other Income | 0.04 | 0.02 | 0.09 | 0.02 | 0.04 | 0.10 | 0.11 | 0.14 | −4.17 | −0.37 | 0.37 | −0.64 |
| Interest | 0.35 | 0.43 | 0.42 | 0.32 | 0.34 | 0.50 | 0.37 | 0.52 | 0.57 | 0.73 | 1.26 | 1.43 |
| Depreciation | 0.33 | 0.28 | 0.31 | 0.46 | 0.78 | 0.65 | 1.08 | 1.02 | 0.97 | 0.73 | 0.57 | 0.42 |
| Profit before tax | 0.17 | 0.27 | 1.00 | 1.12 | 1.67 | 0.42 | 0.22 | 0.03 | −7.52 | −5.11 | 1.70 | 2.02 |
| Tax % | 12.5% | 26.9% | 32.3% | 27.9% | 27.7% | 29.3% | 28.6% | 0.0% | 3.7% | −0.6% | −1.2% | −0.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.38 | −0.62 | −0.23 | −0.76 |
| Net Profit | 0.14 | 0.18 | 0.65 | 0.80 | 1.19 | 0.28 | 0.15 | 0.01 | −7.76 | −5.04 | 1.71 | 2.01 |
| EPS (Rs) | 7.49 | 9.49 | 32.99 | 0.85 | 1.27 | 0.30 | 0.16 | 0.01 | −8.32 | −5.40 | 1.83 | 2.09 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.11 | 0.11 | 0.12 | 4.67 | 4.68 | 4.68 | 4.68 | 4.68 | 9.36 | 9.38 | 9.38 | 9.66 |
| Reserves | 1.13 | 1.31 | 1.88 | 4.83 | 6.04 | 6.33 | 6.50 | 6.52 | −5.93 | −11.00 | −9.28 | −6.95 |
| Borrowings | 2.19 | 3.06 | 2.76 | 1.84 | 2.72 | 4.63 | 5.12 | 5.73 | 5.79 | 7.23 | 9.14 | 9.38 |
| Other Liabilities | 1.29 | 1.04 | 1.85 | 1.80 | 2.30 | 2.33 | 1.94 | 3.15 | 7.57 | 11.74 | 10.51 | 11.16 |
| Total Liabilities | 4.72 | 5.52 | 6.61 | 13.14 | 15.74 | 17.97 | 18.24 | 20.08 | 16.79 | 17.35 | 19.75 | 23.25 |
| Fixed Assets | 1.08 | 1.48 | 1.30 | 2.18 | 2.80 | 4.89 | 4.78 | 4.13 | 3.22 | 2.62 | 2.09 | 1.69 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.64 | 4.04 | 5.28 | 9.96 | 12.94 | 13.08 | 13.46 | 15.95 | 13.57 | 14.73 | 17.66 | 21.56 |
| Inventories | 0.18 | 0.22 | 0.21 | 2.69 | 3.05 | 3.30 | 3.07 | 3.54 | 1.57 | 1.31 | 1.11 | 0.72 |
| Trade receivables | 2.31 | 2.45 | 3.90 | 3.79 | 5.77 | 4.50 | 3.67 | 5.52 | 4.25 | 5.53 | 8.98 | 15.68 |
| Cash & equivalents | 0.47 | 0.46 | 0.30 | 0.52 | 0.98 | 0.75 | 0.94 | 1.69 | 1.64 | 2.56 | 2.68 | 2.39 |
| Total Assets | 4.72 | 5.52 | 6.61 | 13.14 | 15.74 | 17.97 | 18.24 | 20.08 | 16.79 | 17.35 | 19.75 | 23.25 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.31 | 0.19 | 0.58 | −2.63 | 0.27 | 0.99 | 0.94 | 0.90 | 0.13 | −0.65 | −0.95 | −0.53 |
| Cash from investing activity | −0.31 | −0.67 | −0.02 | −2.34 | −0.37 | −2.65 | −0.86 | −0.24 | 0.33 | 0.17 | 0.53 | −0.11 |
| Cash from financing activity | −0.11 | 0.45 | −0.73 | 5.18 | 0.56 | 1.44 | 0.13 | 0.10 | −0.51 | 1.41 | 0.56 | 0.33 |
| Net cash flow | −0.10 | −0.01 | −0.17 | 0.21 | 0.46 | −0.24 | 0.21 | 0.76 | −0.07 | 0.91 | 0.13 | −0.30 |
| Capex | 0.32 | 0.67 | 0.00 | 2.32 | 0.37 | 2.73 | 0.94 | 0.34 | 0.04 | 0.11 | 0.02 | 0.00 |
| Free cash flow | −0.04 | −0.49 | 0.57 | −4.96 | −0.13 | −1.77 | −0.03 | 0.55 | 0.08 | −0.77 | −0.98 | −0.54 |
| CFO / OP % | 44.0% | 30.0% | 56.0% | −156.0% | 27.0% | 74.0% | 64.0% | 65.0% | −7.0% | 19.0% | −30.0% | −12.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 104 | 106 | 134 | 126 | 118 | 81 | 76 | 100 | 69 | 69 | 86 | 147 |
| Inventory days | — | — | — | — | — | — | 988 | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | 61 | — | — | — | — | — |
| Cash conversion cycle | 103 | 105 | 133 | 125 | 117 | 80 | 1,002 | 99 | 68 | 68 | 85 | 146 |
| Working capital days | −11 | −3 | 23 | 161 | 139 | 94 | 204 | 161 | 23 | −82 | −37 | −2 |
| ROCE % | 15.4% | 17.1% | 30.3% | 17.7% | 16.0% | 6.2% | 3.6% | 3.2% | −19.5% | −50.6% | 43.1% | 39.6% |
For the Mar 2026 quarter, Kaarya Facilities & Services reported sales of ₹19.11 Cr, down 9.7% year on year and net profit of ₹1.55 Cr, up 27.0% year on year. The operating margin was 16.3%.
Kaarya Facilities & Services' sales for the year to Mar 2026 were ₹38.86 Cr.
Net profit for the year to Mar 2026 was ₹2.01 Cr. Earnings per share over the same trailing period were ₹2.09.
Kaarya Facilities & Services reported borrowings of ₹9.38 Cr at Mar 2026, against cash and equivalents of ₹2.39 Cr.
Cash from operations was −₹0.53 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.54 Cr.