SRU Steels (BSE 540914)₹1.420.00%Trading & Distributors
In the Dec 2025 quarter (standalone), SRU Steels reported sales of ₹1.19 Cr, down 87.3% from Dec 2024, and net profit of −₹0.05 Cr. For the year to Mar 2025, sales were ₹25.39 Cr and net profit −₹0.47 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2025
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.07 | 9.18 | 7.73 | 0.41 | 1.05 | 0.13 | 0.00 | 9.39 | 15.89 | 23.20 | 3.31 | 1.19 |
| Expenses | 8.30 | 9.08 | 7.65 | 0.27 | 0.89 | 0.58 | 0.13 | 9.90 | 15.53 | 21.59 | 3.56 | 1.21 |
| Operating Profit | 0.79 | 0.12 | 0.11 | 0.15 | 0.17 | −0.46 | −0.13 | −0.50 | 0.40 | 1.67 | −0.26 | −0.03 |
| OPM % | 8.7% | 1.2% | 1.3% | 35.0% | 15.4% | −375.0% | — | −5.2% | 2.5% | 7.2% | −7.6% | −1.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.06 | 0.02 | 0.00 |
| Interest | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.67 | 0.10 | 0.07 | 0.13 | 0.15 | −0.45 | −0.12 | −0.49 | 0.64 | 1.68 | −0.25 | −0.03 |
| Tax % | 25.8% | 22.3% | 25.1% | 25.1% | 28.6% | 0.0% | 0.0% | 0.0% | 0.0% | 20.7% | −26.9% | 0.0% |
| Net Profit | 0.50 | 0.08 | 0.07 | 0.10 | 0.12 | −0.47 | −0.14 | −0.51 | 0.64 | 1.36 | −0.20 | −0.05 |
| EPS (Rs) | 0.07 | 0.00 | 0.00 | 0.01 | 0.01 | −0.07 | −0.01 | −0.07 | 0.10 | 0.22 | −0.02 | 0.00 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.54 | 0.47 | 0.94 | 21.42 | 33.38 | 38.56 | 26.33 | 14.13 | 15.82 | 17.66 | 25.39 | 43.59 |
| Expenses | 0.87 | 0.89 | 0.85 | 20.94 | 33.28 | 38.69 | 26.31 | 14.53 | 15.43 | 17.85 | 26.09 | 41.89 |
| Operating Profit | −0.34 | −0.43 | 0.10 | 0.51 | 0.17 | −0.09 | 0.07 | −0.39 | 0.43 | −0.19 | −0.67 | 1.78 |
| OPM % | −62.2% | −91.2% | 9.8% | 2.4% | 0.5% | −0.2% | 0.2% | −2.7% | 2.7% | −1.0% | −2.6% | 4.1% |
| Other Income | 0.62 | 0.77 | 0.40 | 0.40 | 0.30 | 0.51 | 0.83 | 0.96 | 0.94 | 0.71 | 0.27 | 0.35 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.47 | 0.16 | 0.32 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.05 | 0.04 | 0.02 | 0.02 | 0.06 | 0.12 | 0.10 | 0.09 | 0.07 | 0.05 | 0.04 |
| Profit before tax | 0.23 | 0.29 | 0.42 | 0.87 | 0.41 | 0.31 | 0.28 | 0.30 | 0.95 | 0.45 | −0.47 | 2.04 |
| Tax % | 33.4% | 32.2% | 32.6% | 25.7% | 28.6% | 26.7% | 27.6% | 25.8% | 26.6% | 25.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.17 | 0.21 | 0.31 | 0.65 | 0.31 | 0.23 | 0.22 | 0.24 | 0.71 | 0.33 | −0.47 | 1.75 |
| EPS (Rs) | 0.02 | 0.02 | 0.04 | 0.10 | 0.04 | 0.03 | 0.03 | 0.03 | 0.11 | 0.04 | −0.07 | 0.30 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 37.4% | 0.0% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.61 | 7.97 | 7.99 | 7.97 | 7.96 | 8.00 | 7.96 | 7.98 | 7.98 | 7.97 | 12.01 | 59.96 |
| Reserves | 1.11 | 2.64 | 2.83 | 3.13 | 3.76 | 4.06 | 4.28 | 4.46 | 4.69 | 5.29 | 1.63 | −0.52 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.54 | 0.00 | 0.19 | 0.19 |
| Other Liabilities | 1.89 | 2.10 | 2.87 | 5.29 | 5.26 | 1.59 | 6.66 | 5.17 | 4.41 | 6.54 | 0.68 | 0.49 |
| Total Liabilities | 6.61 | 12.71 | 13.69 | 16.39 | 16.98 | 13.65 | 18.90 | 18.00 | 17.62 | 19.80 | 14.51 | 60.12 |
| Fixed Assets | 0.13 | 0.09 | 0.15 | 0.12 | 0.09 | 0.42 | 0.72 | 0.58 | 0.49 | 0.46 | 0.35 | 0.35 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.91 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.23 |
| Other Assets | 6.48 | 12.62 | 13.54 | 16.27 | 16.89 | 13.23 | 18.18 | 17.42 | 17.13 | 19.34 | 14.16 | 53.63 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 1.03 | 0.00 | 1.79 | 0.78 | 1.02 | 2.10 | 0.00 | 7.02 |
| Trade receivables | 2.83 | 2.03 | 1.24 | 2.39 | 12.33 | 4.46 | 6.33 | 4.44 | 2.74 | 3.08 | 0.73 | 7.22 |
| Cash & equivalents | 0.04 | 0.23 | 0.08 | 0.11 | 0.66 | 0.59 | 0.53 | 9.66 | 0.06 | 0.03 | 0.07 | 2.65 |
| Total Assets | 6.61 | 12.71 | 13.69 | 16.39 | 16.98 | 13.65 | 18.90 | 18.00 | 17.62 | 19.80 | 14.51 | 60.12 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.40 | −0.19 | −0.05 | −0.71 | 0.97 | 0.00 | −0.12 | 8.41 | −10.61 | −0.29 | −0.52 | −38.64 |
| Cash from investing activity | −0.01 | 0.40 | −0.11 | 0.37 | 0.37 | −0.06 | 0.08 | 0.69 | 0.87 | 0.81 | 0.54 | −6.17 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | −0.54 | 0.00 | 47.40 |
| Net cash flow | −0.42 | 0.20 | −0.16 | −0.33 | 1.35 | −0.06 | −0.02 | 9.11 | −9.59 | −0.02 | 0.01 | 2.56 |
| Capex | 0.03 | 0.00 | 0.15 | 0.02 | 0.02 | 0.37 | 0.39 | 0.02 | 0.00 | 0.08 | 0.00 | 1.97 |
| Free cash flow | −0.44 | −0.19 | −0.16 | −0.72 | 0.98 | −0.36 | −0.50 | 8.41 | −10.60 | −0.38 | −0.43 | −40.68 |
| CFO / OP % | −257.0% | 36.0% | −7.0% | −644.0% | 226.0% | 162.0% | 38.0% | 14,150.0% | 2,755.0% | −38.0% | 206.0% | 5,870.0% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1,515 | 1,392 | 977 | 935 | 212 | 50 | 61 | 63 | 72 | 72 | 16 | 105 |
| Inventory days | — | — | — | — | 20 | 0 | 19 | 13 | 30 | 56 | 0 | 104 |
| Days payable | — | — | — | — | 90 | — | 26 | 23 | 18 | 65 | — | 6 |
| Cash conversion cycle | 1,514 | 1,391 | 976 | 934 | 139 | 49 | 52 | 50 | 81 | 60 | 15 | 201 |
| Working capital days | 720 | 6,943 | 8,094 | 4,040 | 180 | 116 | 101 | 24 | 289 | 296 | 278 | 728 |
| ROCE % | 3.9% | 3.1% | 2.6% | 3.9% | 7.4% | 3.5% | 2.9% | 6.1% | 3.5% | 9.4% | 3.3% | −1.2% |
For the Dec 2025 quarter, SRU Steels reported sales of ₹1.19 Cr, down 87.3% year on year and net profit of −₹0.05 Cr. The operating margin was −1.7%.
SRU Steels' sales for the year to Mar 2025 were ₹25.39 Cr; over the last twelve months they were ₹43.59 Cr.
Net profit for the year to Mar 2025 was −₹0.47 Cr, and ₹1.75 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.30.
SRU Steels reported borrowings of ₹0.19 Cr at Mar 2025, against cash and equivalents of ₹2.65 Cr.
Cash from operations was −₹38.64 Cr in the year to Mar 2025; after capital spending, free cash flow was −₹40.68 Cr.