Tasty Dairy Specialities (BSE 540955)₹3.57+3.78%Dairy Products
In the Mar 2026 quarter (standalone), Tasty Dairy Specialities reported sales of ₹0 Cr, down 100.0% from Mar 2025, and net profit of −₹0.10 Cr. For the year to Mar 2026, sales were ₹3.31 Cr and net profit −₹4.96 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.46 | 8.54 | 8.02 | 1.72 | 1.41 | 1.29 | 1.69 | 2.01 | 2.19 | 1.03 | 0.07 | 0.00 |
| Expenses | 25.20 | 8.31 | 36.42 | 29.24 | 1.96 | 1.57 | 1.90 | 2.16 | 2.21 | 1.09 | 0.50 | 0.20 |
| Operating Profit | −3.61 | 0.28 | −28.29 | −27.46 | −0.54 | −0.27 | −0.20 | −0.14 | 0.00 | −0.05 | −0.42 | −0.20 |
| OPM % | −16.7% | 3.2% | −351.5% | −1,586.1% | −37.3% | −20.0% | −11.2% | −6.4% | 0.0% | −3.8% | −512.5% | — |
| Other Income | 0.03 | 0.00 | −0.01 | 0.13 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.05 | 0.10 | 0.43 |
| Interest | 1.71 | 1.81 | 1.90 | 1.82 | 1.68 | 1.69 | 1.72 | 1.83 | 1.65 | 1.82 | 0.00 | 0.00 |
| Depreciation | 0.55 | 0.53 | 0.52 | 0.53 | 0.44 | 0.44 | 0.44 | 0.42 | 0.36 | 0.27 | 0.43 | 0.35 |
| Profit before tax | −5.84 | −2.10 | −30.84 | −29.76 | −2.66 | −2.39 | −2.34 | −2.39 | −2.02 | −2.06 | −0.75 | −0.12 |
| Tax % | −26.4% | −2.4% | −24.7% | −27.9% | −1.5% | 0.0% | 1.7% | 5.9% | 1.5% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −4.28 | −2.03 | −23.05 | −21.32 | −2.60 | −2.37 | −2.36 | −2.51 | −2.02 | −2.05 | −0.73 | −0.10 |
| EPS (Rs) | −2.09 | −0.99 | −11.28 | −10.43 | −1.27 | −1.15 | −1.15 | −1.22 | −0.98 | −1.00 | −0.35 | −0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 334 | 238 | 331 | 364 | 402 | 327 | 161 | 111 | 39.73 | 6.42 | 3.31 | 3.29 |
| Expenses | 323 | 227 | 319 | 354 | 392 | 343 | 196 | 115 | 99.09 | 7.55 | 3.94 | 4.00 |
| Operating Profit | 12.76 | 13.12 | 13.84 | 12.47 | 12.51 | −13.57 | −33.88 | −2.96 | −59.05 | −1.10 | −0.61 | −0.67 |
| OPM % | 3.8% | 5.5% | 4.2% | 3.4% | 3.1% | −4.1% | −20.9% | −2.6% | −148.0% | −16.9% | −18.0% | −20.4% |
| Other Income | 0.54 | 0.23 | 0.43 | 1.04 | 0.04 | 1.96 | 0.88 | 11.21 | 0.14 | 0.02 | 0.59 | 0.58 |
| Interest | 4.42 | 4.76 | 4.89 | 4.09 | 4.79 | 5.08 | 6.33 | 6.31 | 7.29 | 6.94 | 3.54 | 3.47 |
| Depreciation | 2.65 | 2.68 | 2.31 | 1.92 | 1.89 | 1.82 | 1.31 | 1.33 | 2.15 | 1.72 | 1.40 | 1.41 |
| Profit before tax | 6.23 | 5.90 | 7.07 | 7.49 | 5.88 | −18.58 | −40.72 | 0.67 | −68.51 | −9.77 | −4.97 | −4.95 |
| Tax % | 25.5% | 23.0% | 24.2% | 20.3% | 29.9% | −25.3% | −28.7% | 115.2% | −25.6% | 2.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | 1.99 | 0.00 | 9.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 4.61 | 4.51 | 5.33 | 5.94 | 4.10 | −13.80 | −28.89 | −0.08 | −50.70 | −9.91 | −4.96 | −4.90 |
| EPS (Rs) | 51.18 | 50.03 | 2.60 | 2.90 | 2.00 | −6.75 | −14.14 | −0.03 | −24.79 | −4.85 | −2.42 | −2.37 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.02 | 9.02 | 20.48 | 20.48 | 20.49 | 20.48 | 20.48 | 20.49 | 20.43 | 20.42 | 20.41 |
| Reserves | 20.85 | 25.40 | 42.23 | 48.16 | 52.15 | 38.26 | 9.25 | 10.73 | −40.18 | −50.02 | −55.04 |
| Borrowings | 43.55 | 46.95 | 36.32 | 42.82 | 50.14 | 62.90 | 70.21 | 64.05 | 70.44 | 67.33 | 49.48 |
| Other Liabilities | 10.16 | 11.09 | 5.71 | 6.03 | 22.51 | 7.17 | 7.14 | 7.54 | 6.88 | 17.19 | 43.37 |
| Total Liabilities | 83.58 | 92.46 | 105 | 117 | 145 | 129 | 107 | 103 | 57.57 | 54.92 | 58.22 |
| Fixed Assets | 16.66 | 15.82 | 13.55 | 11.87 | 13.08 | 12.08 | 9.37 | 15.67 | 13.53 | 11.75 | 10.35 |
| CWIP | 0.00 | 0.00 | 0.46 | 0.49 | 0.33 | 3.33 | 7.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 2.48 | 0.27 | 1.02 | 1.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 66.90 | 74.16 | 90.46 | 104 | 131 | 113 | 90.47 | 87.12 | 44.02 | 43.15 | 47.85 |
| Inventories | 40.78 | 42.87 | 48.62 | 64.24 | 65.90 | 60.29 | 29.02 | 30.49 | 0.86 | 0.38 | 0.18 |
| Trade receivables | 7.98 | 18.29 | 21.95 | 20.18 | 53.01 | 34.11 | 32.35 | 30.01 | 0.89 | 0.90 | 0.78 |
| Cash & equivalents | 0.91 | 1.36 | 2.13 | 1.08 | 2.02 | 1.79 | 1.16 | 0.38 | 0.27 | 0.18 | 4.88 |
| Total Assets | 83.58 | 92.46 | 105 | 117 | 145 | 129 | 107 | 103 | 57.57 | 54.92 | 58.22 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.99 | −8.61 | −2.58 | 0.53 | −6.90 | 0.09 | 10.37 | 15.33 | 9.71 | −1.41 |
| Cash from investing activity | −4.17 | 1.96 | −0.86 | −1.59 | −0.74 | −3.24 | 0.66 | 0.18 | 0.19 | −7.29 |
| Cash from financing activity | −1.39 | 7.40 | 2.40 | 1.25 | 7.68 | 2.61 | −10.97 | −15.62 | −10.02 | 11.31 |
| Net cash flow | 0.46 | 0.78 | −1.06 | 0.17 | 0.04 | −0.57 | 0.09 | −0.13 | −0.11 | 2.60 |
| Capex | 2.04 | 0.75 | 0.44 | 1.12 | 4.08 | 3.92 | 0.43 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 4.20 | −9.01 | −2.85 | −0.44 | −9.12 | −3.44 | 9.98 | 15.37 | 9.78 | −1.41 |
| CFO / OP % | 56.1% | −51.9% | −8.9% | 17.1% | 45.1% | 0.0% | −322.0% | −25.9% | −889.9% | 142.1% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 9 | 28 | 24 | 20 | 48 | 38 | 73 | 98 | 8 | 50 | 85 |
| Inventory days | 48 | 73 | 58 | 69 | 64 | 68 | 57 | 106 | 5 | 23 | 23 |
| Days payable | 2 | 11 | 2 | 1 | 17 | 6 | 11 | 21 | 31 | 325 | 620 |
| Cash conversion cycle | 55 | 91 | 80 | 88 | 94 | 99 | 120 | 183 | −18 | −252 | −512 |
| Working capital days | 19 | 24 | 51 | 53 | 51 | 42 | 0 | 105 | −324 | −2,819 | −2,104 |
| ROCE % | — | 13.7% | 13.1% | 10.9% | 9.6% | −12.5% | −31.4% | −3.4% | −83.8% | −6.4% | −5.4% |
For the Mar 2026 quarter, Tasty Dairy Specialities reported sales of ₹0 Cr, down 100.0% year on year and net profit of −₹0.10 Cr.
Tasty Dairy Specialities' sales for the year to Mar 2026 were ₹3.31 Cr; over the last twelve months they were ₹3.29 Cr.
Net profit for the year to Mar 2026 was −₹4.96 Cr, and −₹4.90 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.37.
Tasty Dairy Specialities reported borrowings of ₹49.48 Cr at Mar 2026, against cash and equivalents of ₹4.88 Cr.
Cash from operations was −₹1.41 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.41 Cr.