Yamuna Syndicate (BSE 540980)₹25,350+0.60%Trading & Distributors
In the Jun 2026 quarter (consolidated), Yamuna Syndicate reported sales of ₹22.55 Cr, up 16.6% from Jun 2025, and net profit of ₹5.05 Cr, up 29.2% year on year. For the year to Mar 2026, sales were ₹69.01 Cr and net profit ₹51.91 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.88 | 14.53 | 14.31 | 19.35 | 15.21 | 14.99 | 15.31 | 19.34 | 14.90 | 16.60 | 18.18 | 22.55 |
| Expenses | 13.65 | 14.40 | 14.30 | 19.05 | 14.95 | 14.72 | 15.08 | 18.95 | 14.75 | 16.32 | 17.70 | 21.83 |
| Operating Profit | 0.25 | 0.16 | 0.05 | 0.35 | 0.30 | 0.30 | 0.26 | 0.45 | 0.18 | 0.33 | 0.52 | 0.77 |
| OPM % | 1.9% | 1.2% | 0.4% | 1.9% | 2.0% | 2.1% | 1.8% | 2.4% | 1.3% | 2.1% | 2.9% | 3.5% |
| Other Income | 27.31 | 28.19 | 47.90 | 30.08 | 42.27 | 9.68 | 32.88 | 3.76 | 20.48 | 31.81 | 33.68 | 4.65 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.03 |
| Profit before tax | 27.53 | 28.37 | 47.99 | 30.47 | 42.67 | 9.99 | 33.12 | 4.22 | 20.67 | 32.14 | 34.17 | 5.41 |
| Tax % | 0.6% | 0.4% | 5.7% | 0.8% | 0.5% | 2.4% | 0.8% | 6.9% | 1.1% | 0.6% | 0.8% | 6.3% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.33 | 0.04 | 0.00 |
| Net Profit | 27.30 | 28.16 | 45.13 | 30.11 | 42.26 | 9.72 | 32.75 | 3.91 | 20.38 | 31.85 | 33.81 | 5.05 |
| EPS (Rs) | 888.90 | 916.84 | 1,467.46 | 980.00 | 1,375.68 | 316.42 | 1,065.40 | 127.27 | 663.27 | 1,037.04 | 1,100.60 | 164.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 45.01 | 47.06 | 56.03 | 66.07 | 51.02 | 54.99 | 63.04 | 68.03 | 64.05 | 65.04 | 69.01 | 72.23 |
| Expenses | 44.18 | 46.19 | 55.22 | 64.24 | 50.17 | 53.20 | 61.23 | 67.30 | 63.28 | 64.23 | 67.24 | 70.60 |
| Operating Profit | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 1.99 | 1.99 | 1.99 | 0.99 | 0.99 | 1.99 | 1.80 |
| OPM % | 2.1% | 2.0% | 2.3% | 2.7% | 2.7% | 3.6% | 3.3% | 2.6% | 1.8% | 1.9% | 2.2% | 2.5% |
| Other Income | 0.00 | 112 | 75.97 | 66.07 | 68.02 | 115 | 53.03 | 90.02 | 126 | 88.07 | 51.02 | 90.62 |
| Interest | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
| Profit before tax | 0.00 | 112 | 77.10 | 67.08 | 70.10 | 117 | 55.03 | 91.05 | 127 | 89.06 | 53.03 | 92.39 |
| Tax % | 10,028.1% | 35.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 3.0% | 1.0% | 2.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.04 | 0.00 | 0.00 | −0.29 |
| Net Profit | 54.88 | 71.92 | 75.89 | 65.85 | 68.91 | 116 | 53.87 | 90.84 | 124 | 87.78 | 51.91 | 91.09 |
| EPS (Rs) | 2,592.76 | 3,411.75 | 2,474.55 | 2,156.33 | 2,234.60 | 3,768.14 | 1,768.09 | 2,945.97 | 4,032.99 | 2,865.19 | 1,686.48 | 2,965.14 |
| Dividend payout % | 1.0% | 1.0% | 1.0% | 2.0% | 8.0% | 6.0% | 11.0% | 11.1% | 10.0% | 17.0% | 30.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 |
| Reserves | 349 | 454 | 527 | 666 | 728 | 856 | 967 | 1,018 | 1,067 | 1,179 | 1,253 | 1,283 |
| Borrowings | 12.94 | 3.98 | 3.98 | 2.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 2.00 | 30.85 | 69.67 | 1.99 | 2.98 | 5.97 | 1.00 | 1.99 | 1.00 | 1.00 | 1.99 | 2.99 |
| Total Liabilities | 365 | 491 | 603 | 674 | 736 | 865 | 971 | 1,023 | 1,071 | 1,183 | 1,258 | 1,289 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 355 | 483 | 587 | 648 | 708 | 833 | 942 | 988 | 1,034 | 1,131 | 1,202 | 1,228 |
| Other Assets | 10.02 | 8.02 | 15.04 | 25.04 | 27.07 | 32.06 | 29.06 | 35.09 | 37.09 | 52.08 | 56.09 | 61.16 |
| Inventories | 4.15 | 2.44 | 3.32 | 4.76 | 6.26 | 4.38 | 3.55 | 4.96 | 6.09 | 6.50 | 9.50 | 7.38 |
| Trade receivables | 3.51 | 2.77 | 2.44 | 2.39 | 2.96 | 2.28 | 2.25 | 2.63 | 2.66 | 3.48 | 4.10 | 5.14 |
| Cash & equivalents | 0.46 | 0.32 | 7.04 | 15.37 | 16.09 | 24.32 | 22.57 | 25.20 | 26.88 | 37.16 | 33.09 | 31.69 |
| Total Assets | 365 | 491 | 603 | 674 | 736 | 865 | 971 | 1,023 | 1,071 | 1,183 | 1,258 | 1,289 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −45.82 | 7.97 | 8.96 | 12.96 | 2.99 | 7.97 | −2.99 | −3.98 | −0.99 | −3.99 | −7.97 | −4.98 |
| Cash from investing activity | 54.86 | 0.00 | 0.00 | 0.00 | 0.99 | 10.97 | 6.98 | 3.99 | 7.98 | 13.96 | 19.94 | 19.96 |
| Cash from financing activity | −8.97 | −8.98 | −1.99 | −4.99 | −3.99 | −9.97 | −4.99 | −0.99 | −5.98 | −9.98 | −11.97 | −14.97 |
| Net cash flow | 0.00 | 0.00 | 6.99 | 8.01 | 0.99 | 7.99 | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.03 | 0.00 | 0.03 | 0.08 | 0.09 | 0.07 | 0.03 | 0.10 | 0.12 | 0.21 | 0.07 | 0.27 |
| Free cash flow | −45.85 | 7.99 | 8.97 | 11.97 | 2.99 | 7.98 | −2.99 | −3.99 | −0.99 | 10.97 | −7.98 | −4.99 |
| CFO / OP % | −6,080.1% | 894.9% | 901.9% | 979.9% | 211.0% | 644.9% | −119.1% | −147.1% | −23.1% | −45.0% | −482.1% | −239.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 23 | 23 | 19 | 16 | 16 | 16 | 15 | 15 | 14 | 20 | 23 | 27 |
| Inventory days | 28 | 20 | 26 | 32 | 35 | 32 | 24 | 30 | 34 | 38 | 56 | 41 |
| Days payable | 1 | 8 | 3 | 1 | 6 | 3 | 3 | 6 | 4 | 4 | 8 | 8 |
| Cash conversion cycle | 52 | 36 | 43 | 47 | 47 | 47 | 37 | 40 | 45 | 55 | 72 | 60 |
| Working capital days | 11 | 24 | −479 | 49 | 37 | 11 | 39 | 47 | 48 | 61 | 85 | 76 |
| ROCE % | — | 0.0% | 23.0% | 13.0% | 10.0% | 9.0% | 13.0% | 6.0% | 9.0% | 10.0% | 7.0% | 4.0% |
For the Jun 2026 quarter, Yamuna Syndicate reported sales of ₹22.55 Cr, up 16.6% year on year and net profit of ₹5.05 Cr, up 29.2% year on year. The operating margin was 3.5%.
Yamuna Syndicate's sales for the year to Mar 2026 were ₹69.01 Cr; over the last twelve months they were ₹72.23 Cr.
Net profit for the year to Mar 2026 was ₹51.91 Cr, and ₹91.09 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2,965.14.
Yamuna Syndicate reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹31.69 Cr.
Cash from operations was −₹4.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.99 Cr.