Kanco Tea & Industries (BSE 541005)₹51.90−6.99%Tea & Coffee
In the Jun 2026 quarter (consolidated), Kanco Tea & Industries reported sales of ₹14.71 Cr, up 12.5% from Jun 2025, and net profit of ₹2.49 Cr, up 12.2% year on year. For the year to Mar 2026, sales were ₹75.02 Cr and net profit −₹5.45 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.95 | 19.41 | 3.22 | 13.01 | 27.39 | 18.72 | 4.25 | 13.07 | 31.10 | 28.11 | 2.72 | 14.71 |
| Expenses | 26.73 | 21.77 | 13.69 | 11.13 | 20.61 | 21.65 | 16.60 | 9.58 | 21.67 | 29.52 | 16.67 | 10.77 |
| Operating Profit | 4.28 | −2.29 | −10.44 | 1.91 | 6.87 | −2.86 | −12.31 | 3.54 | 9.53 | −1.30 | −13.94 | 3.99 |
| OPM % | 13.9% | −11.7% | −323.5% | 14.8% | 25.1% | −15.2% | −288.5% | 27.1% | 30.7% | −4.6% | −510.9% | 27.2% |
| Other Income | 0.05 | −0.36 | 1.75 | 0.63 | 0.47 | −0.40 | 3.91 | 0.46 | 0.41 | −0.47 | 1.25 | 0.59 |
| Interest | 0.83 | 0.73 | −0.18 | 0.89 | 1.25 | 1.06 | 0.28 | 1.10 | 1.09 | 1.03 | 1.09 | 1.31 |
| Depreciation | 0.68 | 0.71 | 0.64 | 0.66 | 0.69 | 0.69 | 0.63 | 0.64 | 0.65 | 0.67 | 0.75 | 0.65 |
| Profit before tax | 2.83 | −4.10 | −9.14 | 1.00 | 5.43 | −5.00 | −9.28 | 2.27 | 8.25 | −3.46 | −14.54 | 2.65 |
| Tax % | 21.8% | −2.0% | 1.5% | 3.0% | 0.4% | −1.4% | 5.3% | 2.2% | −18.6% | −2.9% | −3.1% | 6.0% |
| Net Profit | 2.21 | −4.00 | −9.27 | 0.97 | 5.39 | −4.93 | −9.76 | 2.22 | 9.76 | −3.36 | −14.05 | 2.49 |
| EPS (Rs) | 4.34 | −7.84 | −18.12 | 1.90 | 10.55 | −9.65 | −19.08 | 4.36 | 19.08 | −6.57 | −27.49 | 4.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41.57 | 40.97 | 52.87 | 54.91 | 59.62 | 81.40 | 83.17 | 105 | 76.24 | 63.36 | 75.02 | 76.64 |
| Expenses | 38.47 | 37.97 | 49.96 | 52.15 | 58.04 | 64.97 | 76.11 | 95.03 | 82.45 | 70.04 | 77.41 | 78.63 |
| Operating Profit | 3.24 | 3.09 | 3.10 | 2.90 | 1.80 | 16.71 | 7.39 | 10.83 | −5.86 | −6.39 | −2.15 | −1.72 |
| OPM % | 7.8% | 7.6% | 5.9% | 5.3% | 3.1% | 20.5% | 8.9% | 10.3% | −7.6% | −10.0% | −2.9% | −2.2% |
| Other Income | 1.06 | 2.49 | 3.35 | 7.66 | 1.54 | −0.18 | 2.58 | 2.52 | 2.35 | 4.62 | 1.66 | 1.78 |
| Interest | 0.77 | 1.06 | 4.24 | 4.80 | 4.50 | 4.27 | 3.28 | 2.39 | 1.92 | 3.49 | 4.30 | 4.52 |
| Depreciation | 1.14 | 1.30 | 1.70 | 1.94 | 2.15 | 2.30 | 2.46 | 2.65 | 2.69 | 2.64 | 2.69 | 2.72 |
| Profit before tax | 2.38 | 3.27 | 0.54 | 3.85 | −3.30 | 9.97 | 4.26 | 8.35 | −8.09 | −7.87 | −7.49 | −7.10 |
| Tax % | 21.3% | 38.3% | 45.4% | 6.8% | −63.2% | −6.1% | 11.0% | −4.6% | 9.1% | 5.8% | −27.2% | — |
| Exceptional items | −0.04 | 0.00 | 0.02 | 0.02 | −3.03 | −1.18 | −7.49 | 1.85 | 0.66 | −0.04 | 0.00 | — |
| Net Profit | 1.86 | 2.01 | 0.29 | 3.57 | −1.19 | 10.56 | 3.79 | 8.73 | −8.82 | −8.33 | −5.45 | −5.16 |
| EPS (Rs) | 3.66 | 3.97 | 0.58 | 7.00 | −2.35 | 20.68 | 7.43 | 17.05 | −17.25 | −16.27 | −10.67 | −10.11 |
| Dividend payout % | 45.7% | 21.1% | 170.6% | 0.0% | 0.0% | 4.8% | 13.4% | 5.8% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | — | 1.72 | 1.71 | 5.11 | 5.11 | 5.11 | 5.12 | 5.11 | 5.11 | 5.11 | 5.11 | 5.11 |
| Reserves | — | 21.06 | 50.04 | 49.85 | 53.41 | 46.89 | 56.67 | 64.81 | 70.92 | 62.04 | 56.08 | 50.64 |
| Borrowings | — | 7.07 | 37.27 | 39.91 | 43.42 | 41.94 | 37.66 | 27.15 | 31.53 | 37.28 | 45.92 | 53.21 |
| Other Liabilities | — | 14.65 | 11.81 | 14.04 | 12.47 | 13.28 | 15.14 | 15.93 | 18.33 | 17.68 | 17.16 | 21.04 |
| Total Liabilities | — | 44.50 | 101 | 109 | 114 | 107 | 115 | 113 | 126 | 122 | 124 | 130 |
| Fixed Assets | — | 14.53 | 42.58 | 47.45 | 50.31 | 52.37 | 54.84 | 58.04 | 63.95 | 67.04 | 69.33 | 70.10 |
| CWIP | — | 0.00 | 1.57 | 0.24 | 0.12 | 0.18 | 0.12 | 0.75 | 1.72 | 1.08 | 0.35 | 0.21 |
| Investments | — | 11.17 | 42.07 | 44.78 | 18.73 | 16.02 | 15.80 | 19.95 | 18.51 | 19.67 | 20.00 | 21.09 |
| Other Assets | — | 18.80 | 14.61 | 16.44 | 45.25 | 38.65 | 43.83 | 34.26 | 41.71 | 34.32 | 34.59 | 38.60 |
| Inventories | 3.06 | 3.94 | 4.66 | 3.18 | 3.92 | 3.54 | 3.74 | 5.45 | 7.32 | 4.59 | 4.90 | 4.77 |
| Trade receivables | 0.23 | 0.23 | 0.42 | 0.84 | 1.08 | 0.92 | 1.59 | 0.78 | 1.26 | 1.08 | 0.49 | 0.77 |
| Cash & equivalents | 0.43 | 0.52 | 3.39 | 1.69 | 6.18 | 2.36 | 3.40 | 2.06 | 14.62 | 8.66 | 9.53 | 11.77 |
| Total Assets | — | 44.50 | 101 | 109 | 114 | 107 | 115 | 113 | 126 | 122 | 124 | 130 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.25 | 3.25 | 5.41 | −0.46 | 1.76 | 15.46 | 18.23 | 12.10 | −4.52 | −1.09 | 1.56 |
| Cash from investing activity | −6.12 | −28.67 | −8.37 | 8.11 | 0.45 | −4.51 | −12.26 | −1.80 | −4.57 | −3.44 | −2.59 |
| Cash from financing activity | −0.05 | 28.14 | 0.04 | −1.91 | −6.02 | −9.86 | −8.15 | 1.48 | 4.72 | 5.40 | 3.27 |
| Net cash flow | 0.10 | 2.82 | −2.87 | 5.71 | −3.82 | 1.11 | −2.13 | 11.81 | −4.40 | 0.88 | 2.26 |
| Capex | 1.97 | 31.15 | 4.88 | 5.07 | 3.98 | 4.79 | 6.30 | 9.67 | 5.24 | 4.27 | 3.26 |
| Free cash flow | 4.48 | −27.84 | 0.57 | −5.52 | −2.19 | 10.76 | 12.00 | 2.51 | −9.57 | −5.37 | −1.71 |
| CFO / OP % | 211.1% | 117.1% | 182.1% | 130.1% | 221.1% | 97.1% | 250.1% | 116.1% | 62.1% | 5.0% | −104.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1 | 3 | 5 | 6 | 5 | 6 | 2 | 3 | 4 | 2 | 3 |
| Inventory days | 365 | 347 | 152 | 156 | 99 | 75 | 90 | 97 | 87 | 294 | 213 |
| Days payable | 62 | 196 | 152 | 143 | 94 | 62 | 63 | 58 | 103 | 379 | 311 |
| Cash conversion cycle | 305 | 155 | 5 | 21 | 11 | 20 | 31 | 44 | −10 | −82 | −95 |
| Working capital days | −86 | −105 | −128 | 23 | −16 | 17 | −12 | −64 | −143 | −155 | −126 |
| ROCE % | — | 7.2% | 5.2% | 8.8% | 4.5% | 16.0% | 16.7% | 8.5% | −6.5% | −4.1% | −2.9% |
For the Jun 2026 quarter, Kanco Tea & Industries reported sales of ₹14.71 Cr, up 12.5% year on year and net profit of ₹2.49 Cr, up 12.2% year on year. The operating margin was 27.2%.
Kanco Tea & Industries' sales for the year to Mar 2026 were ₹75.02 Cr; over the last twelve months they were ₹76.64 Cr.
Net profit for the year to Mar 2026 was −₹5.45 Cr, and −₹5.16 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−10.11.
Kanco Tea & Industries reported borrowings of ₹53.21 Cr at Mar 2026, against cash and equivalents of ₹11.77 Cr.
Cash from operations was ₹1.56 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.71 Cr.