Active Clothing Co (BSE 541144)₹93.96−1.07%Garments & Apparels
In the Mar 2026 quarter (standalone), Active Clothing Co reported sales of ₹72.60 Cr, up 6.4% from Mar 2025, and net profit of ₹1.61 Cr, down 0.6% year on year. For the year to Mar 2026, sales were ₹316 Cr and net profit ₹9.98 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44.60 | 76.75 | 52.84 | 37.87 | 46.38 | 81.36 | 99.81 | 68.26 | 64.45 | 82.66 | 96.34 | 72.60 |
| Expenses | 40.58 | 70.06 | 47.45 | 32.95 | 40.80 | 73.22 | 91.00 | 63.03 | 57.39 | 75.65 | 88.19 | 67.21 |
| Operating Profit | 4.04 | 6.63 | 5.37 | 4.93 | 5.58 | 8.04 | 8.75 | 5.21 | 6.98 | 6.97 | 8.20 | 5.45 |
| OPM % | 9.1% | 8.7% | 10.2% | 13.0% | 12.1% | 9.9% | 8.8% | 7.7% | 10.8% | 8.5% | 8.5% | 7.5% |
| Other Income | 0.10 | 0.15 | 0.08 | 0.02 | 0.11 | 0.20 | 0.28 | 0.41 | 0.02 | 0.44 | 0.88 | 0.58 |
| Interest | 2.30 | 2.03 | 2.40 | 1.36 | 2.49 | 3.20 | 3.13 | 2.57 | 2.86 | 2.50 | 3.13 | 1.84 |
| Depreciation | 0.83 | 2.65 | 1.75 | 2.08 | 1.68 | 1.90 | 1.90 | 1.69 | 1.62 | 1.69 | 1.91 | 1.88 |
| Profit before tax | 1.00 | 2.09 | 1.29 | 1.50 | 1.51 | 3.12 | 3.99 | 1.35 | 2.50 | 3.20 | 4.01 | 2.29 |
| Tax % | 25.7% | 13.8% | 25.4% | 11.2% | 19.7% | 21.4% | 21.4% | −20.6% | 15.1% | 13.4% | 13.1% | 29.1% |
| Net Profit | 0.73 | 1.80 | 0.96 | 1.33 | 1.20 | 2.45 | 3.13 | 1.62 | 2.12 | 2.78 | 3.49 | 1.61 |
| EPS (Rs) | 0.49 | 1.18 | 0.64 | 0.87 | 0.79 | 1.60 | 2.03 | 1.06 | 1.38 | 1.81 | 2.27 | 1.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 112 | 120 | 127 | 154 | 148 | 72.94 | 115 | 200 | 212 | 296 | 316 | 316 |
| Expenses | 98.88 | 106 | 111 | 138 | 135 | 62.86 | 106 | 187 | 191 | 269 | 289 | 288 |
| Operating Profit | 13.03 | 14.04 | 16.03 | 16.04 | 13.04 | 10.02 | 9.02 | 13.02 | 21.04 | 28.06 | 28.08 | 27.60 |
| OPM % | 12.1% | 11.1% | 13.1% | 10.1% | 9.1% | 14.1% | 8.1% | 7.0% | 10.1% | 9.0% | 9.1% | 8.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | 1.92 |
| Interest | 6.01 | 6.01 | 7.02 | 6.01 | 8.02 | 7.02 | 6.02 | 7.02 | 8.02 | 11.04 | 10.02 | 10.33 |
| Depreciation | 6.02 | 5.01 | 6.02 | 6.02 | 4.01 | 4.01 | 3.01 | 4.01 | 7.02 | 7.02 | 7.02 | 7.10 |
| Profit before tax | 1.99 | 1.99 | 3.99 | 3.99 | 0.99 | 0.00 | 0.99 | 2.99 | 5.97 | 9.96 | 11.95 | 12.00 |
| Tax % | 28.9% | 32.9% | 33.0% | 24.0% | 20.9% | 25.0% | 27.0% | 25.0% | 18.0% | 16.0% | 16.9% | — |
| Exceptional items | 0.00 | 0.00 | −0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.99 | 1.99 | 1.99 | 2.99 | 0.99 | 0.00 | 0.99 | 1.99 | 4.99 | 7.98 | 9.98 | 10.00 |
| EPS (Rs) | 81.92 | 86.12 | 1.54 | 1.98 | 0.56 | 0.05 | 0.35 | 1.47 | 3.14 | 5.46 | 6.50 | 6.51 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.18 | 0.18 | 0.18 | 15.96 | 15.95 | 15.96 | 15.97 | 15.96 | 15.95 | 15.96 | 15.96 | 15.97 |
| Reserves | 26.00 | 27.01 | 28.99 | 42.04 | 45.04 | 45.95 | 46.01 | 47.02 | 49.02 | 53.99 | 61.98 | 77.08 |
| Borrowings | 48.09 | 64.13 | 68.05 | 56.15 | 65.17 | 65.04 | 58.09 | 51.06 | 85.06 | 93.11 | 125 | 126 |
| Other Liabilities | 9.95 | 6.97 | 11.95 | 23.88 | 32.84 | 27.87 | 13.93 | 31.84 | 28.86 | 57.72 | 76.63 | 85.59 |
| Total Liabilities | 85.03 | 98.10 | 110 | 137 | 160 | 155 | 134 | 146 | 178 | 220 | 279 | 305 |
| Fixed Assets | 35.08 | 44.15 | 42.14 | 47.15 | 41.14 | 37.09 | 34.12 | 31.07 | 33.08 | 58.12 | 53.19 | 54.19 |
| CWIP | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.02 | 0.00 | 8.02 | 11.02 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 47.94 | 53.95 | 67.84 | 90.88 | 118 | 117 | 99.88 | 114 | 133 | 163 | 218 | 240 |
| Inventories | 30.89 | 32.89 | 42.86 | 58.77 | 70.74 | 63.77 | 61.77 | 61.76 | 65.80 | 72.72 | 86.68 | 102 |
| Trade receivables | 12.02 | 16.03 | 22.03 | 24.03 | 40.06 | 46.09 | 30.05 | 39.06 | 48.10 | 75.09 | 104 | 115 |
| Cash & equivalents | 1.01 | 2.01 | 1.01 | 2.01 | 3.01 | 4.01 | 4.01 | 4.01 | 0.00 | 0.00 | 0.00 | 7.02 |
| Total Assets | 85.03 | 98.10 | 110 | 137 | 160 | 155 | 134 | 146 | 178 | 220 | 279 | 305 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −2.01 | −6.02 | 3.01 | 7.02 | −3.01 | 6.02 | 10.03 | 14.03 | 21.08 | −10.02 | 14.04 |
| Cash from investing activity | −8.03 | 1.01 | −1.01 | −15.05 | 0.00 | 2.01 | 0.00 | −17.07 | −19.08 | −11.04 | −11.05 |
| Cash from financing activity | 9.01 | 7.01 | −3.01 | 9.01 | 4.01 | −7.01 | −10.02 | −1.01 | −1.01 | 21.04 | 3.01 |
| Net cash flow | 0.00 | 1.01 | −1.01 | 0.99 | 1.01 | 1.01 | 0.00 | −4.01 | 0.00 | 0.00 | 7.01 |
| Capex | 18.11 | 12.79 | 4.24 | 11.85 | 1.20 | 0.53 | 0.71 | 5.53 | 31.51 | 2.63 | 6.25 |
| Free cash flow | −19.96 | −18.95 | 0.00 | −4.99 | −3.99 | 5.98 | 9.98 | −2.99 | 0.99 | −20.93 | −2.99 |
| CFO / OP % | −14.0% | −43.0% | 26.0% | 46.0% | −13.0% | 49.0% | 114.0% | 112.0% | 105.0% | −32.0% | 56.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 37 | 51 | 65 | 68 | 92 | 112 | 148 | 123 | 86 | 127 | 127 | 132 |
| Inventory days | 139 | 160 | 191 | 250 | 251 | 227 | 489 | 291 | 187 | 198 | 165 | 170 |
| Days payable | 37 | 22 | 46 | 81 | 106 | 87 | 95 | 93 | 66 | 123 | 120 | 105 |
| Cash conversion cycle | 140 | 190 | 210 | 237 | 238 | 253 | 543 | 322 | 208 | 204 | 174 | 198 |
| Working capital days | 116 | 41 | 50 | 102 | 92 | 93 | 240 | 149 | 66 | 71 | 62 | 71 |
| ROCE % | — | 9.0% | 9.0% | 10.0% | 8.0% | 7.0% | 6.0% | 5.0% | 8.0% | 9.0% | 12.0% | 11.0% |
For the Mar 2026 quarter, Active Clothing Co reported sales of ₹72.60 Cr, up 6.4% year on year and net profit of ₹1.61 Cr, down 0.6% year on year. The operating margin was 7.5%.
Active Clothing Co's sales for the year to Mar 2026 were ₹316 Cr; over the last twelve months they were ₹316 Cr.
Net profit for the year to Mar 2026 was ₹9.98 Cr, and ₹10 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.51.
Active Clothing Co reported borrowings of ₹126 Cr at Mar 2026, against cash and equivalents of ₹7.02 Cr.
Cash from operations was ₹14.04 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.99 Cr.