Loading…
Benara Bearings & Pistons (BSE 541178)₹9.250.00%Industrial Products
In the Mar 2026 quarter (consolidated), Benara Bearings & Pistons reported sales of ₹0.99 Cr, down 83.4% from Mar 2025, and net profit of −₹9.97 Cr. For the year to Mar 2026, sales were ₹2.99 Cr and net profit −₹15.96 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 8.97 | 8.97 | 5.98 | 4.99 | 5.98 | 2.99 | 0.99 |
| Expenses | 13.98 | 9.99 | 6.99 | 16.97 | 9.98 | 8.98 | 11.97 |
| Operating Profit | −4.99 | −0.99 | −0.99 | −11.96 | −3.99 | −5.98 | −9.96 |
| OPM % | −55.0% | −16.0% | −16.0% | −244.0% | −72.0% | −226.0% | −715.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 1.01 | −1.01 | 0.00 | 1.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 |
| Profit before tax | −5.01 | −2.01 | −1.01 | −12.03 | −6.02 | −6.02 | −10.03 |
| Tax % | −15.0% | −19.0% | 10.0% | 86.0% | 1.0% | −2.0% | −3.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −4.99 | −1.99 | −1.99 | −22.94 | −5.99 | −5.99 | −9.97 |
| EPS (Rs) | −2.55 | −0.90 | −0.89 | −12.74 | −3.16 | −3.55 | −5.53 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 79.75 | 122 | 144 | 115 | 111 | 41.88 | 25.94 | 19.94 | 14.96 | 10.97 | 2.99 |
| Expenses | 74.90 | 112 | 133 | 107 | 105 | 52.92 | 38.96 | 28.96 | 16.99 | 26.94 | 19.96 |
| Operating Profit | 4.98 | 9.97 | 11.97 | 7.98 | 5.98 | −10.97 | −12.95 | −8.97 | −1.99 | −15.94 | −15.93 |
| OPM % | 6.0% | 8.0% | 8.0% | 7.0% | 5.0% | −28.0% | −50.0% | −46.0% | −16.0% | −151.0% | −469.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 1.01 |
| Interest | 2.99 | 3.99 | 3.99 | 3.99 | 4.99 | 4.99 | 4.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 3.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 |
| Profit before tax | 1.01 | 6.02 | 7.03 | 4.01 | 1.01 | −20.06 | −20.05 | −11.03 | −3.01 | −18.06 | −16.06 |
| Tax % | 35.0% | 33.0% | 30.0% | 15.0% | 44.0% | −27.0% | −27.0% | −21.0% | −6.0% | 59.0% | −2.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −0.70 | −0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 |
| Net Profit | 0.99 | 3.99 | 4.99 | 3.99 | 0.99 | −14.96 | −13.96 | −8.97 | −2.99 | −27.93 | −15.96 |
| EPS (Rs) | 2.44 | 13.63 | 2.91 | 2.12 | 0.28 | −8.42 | −8.09 | −4.80 | −1.78 | −15.89 | −9.09 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 12.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.00 | 18.00 | 18.03 | 17.99 | 18.02 | 18.00 | 17.99 | 17.96 | 17.98 | 17.97 |
| Reserves | 12.04 | 17.04 | 40.09 | 41.13 | 42.10 | 27.07 | 12.03 | 4.01 | 1.01 | −27.00 | −44.06 |
| Borrowings | 28.12 | 35.14 | 40.18 | 42.18 | 52.19 | 61.28 | 65.26 | 62.26 | 61.26 | 63.21 | 63.24 |
| Other Liabilities | 8.04 | 9.04 | 38.18 | 18.09 | 20.10 | 30.14 | 7.03 | 7.04 | 6.03 | 5.03 | 5.00 |
| Total Liabilities | 52.21 | 64.22 | 136 | 119 | 131 | 136 | 102 | 90.30 | 85.26 | 59.22 | 43.15 |
| Fixed Assets | 7.02 | 7.02 | 10.02 | 20.04 | 22.03 | 19.02 | 16.03 | 14.04 | 11.02 | 10.01 | 9.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 44.19 | 58.20 | 126 | 99.39 | 108 | 116 | 86.29 | 76.26 | 74.24 | 49.21 | 34.13 |
| Inventories | 25.74 | 28.64 | 35.75 | 36.48 | 38.94 | 22.66 | 19.30 | 19.89 | 21.80 | 18.56 | 9.34 |
| Trade receivables | 7.88 | 19.39 | 50.05 | 48.12 | 51.73 | 25.98 | 17.57 | 10.44 | 9.18 | 5.11 | 1.74 |
| Cash & equivalents | 4.02 | 3.69 | 34.50 | 0.71 | 1.69 | 0.94 | 0.47 | 0.22 | 0.48 | 0.86 | 0.19 |
| Total Assets | 52.21 | 64.22 | 136 | 119 | 131 | 136 | 102 | 90.30 | 85.26 | 59.22 | 43.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.99 | −3.99 | 1.99 | −11.99 | 0.00 | −3.99 | 0.00 | 1.99 | 0.99 | −1.99 | −1.99 |
| Cash from investing activity | −3.99 | 0.00 | −4.99 | −19.96 | −3.99 | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 |
| Cash from financing activity | 4.01 | 3.99 | 33.01 | −2.01 | 5.01 | 3.01 | −1.01 | −3.01 | −2.01 | 2.01 | 0.00 |
| Net cash flow | 2.99 | 0.00 | 30.88 | −33.88 | 0.99 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 |
| Capex | 0.00 | 0.40 | 4.35 | 11.44 | 5.50 | 0.28 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 3.01 | −4.01 | −2.01 | −23.08 | −6.01 | −4.01 | 0.00 | 2.01 | 2.01 | −2.01 | −1.01 |
| CFO / OP % | 78.0% | −19.0% | 17.0% | −120.0% | −1.0% | 32.0% | 2.0% | −27.0% | −51.0% | 15.0% | 11.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 36 | 58 | 125 | 152 | 170 | 228 | 247 | 193 | 222 | 170 | 182 |
| Inventory days | 139 | 1,087 | — | 559 | 621 | 220 | 254 | 476 | 1,078 | 1,413 | 1,345 |
| Days payable | 22 | 174 | — | 223 | 250 | 76 | 38 | 55 | 81 | 94 | 210 |
| Cash conversion cycle | 151 | 969 | 124 | 486 | 539 | 370 | 461 | 612 | 1,217 | 1,486 | 1,315 |
| Working capital days | 59 | 59 | 69 | 147 | 139 | 52 | −118 | −339 | −399 | −1,090 | −4,591 |
| ROCE % | — | 19.1% | 15.0% | 9.0% | 6.0% | −14.0% | −15.0% | −12.0% | −4.0% | −26.0% | −37.0% |
For the Mar 2026 quarter, Benara Bearings & Pistons reported sales of ₹0.99 Cr, down 83.4% year on year and net profit of −₹9.97 Cr. The operating margin was −715.0%.
Benara Bearings & Pistons' sales for the year to Mar 2026 were ₹2.99 Cr.
Net profit for the year to Mar 2026 was −₹15.96 Cr. Earnings per share over the same trailing period were ₹−9.09.
Benara Bearings & Pistons reported borrowings of ₹63.24 Cr at Mar 2026, against cash and equivalents of ₹0.19 Cr.
Cash from operations was −₹1.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.01 Cr.