Milestone Furniture (BSE 541337)₹26.10+0.77%Furniture, Home Furnishing
In the Sep 2025 quarter (standalone), Milestone Furniture reported sales of ₹0 Cr and net profit of −₹0.16 Cr. For the year to Mar 2025, sales were ₹0 Cr and net profit −₹0.47 Cr.
Company filings, standalone accounts; latest reported quarter Sep 2025
| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 2.53 | −2.52 | 0.05 | 0.12 | 0.09 | 0.02 | 0.02 |
| Operating Profit | −2.53 | 2.52 | −0.05 | −0.12 | −0.09 | −0.02 | −0.02 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.10 | 0.56 | 0.25 | 0.25 | 0.21 | 0.21 | 0.17 |
| Profit before tax | −2.62 | 1.97 | −0.29 | −0.36 | −0.29 | −0.22 | −0.18 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −2.61 | 1.95 | −0.27 | −0.34 | −0.27 | −0.20 | −0.16 |
| EPS (Rs) | −2.83 | 2.10 | −0.29 | −0.37 | −0.29 | −0.22 | −0.17 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.28 | 5.51 | 8.79 | 25.26 | 8.15 | 0.79 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 3.23 | 5.21 | 8.17 | 22.75 | 7.60 | 0.57 | 1.16 | 1.38 | 0.03 | 0.16 | 0.10 |
| Operating Profit | 0.08 | 0.33 | 0.67 | 2.64 | 0.59 | 0.25 | −0.94 | −1.38 | −0.03 | −0.16 | −0.10 |
| OPM % | 2.1% | 5.8% | 7.5% | 10.4% | 7.1% | 30.0% | −422.7% | — | — | — | — |
| Other Income | 0.05 | 0.00 | 0.14 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.06 | 0.80 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.05 | 0.25 | 0.44 | 0.36 | 0.23 | 0.33 | 0.17 | 0.65 | 0.49 | 0.40 |
| Profit before tax | 0.09 | 0.29 | 0.51 | 1.50 | 0.14 | 0.03 | −1.26 | −1.54 | −0.67 | −0.64 | −0.49 |
| Tax % | 37.5% | 28.6% | 36.0% | 22.1% | 30.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.04 | 0.19 | 0.31 | 1.15 | 0.08 | 0.00 | −1.24 | −1.52 | −0.65 | −0.62 | −0.47 |
| EPS (Rs) | 49.97 | 199.89 | 1.06 | 1.92 | 0.09 | 0.00 | −1.35 | −1.66 | −0.70 | −0.67 | −0.51 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 0.02 | 3.01 | 6.02 | 9.33 | 9.33 | 9.33 | 9.33 | 9.32 | 9.34 | 9.33 |
| Reserves | 0.09 | 0.60 | 1.00 | 9.35 | 19.68 | 19.71 | 18.44 | 16.90 | 16.27 | 15.63 | 15.15 |
| Borrowings | 0.83 | 0.71 | 0.81 | 5.80 | 0.36 | 0.14 | 0.14 | 0.29 | 0.27 | 0.41 | 0.49 |
| Other Liabilities | 1.26 | 0.98 | 0.52 | 1.21 | 1.30 | 0.29 | 0.19 | 0.18 | 0.17 | 0.19 | 0.21 |
| Total Liabilities | 2.20 | 2.31 | 5.34 | 22.38 | 30.67 | 29.47 | 28.10 | 26.70 | 26.03 | 25.57 | 25.18 |
| Fixed Assets | 0.34 | 0.36 | 0.79 | 4.93 | 4.58 | 4.36 | 4.04 | 3.88 | 3.24 | 2.76 | 2.37 |
| CWIP | 0.00 | 0.02 | 0.00 | 0.00 | 1.64 | 1.64 | 1.66 | 1.64 | 1.64 | 1.66 | 1.64 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.86 | 1.93 | 4.55 | 17.45 | 24.45 | 23.47 | 22.40 | 21.18 | 21.15 | 21.15 | 21.17 |
| Inventories | 0.95 | 1.00 | 1.96 | 4.76 | 4.60 | 4.52 | 3.74 | 2.49 | 2.49 | 2.49 | 2.49 |
| Trade receivables | 0.78 | 0.78 | 1.61 | 5.74 | 5.33 | 4.67 | 4.47 | 4.47 | 4.47 | 4.47 | 4.47 |
| Cash & equivalents | 0.01 | 0.06 | 0.28 | 0.08 | 0.15 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Assets | 2.20 | 2.31 | 5.34 | 22.38 | 30.67 | 29.47 | 28.10 | 26.70 | 26.03 | 25.57 | 25.18 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | −6.32 | 0.09 | 0.03 | −0.13 | −0.15 | −0.09 |
| Cash from investing activity | −1.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | 8.03 | −0.23 | 0.00 | 0.13 | 0.15 | 0.09 |
| Net cash flow | 0.08 | −0.15 | 0.02 | 0.00 | 0.00 | 0.00 |
| Capex | 1.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −7.92 | 0.07 | 0.01 | −0.11 | −0.13 | −0.07 |
| CFO / OP % | −1,079.1% | 38.0% | −2.0% | 9.0% | 92.9% | 89.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 87 | 51 | 66 | 82 | 238 | 2,134 | 7,432 | — | — | — | — |
| Inventory days | 141 | 78 | 101 | 85 | 246 | — | — | — | — | — | — |
| Days payable | 104 | 29 | 27 | 16 | 68 | — | — | — | — | — | — |
| Cash conversion cycle | 126 | 101 | 143 | 152 | 418 | 2,135 | 7,433 | — | — | — | — |
| Working capital days | 65 | 59 | 122 | 89 | 805 | 8,276 | 28,520 | — | — | — | — |
| ROCE % | — | 24.9% | 17.9% | 17.6% | 0.9% | 0.1% | −4.4% | −5.6% | −2.5% | −2.5% | −1.9% |
For the Sep 2025 quarter, Milestone Furniture reported sales of ₹0 Cr and net profit of −₹0.16 Cr.
Milestone Furniture's sales for the year to Mar 2025 were ₹0 Cr.
Net profit for the year to Mar 2025 was −₹0.47 Cr. Earnings per share over the same trailing period were ₹−0.51.
Milestone Furniture reported borrowings of ₹0.49 Cr at Mar 2025, against cash and equivalents of ₹0.02 Cr.
Cash from operations was −₹0.09 Cr in the year to Mar 2025; after capital spending, free cash flow was −₹0.07 Cr.