Waa Solar (BSE 541445)₹41.500.00%Power Generation
In the Sep 2026 quarter (consolidated), Waa Solar reported sales of ₹17.10 Cr, up 93.9% from Sep 2025, and net profit of ₹0.69 Cr, down 62.3% year on year. For the year to Mar 2026, sales were ₹27.78 Cr and net profit ₹0.66 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 23.66 | 3.05 | 14.39 | 13.87 | 8.82 | 18.97 | 17.10 |
| Expenses | 6.62 | 1.87 | 9.65 | 8.17 | 2.44 | 9.81 | 5.75 |
| Operating Profit | 17.00 | 1.15 | 4.69 | 5.65 | 6.35 | 9.12 | 11.31 |
| OPM % | 71.9% | 38.1% | 32.6% | 40.8% | 72.1% | 48.1% | 66.2% |
| Other Income | 0.44 | 0.21 | 0.60 | 1.98 | 1.54 | 1.15 | 1.21 |
| Interest | 4.27 | −0.26 | 2.23 | 2.85 | 4.80 | 6.30 | 7.34 |
| Depreciation | 7.97 | 0.99 | 4.49 | −0.57 | 2.99 | 3.86 | 4.79 |
| Profit before tax | 5.18 | 0.64 | −1.42 | 5.35 | 0.09 | 0.10 | 0.37 |
| Tax % | 16.2% | 72.4% | 0.0% | 0.7% | 20.1% | 509.1% | 15.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −0.04 | −0.15 | 0.00 |
| Net Profit | 5.06 | 1.60 | −0.30 | 7.28 | 1.83 | −1.18 | 0.69 |
| EPS (Rs) | 3.55 | 1.47 | −0.23 | 5.48 | 1.38 | −0.89 | 0.52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65.98 | 63.62 | 51.73 | 50.77 | 79.44 | 47.89 | 43.85 | 45.77 | 48.79 | 26.42 | 28.26 | 27.78 |
| Expenses | 20.29 | 21.74 | 7.93 | 9.05 | 18.76 | 18.78 | 7.19 | 10.49 | 13.27 | 8.09 | 17.75 | 12.25 |
| Operating Profit | 45.59 | 41.77 | 43.70 | 41.67 | 60.44 | 29.03 | 36.60 | 35.16 | 35.43 | 18.26 | 10.43 | 15.47 |
| OPM % | 69.1% | 65.7% | 84.6% | 82.1% | 76.2% | 60.6% | 83.5% | 76.9% | 72.7% | 69.2% | 36.9% | 55.7% |
| Other Income | 0.59 | 1.05 | 0.72 | 2.62 | 5.78 | 21.29 | 1.24 | 1.05 | 0.64 | 0.54 | 2.50 | 2.70 |
| Interest | 19.87 | 20.64 | 21.34 | 21.39 | 26.37 | 18.27 | 14.93 | 11.80 | 10.04 | 4.00 | 5.08 | 11.11 |
| Depreciation | 14.84 | 15.95 | 24.05 | 18.03 | 33.00 | 19.57 | 16.38 | 16.11 | 15.95 | 8.97 | 3.91 | 6.87 |
| Profit before tax | 11.45 | 6.19 | −1.00 | 4.86 | 6.84 | 12.47 | 6.50 | 8.29 | 10.04 | 5.83 | 3.93 | 0.19 |
| Tax % | 1.1% | 1.1% | 19.9% | 19.6% | 46.7% | 19.0% | 38.7% | 24.3% | 17.7% | 22.4% | 1.0% | 290.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 9.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 11.40 | 6.15 | −1.22 | 3.93 | 3.81 | 11.30 | 4.32 | 7.76 | 10.43 | 6.65 | 6.99 | 0.66 |
| EPS (Rs) | 15.80 | 6.71 | −1.49 | 3.80 | 3.15 | 8.37 | 3.06 | 5.48 | 7.43 | 5.01 | 5.26 | 0.50 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.27 | 0.28 | 4.89 | 6.64 | 6.65 | 6.64 | 13.30 | 13.29 | 13.31 | 13.31 | 13.29 |
| Reserves | 80.97 | 108 | 63.53 | 112 | 142 | 155 | 158 | 159 | 167 | 169 | 174 | 171 |
| Borrowings | 329 | 179 | 173 | 188 | 235 | 149 | 135 | 115 | 93.55 | 50.95 | 142 | 178 |
| Other Liabilities | 35.75 | 10.03 | 12.34 | 14.95 | 77.10 | 31.03 | 22.24 | 23.38 | 24.91 | 1.61 | 4.01 | 49.49 |
| Total Liabilities | 446 | 297 | 249 | 320 | 461 | 342 | 322 | 310 | 298 | 235 | 334 | 412 |
| Fixed Assets | 395 | 256 | 190 | 225 | 204 | 104 | 138 | 122 | 106 | 44.24 | 98.10 | 181 |
| CWIP | 0.00 | 0.00 | 3.54 | 0.52 | 71.45 | 46.07 | 0.00 | 0.00 | 0.00 | 0.28 | 21.49 | 19.96 |
| Investments | 0.71 | 25.88 | 36.60 | 42.92 | 81.25 | 76.97 | 82.47 | 87.69 | 88.05 | 97.48 | 97.30 | 97.04 |
| Other Assets | 49.89 | 14.96 | 18.60 | 51.15 | 104 | 115 | 102 | 101 | 104 | 92.96 | 117 | 114 |
| Inventories | — | 0.93 | 0.99 | 1.31 | 0.91 | 0.91 | 0.96 | 2.58 | 1.05 | 2.61 | 0.00 | 0.35 |
| Trade receivables | — | 2.07 | 2.03 | 6.27 | 3.15 | 10.69 | 10.82 | 13.27 | 12.15 | 15.04 | 16.69 | 11.82 |
| Cash & equivalents | — | 5.18 | 5.22 | 6.02 | 42.43 | 36.79 | 13.91 | 15.19 | 19.83 | 19.32 | 38.20 | 43.09 |
| Total Assets | 446 | 297 | 249 | 320 | 461 | 342 | 322 | 310 | 298 | 235 | 334 | 412 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 47.49 | 52.38 | 42.49 | 40.41 | 107 | 24.64 | 34.03 | 31.08 | 36.93 | 14.99 | −4.56 | 67.54 |
| Cash from investing activity | −194 | 98.16 | −18.19 | −34.00 | −133 | 75.76 | −18.29 | 1.42 | −1.30 | 51.49 | −62.97 | −87.47 |
| Cash from financing activity | 125 | −151 | −24.24 | −5.59 | 62.63 | −106 | −38.56 | −31.22 | −30.99 | −67.09 | 86.50 | 24.79 |
| Net cash flow | −22.60 | −0.33 | 0.03 | 0.78 | 36.26 | −5.57 | −22.82 | 1.26 | 4.64 | −0.52 | 18.82 | 4.85 |
| Capex | 196 | 114 | 4.98 | 0.00 | 81.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 78.70 | 87.78 |
| Free cash flow | −149 | 175 | 37.54 | 40.22 | 24.20 | 38.07 | 34.84 | 30.89 | 36.28 | 15.54 | −83.44 | −20.73 |
| CFO / OP % | 104.0% | 125.0% | 97.0% | 99.0% | 181.0% | 93.0% | 100.0% | 94.0% | 108.0% | 91.0% | −43.0% | 439.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 12 | 14 | 45 | 15 | 82 | 90 | 106 | 91 | 208 | 215 | 155 |
| Inventory days | — | — | — | — | — | — | — | — | — | 576 | 0 | — |
| Days payable | — | — | — | — | — | — | — | — | — | 369 | — | — |
| Cash conversion cycle | 12 | 11 | 13 | 44 | 14 | 81 | 89 | 105 | 90 | 413 | 214 | 154 |
| Working capital days | 121 | 52 | −94 | 159 | −23 | 408 | 520 | 479 | 433 | 923 | 696 | 5 |
| ROCE % | 9.2% | 7.5% | 7.6% | 9.5% | 8.6% | 5.7% | 6.7% | 6.5% | 6.8% | 3.8% | 3.3% | 3.3% |
For the Sep 2026 quarter, Waa Solar reported sales of ₹17.10 Cr, up 93.9% year on year and net profit of ₹0.69 Cr, down 62.3% year on year. The operating margin was 66.2%.
Waa Solar's sales for the year to Mar 2026 were ₹27.78 Cr.
Net profit for the year to Mar 2026 was ₹0.66 Cr. Earnings per share over the same trailing period were ₹0.50.
Waa Solar reported borrowings of ₹178 Cr at Mar 2026, against cash and equivalents of ₹43.09 Cr.
Cash from operations was ₹67.54 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹20.73 Cr.