Mac Hotels (BSE 541973)₹72.11−4.99%Hotels & Resorts
In the Mar 2026 quarter (standalone), Mac Hotels reported sales of ₹2.46 Cr, down 0.4% from Mar 2025, and net profit of −₹0.14 Cr, down 450.0% year on year. For the year to Mar 2026, sales were ₹4.57 Cr and net profit ₹0.34 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 3.28 | 2.44 | 3.41 | 1.22 | 2.47 | 2.10 | 2.46 |
| Expenses | 1.88 | 3.13 | 2.03 | 0.75 | 2.16 | 0.73 | 1.71 |
| Operating Profit | 1.41 | −0.66 | 1.41 | 0.50 | 0.32 | 1.38 | 0.78 |
| OPM % | 43.1% | −27.4% | 40.9% | 39.8% | 13.3% | 65.8% | 31.1% |
| Other Income | 0.00 | 0.02 | 0.10 | 0.02 | 0.00 | 0.00 | 0.00 |
| Interest | 0.12 | 0.12 | 0.11 | 0.09 | 0.08 | 0.07 | 0.22 |
| Depreciation | 0.16 | 0.16 | 0.19 | 0.15 | 0.10 | 0.70 | 0.76 |
| Profit before tax | 1.13 | −0.93 | 1.20 | 0.25 | 0.14 | 0.61 | −0.20 |
| Tax % | 24.6% | 0.0% | −2.5% | 0.0% | 80.1% | 25.8% | −38.1% |
| Net Profit | 0.86 | −0.94 | 1.26 | 0.26 | 0.04 | 0.47 | −0.14 |
| EPS (Rs) | 2.82 | −3.09 | 4.16 | 0.82 | 0.04 | 0.81 | −0.22 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.54 | 1.82 | 3.02 | 4.10 | 6.76 | 8.25 | 1.95 | 3.22 | 5.37 | 5.95 | 3.71 | 4.57 |
| Expenses | 1.49 | 1.39 | 2.46 | 2.96 | 4.06 | 7.52 | 4.13 | 5.02 | 4.64 | 5.14 | 2.75 | 2.43 |
| Operating Profit | 0.06 | 0.44 | 0.57 | 1.17 | 2.72 | 0.76 | −2.15 | −1.77 | 0.74 | 0.85 | 0.97 | 2.17 |
| OPM % | 4.5% | 24.6% | 19.1% | 28.1% | 40.2% | 9.2% | −110.3% | −55.2% | 13.9% | 14.0% | 26.3% | 47.1% |
| Other Income | 0.36 | 0.06 | 0.04 | 0.06 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.14 | 0.19 | 0.22 | 0.26 | 0.27 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.32 | 0.28 |
| Depreciation | 0.20 | 0.22 | 0.21 | 0.41 | 0.44 | 0.39 | 0.34 | 0.31 | 0.32 | 0.35 | 0.26 | 1.46 |
| Profit before tax | 0.07 | 0.08 | 0.19 | 0.55 | 2.01 | 0.13 | −2.71 | −2.26 | 0.20 | 0.28 | 0.39 | 0.41 |
| Tax % | −12.5% | 0.0% | 35.0% | 19.7% | 32.7% | 0.0% | −9.9% | 3.1% | 133.4% | −10.3% | 30.1% | 19.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.10 | 0.09 | 0.14 | 0.46 | 1.38 | 0.14 | −2.46 | −2.35 | −0.09 | 0.33 | 0.29 | 0.34 |
| EPS (Rs) | 27.62 | 24.55 | 0.42 | 1.49 | 4.55 | 0.42 | −8.14 | −7.78 | −0.26 | 1.06 | 0.49 | 0.58 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 17.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.32 | 0.32 | 2.99 | 2.99 | 2.99 | 2.99 | 3.00 | 2.99 | 2.99 | 2.99 | 5.61 | 5.61 |
| Reserves | −0.20 | −0.12 | 0.03 | 0.54 | 1.74 | 1.79 | −0.67 | −3.01 | −3.09 | −2.77 | 5.94 | 6.26 |
| Borrowings | 1.60 | 1.96 | 1.89 | 2.18 | 1.78 | 2.78 | 2.47 | 2.48 | 2.54 | 2.15 | 1.33 | 4.90 |
| Other Liabilities | 0.87 | 0.85 | 0.73 | 0.48 | 1.94 | 2.74 | 2.30 | 4.39 | 4.57 | 5.28 | 3.61 | 2.45 |
| Total Liabilities | 2.59 | 3.01 | 5.64 | 6.19 | 8.45 | 10.30 | 7.10 | 6.85 | 7.01 | 7.65 | 16.49 | 19.22 |
| Fixed Assets | 1.52 | 1.50 | 4.51 | 4.51 | 4.37 | 4.44 | 4.83 | 5.18 | 5.16 | 4.94 | 5.95 | 9.73 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Assets | 1.07 | 1.51 | 1.13 | 1.68 | 4.07 | 5.81 | 2.25 | 1.67 | 1.84 | 2.70 | 10.53 | 9.48 |
| Inventories | 0.18 | 0.18 | 0.19 | 0.19 | 0.55 | 0.59 | 0.58 | 0.61 | 0.64 | 0.67 | 0.67 | 1.22 |
| Trade receivables | 0.10 | 0.15 | 0.64 | 0.63 | 1.86 | 1.75 | 0.44 | 0.41 | 0.59 | 0.93 | 0.76 | 1.20 |
| Cash & equivalents | 0.11 | 0.13 | 0.11 | 0.38 | 0.04 | 0.26 | 0.05 | 0.06 | 0.02 | 0.52 | 5.59 | 0.46 |
| Total Assets | 2.59 | 3.01 | 5.64 | 6.19 | 8.45 | 10.30 | 7.10 | 6.85 | 7.01 | 7.65 | 16.49 | 19.22 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.68 | 1.78 | 1.38 | −1.36 | 0.56 | 0.57 | 1.19 | −3.73 | −3.61 |
| Cash from investing activity | −0.39 | −1.58 | −1.98 | 1.42 | −0.19 | −0.29 | −0.16 | −1.29 | −5.26 |
| Cash from financing activity | −0.05 | −0.57 | 0.81 | −0.26 | −0.39 | −0.34 | −0.56 | 10.12 | 3.75 |
| Net cash flow | 0.26 | −0.33 | 0.21 | −0.20 | 0.00 | −0.03 | 0.49 | 5.06 | −5.12 |
| Capex | 0.37 | 0.31 | 0.46 | 0.72 | 0.68 | 0.27 | 0.14 | 1.27 | 5.23 |
| Free cash flow | 0.32 | 1.48 | 0.93 | −2.10 | −0.13 | 0.31 | 1.06 | −5.04 | −8.90 |
| CFO / OP % | 58.9% | 65.9% | 181.0% | 62.9% | −32.1% | 76.9% | 143.0% | −382.1% | −165.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 25 | 31 | 77 | 56 | 100 | 77 | 83 | 46 | 40 | 56 | 75 | 95 |
| Inventory days | 187 | 158 | 123 | — | — | — | — | 68 | 127 | 115 | 343 | 760 |
| Days payable | 397 | 355 | 123 | — | — | — | — | 105 | 580 | 591 | 927 | 320 |
| Cash conversion cycle | −184 | −165 | 78 | 57 | 101 | 78 | 84 | 11 | −412 | −419 | −508 | 537 |
| Working capital days | −251 | 119 | 44 | 64 | 15 | −24 | −254 | −418 | −251 | −253 | −238 | 82 |
| ROCE % | 11.7% | 13.8% | 11.3% | 15.2% | 37.2% | 5.2% | −40.6% | −56.7% | 17.0% | 20.6% | 9.2% | 4.6% |
For the Mar 2026 quarter, Mac Hotels reported sales of ₹2.46 Cr, down 0.4% year on year and net profit of −₹0.14 Cr, down 450.0% year on year. The operating margin was 31.1%.
Mac Hotels' sales for the year to Mar 2026 were ₹4.57 Cr.
Net profit for the year to Mar 2026 was ₹0.34 Cr. Earnings per share over the same trailing period were ₹0.58.
Mac Hotels reported borrowings of ₹4.90 Cr at Mar 2026, against cash and equivalents of ₹0.46 Cr.
Cash from operations was −₹3.61 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8.90 Cr.