Sun Retail (BSE 542025)₹0.3700−2.63%Trading & Distributors
In the Mar 2026 quarter (standalone), Sun Retail reported sales of ₹8.63 Cr, up 51.7% from Mar 2025, and net profit of −₹0.11 Cr. For the year to Mar 2026, sales were ₹9.68 Cr and net profit −₹0.15 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 12.17 | 15.36 | 86.88 | 39.24 | 5.69 | 1.05 | 8.63 |
| Expenses | 12.92 | 16.85 | 86.71 | 38.76 | 5.86 | 1.08 | 8.71 |
| Operating Profit | −0.77 | −1.53 | 0.00 | 0.38 | −0.19 | −0.04 | −0.10 |
| OPM % | −6.5% | −10.1% | 0.0% | 1.0% | −3.5% | −4.9% | −1.3% |
| Other Income | 0.00 | 0.00 | 2.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.77 | −1.53 | 2.65 | 0.38 | −0.19 | −0.04 | −0.10 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 2.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.77 | −1.53 | 2.65 | 0.38 | −0.19 | −0.04 | −0.11 |
| EPS (Rs) | −0.06 | −0.11 | 0.18 | 0.04 | −0.02 | 0.00 | −0.02 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.12 | 25.50 | 68.08 | 65.10 | 44.26 | 2.26 | 2.70 | 2.01 | 12.56 | 97.08 | 39.75 | 9.68 |
| Expenses | 22.78 | 25.60 | 67.61 | 64.69 | 44.48 | 2.30 | 2.70 | 2.12 | 16.35 | 104 | 43.24 | 9.80 |
| Operating Profit | 0.24 | −0.18 | 0.27 | 0.22 | −0.35 | −0.05 | −0.01 | −0.12 | −3.83 | −6.69 | −3.61 | −0.15 |
| OPM % | 1.1% | −0.8% | 0.4% | 0.4% | −0.8% | −2.7% | −0.7% | −6.5% | −30.7% | −7.0% | −9.2% | −1.7% |
| Other Income | 0.02 | 0.27 | 0.02 | 0.24 | 0.02 | 0.00 | 0.03 | 0.07 | 2.59 | 7.84 | 3.81 | 0.00 |
| Interest | 0.20 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.03 | 0.25 | 0.42 | −0.41 | −0.08 | −0.01 | −0.07 | −1.25 | 1.11 | 0.16 | −0.15 |
| Tax % | 0.0% | 0.0% | 30.8% | 25.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 |
| Net Profit | 0.00 | 0.03 | 0.18 | 0.31 | −0.41 | −0.08 | −0.02 | −0.07 | −1.25 | 1.11 | 0.16 | −0.15 |
| EPS (Rs) | 0.02 | 0.03 | 0.13 | 0.05 | −0.04 | −0.02 | 0.00 | −0.02 | −0.09 | 0.08 | 0.02 | −0.02 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.01 | 1.01 | 1.01 | 5.32 | 9.74 | 9.73 | 9.73 | 15.56 | 15.58 | 15.57 | 15.57 | 15.56 |
| Reserves | −0.03 | 0.02 | 0.21 | 1.82 | 7.12 | 7.03 | 7.00 | 1.10 | −0.18 | 0.96 | 1.13 | 0.96 |
| Borrowings | 4.28 | 4.12 | 4.73 | 3.88 | 2.75 | 1.93 | 1.39 | 0.72 | 6.58 | 2.08 | 5.19 | 3.53 |
| Other Liabilities | 0.81 | 0.65 | 5.01 | 1.70 | 3.14 | 3.77 | 4.50 | 4.54 | 11.18 | 27.57 | 11.96 | 5.03 |
| Total Liabilities | 6.07 | 5.80 | 10.96 | 12.72 | 22.75 | 22.46 | 22.62 | 21.92 | 33.16 | 46.18 | 33.85 | 25.08 |
| Fixed Assets | 0.25 | 0.15 | 0.12 | 0.24 | 0.19 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 |
| Other Assets | 5.77 | 5.65 | 10.84 | 12.48 | 22.56 | 22.30 | 22.62 | 21.92 | 33.16 | 46.18 | 33.85 | 24.47 |
| Inventories | 0.94 | 0.99 | 1.16 | 1.41 | 0.00 | 0.05 | 0.95 | 1.00 | 1.00 | 1.38 | 0.13 | 0.00 |
| Trade receivables | 0.26 | 0.52 | 6.77 | 3.64 | 14.87 | 11.47 | 10.45 | 2.74 | 9.25 | 16.84 | 1.21 | 2.65 |
| Cash & equivalents | 0.04 | 0.07 | 0.09 | 0.04 | 0.18 | 0.06 | 0.00 | 0.10 | 0.05 | 0.05 | 0.09 | 0.02 |
| Total Assets | 6.07 | 5.80 | 10.96 | 12.72 | 22.75 | 22.46 | 22.62 | 21.92 | 33.16 | 46.18 | 33.85 | 25.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.82 | −1.74 | −0.31 | −8.70 | 3.46 | 1.24 | 6.60 | −0.87 | 8.00 | −0.33 | 1.82 |
| Cash from investing activity | 0.23 | 0.00 | −0.15 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | −0.24 | −0.24 |
| Cash from financing activity | −2.02 | 1.79 | 0.42 | 8.93 | −3.60 | −1.42 | −6.55 | 0.85 | −8.06 | 0.62 | −1.68 |
| Net cash flow | 0.02 | 0.01 | −0.04 | 0.13 | −0.11 | −0.05 | 0.09 | −0.03 | 0.00 | 0.03 | −0.06 |
| Capex | 0.01 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 2.02 | −1.76 | −0.47 | −8.76 | 3.48 | 1.35 | 6.63 | −0.89 | 8.04 | −0.35 | 1.84 |
| CFO / OP % | −963.1% | −625.1% | −139.1% | 2,406.0% | −5,783.1% | −6,250.1% | −5,092.1% | 23.0% | −120.1% | 14.9% | −1,144.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 4 | 8 | 36 | 20 | 123 | 1,862 | 1,421 | 502 | 270 | 63 | 11 | 100 |
| Inventory days | 14 | 13 | 5 | 7 | 0 | — | 135 | 193 | 24 | 4 | 0 | 0 |
| Days payable | 13 | 9 | 27 | 8 | — | — | 499 | 626 | 252 | 78 | 13 | — |
| Cash conversion cycle | 6 | 12 | 16 | 20 | 123 | 1,862 | 1,057 | 70 | 43 | −10 | 0 | 100 |
| Working capital days | 46 | 15 | 16 | 21 | 100 | 1,384 | 991 | 110 | 7 | −25 | 168 | 634 |
| ROCE % | 4.7% | −1.4% | 4.7% | 5.1% | −2.6% | −0.5% | −0.1% | −0.4% | −6.4% | −7.6% | 0.6% | −0.8% |
For the Mar 2026 quarter, Sun Retail reported sales of ₹8.63 Cr, up 51.7% year on year and net profit of −₹0.11 Cr. The operating margin was −1.3%.
Sun Retail's sales for the year to Mar 2026 were ₹9.68 Cr.
Net profit for the year to Mar 2026 was −₹0.15 Cr. Earnings per share over the same trailing period were ₹−0.02.
Sun Retail reported borrowings of ₹3.53 Cr at Mar 2026, against cash and equivalents of ₹0.02 Cr.
Cash from operations was ₹1.82 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.84 Cr.