Nivaka Fashions (BSE 542206)₹0.8300+6.41%Trading - Textile Products
In the Mar 2026 quarter (standalone), Nivaka Fashions reported sales of ₹0.03 Cr, down 97.7% from Mar 2025, and net profit of −₹3.62 Cr, down 1,548.0% year on year. For the year to Mar 2026, sales were ₹0.18 Cr and net profit −₹5.22 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.38 | 0.85 | 0.14 | 0.84 | 0.20 | 0.18 | 0.08 | 1.33 | 0.04 | 0.03 | 0.04 | 0.03 |
| Expenses | 0.38 | 0.56 | 0.36 | 0.41 | 0.29 | 0.30 | 0.10 | 0.89 | 0.31 | 0.42 | 0.33 | 3.58 |
| Operating Profit | 0.00 | 0.30 | −0.23 | 0.44 | −0.10 | −0.13 | −0.03 | 0.45 | −0.28 | −0.40 | −0.30 | −3.56 |
| OPM % | 0.0% | 33.7% | −146.7% | 50.5% | −42.9% | −63.2% | −22.3% | 32.8% | −540.1% | −975.1% | −580.1% | −8,875.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 | 0.11 | 0.05 | 0.05 | 0.02 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.44 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.15 | 0.20 | 0.04 |
| Profit before tax | −0.10 | 0.21 | −0.31 | −0.08 | −0.27 | −0.30 | −0.21 | 0.26 | −0.49 | −0.60 | −0.55 | −3.62 |
| Tax % | 0.0% | 25.0% | 0.0% | 57.1% | 0.0% | 0.0% | 0.0% | 4.0% | −2.1% | 0.0% | −3.7% | 0.3% |
| Net Profit | −0.10 | 0.16 | −0.32 | −0.11 | −0.26 | −0.30 | −0.21 | 0.25 | −0.49 | −0.60 | −0.54 | −3.62 |
| EPS (Rs) | 0.00 | 0.00 | −0.02 | 0.00 | −0.01 | −0.02 | −0.01 | 0.01 | −0.04 | −0.05 | −0.04 | −0.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.40 | 14.77 | 36.04 | 36.21 | 21.53 | 21.78 | 11.99 | 4.11 | 1.59 | 1.46 | 0.18 | 0.14 |
| Expenses | 5.63 | 14.85 | 33.43 | 34.40 | 23.20 | 21.92 | 11.39 | 4.27 | 1.76 | 1.61 | 4.66 | 4.64 |
| Operating Profit | −0.24 | −0.09 | 2.57 | 1.78 | −1.70 | −0.16 | 0.61 | −0.17 | −0.18 | −0.16 | −4.49 | −4.54 |
| OPM % | −4.3% | −0.5% | 7.1% | 4.9% | −7.9% | −0.7% | 5.0% | −3.9% | −10.7% | −10.2% | −2,358.0% | −3,242.9% |
| Other Income | 0.33 | 0.34 | 0.57 | 0.67 | 1.00 | 0.98 | 0.02 | 0.53 | 0.65 | 0.36 | 0.00 | 0.00 |
| Interest | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.06 | 0.21 | 0.21 | 0.22 | 0.23 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.04 | 0.14 | 0.23 | 0.28 | 0.23 | 0.55 | 0.50 | 0.53 | 0.49 |
| Profit before tax | 0.12 | 0.25 | 3.14 | 2.41 | −0.84 | 0.60 | 0.31 | 0.10 | −0.28 | −0.50 | −5.25 | −5.26 |
| Tax % | 0.0% | 25.0% | 24.9% | 25.4% | 0.0% | −3.4% | 6.7% | 77.8% | −3.7% | 2.0% | −0.4% | — |
| Net Profit | 0.12 | 0.19 | 2.36 | 1.80 | −0.84 | 0.63 | 0.30 | 0.03 | −0.27 | −0.51 | −5.22 | −5.25 |
| EPS (Rs) | 0.00 | 0.01 | 0.22 | 0.16 | −0.07 | 0.05 | 0.02 | 0.00 | −0.02 | −0.04 | −0.50 | −0.47 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.73 | 5.73 | 5.72 | 5.73 | 5.73 | 10.30 | 10.29 | 10.30 | 10.27 | 10.25 | 10.26 | 10.26 |
| Reserves | 0.15 | 0.25 | 0.43 | 2.78 | 4.58 | −0.84 | −0.22 | 0.04 | 0.07 | −0.18 | −0.68 | −5.90 |
| Borrowings | 0.83 | 0.76 | 1.55 | 0.68 | 0.24 | 0.24 | 0.50 | 0.50 | 0.55 | 1.94 | 1.83 | 1.14 |
| Other Liabilities | 6.71 | 4.07 | 5.80 | 12.84 | 9.00 | 20.42 | 23.42 | 12.05 | 4.23 | 1.02 | 2.47 | 3.12 |
| Total Liabilities | 13.42 | 10.81 | 13.50 | 22.03 | 19.55 | 30.12 | 33.99 | 22.89 | 15.12 | 13.03 | 13.88 | 8.62 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 3.76 | 0.16 | 0.59 | 0.84 | 0.67 | 0.48 | 1.78 | 1.97 | 5.78 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.82 | 0.00 | 0.00 | 0.00 |
| Investments | 2.44 | 2.60 | 3.56 | 0.00 | 1.59 | 2.07 | 2.57 | 2.57 | 2.68 | 2.68 | 2.68 | 1.07 |
| Other Assets | 10.98 | 8.21 | 9.94 | 18.27 | 17.80 | 27.46 | 30.58 | 19.65 | 10.14 | 8.57 | 9.23 | 1.77 |
| Inventories | 0.00 | 0.35 | 1.14 | 1.75 | 1.98 | 2.72 | 3.39 | 2.14 | 1.86 | 1.79 | 1.64 | 0.00 |
| Trade receivables | 5.91 | 3.83 | 3.09 | 12.21 | 5.32 | 11.66 | 15.35 | 10.67 | 2.79 | 0.42 | 1.84 | 0.00 |
| Cash & equivalents | 0.05 | 0.01 | 0.30 | 0.17 | 0.09 | 0.13 | 0.47 | 0.33 | 0.16 | 1.34 | 0.12 | 0.08 |
| Total Assets | 13.42 | 10.81 | 13.50 | 22.03 | 19.55 | 30.12 | 33.99 | 22.89 | 15.12 | 13.03 | 13.88 | 8.62 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.16 | 0.08 | 4.28 | 3.63 | −0.79 | −5.54 | 1.20 | 0.56 | −0.97 | 0.09 |
| Cash from investing activity | −0.62 | −0.23 | −2.62 | −3.62 | 0.89 | 5.43 | −1.35 | 0.66 | 0.08 | −0.78 |
| Cash from financing activity | 0.80 | −0.02 | −1.77 | 0.00 | 0.27 | 0.00 | −0.05 | −0.05 | −0.32 | 0.63 |
| Net cash flow | 0.36 | −0.14 | −0.08 | 0.05 | 0.35 | −0.15 | −0.18 | 1.19 | −1.23 | −0.06 |
| Capex | 0.00 | 0.12 | 0.07 | 0.59 | 0.50 | 0.12 | 0.06 | 0.04 | 0.71 | 5.72 |
| Free cash flow | 0.18 | −0.03 | 4.24 | 3.07 | −1.30 | −5.68 | 1.17 | 0.55 | −1.69 | −5.62 |
| CFO / OP % | −212.0% | 34.1% | 242.0% | −214.9% | 473.1% | −917.0% | −800.0% | −335.0% | 653.1% | −2.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 372 | 258 | 76 | 123 | 53 | 197 | 257 | 324 | 247 | 97 | 458 | 0 |
| Inventory days | 0 | 22 | 28 | 19 | 21 | 47 | 64 | 132 | 854 | 2,824 | 2,974 | 0 |
| Days payable | — | 266 | 145 | 140 | 91 | 351 | 439 | 724 | 998 | 952 | 1,241 | — |
| Cash conversion cycle | 373 | 17 | −39 | 5 | −15 | −105 | −116 | −266 | 105 | 1,971 | 2,193 | 0 |
| Working capital days | 263 | 274 | 94 | 53 | −13 | −95 | −67 | 66 | 271 | 497 | 747 | −3,400 |
| ROCE % | 1.6% | 1.7% | 3.7% | 37.1% | 24.3% | −8.2% | 5.9% | 3.2% | 1.3% | −0.6% | −2.5% | −59.2% |
For the Mar 2026 quarter, Nivaka Fashions reported sales of ₹0.03 Cr, down 97.7% year on year and net profit of −₹3.62 Cr, down 1,548.0% year on year. The operating margin was −8,875.1%.
Nivaka Fashions' sales for the year to Mar 2026 were ₹0.18 Cr; over the last twelve months they were ₹0.14 Cr.
Net profit for the year to Mar 2026 was −₹5.22 Cr, and −₹5.25 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.47.
Nivaka Fashions reported borrowings of ₹1.14 Cr at Mar 2026, against cash and equivalents of ₹0.08 Cr.
Cash from operations was ₹0.09 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.62 Cr.