Ambassador Intra Holdings (BSE 542524)₹20.43−4.53%Trading & Distributors
In the Jun 2026 quarter (standalone), Ambassador Intra Holdings reported sales of ₹1.70 Cr and net profit of −₹0.04 Cr. For the year to Mar 2026, sales were ₹4.35 Cr and net profit −₹0.10 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 1.76 | 2.11 | 1.70 |
| Expenses | 0.03 | 0.07 | 0.04 | 0.07 | 0.34 | 0.02 | −0.09 | 0.07 | 0.54 | 1.64 | 2.08 | 1.73 |
| Operating Profit | −0.01 | −0.05 | −0.02 | −0.05 | −0.32 | 0.00 | 0.07 | −0.05 | −0.04 | 0.11 | 0.02 | −0.02 |
| OPM % | — | — | — | — | — | — | — | — | −10.4% | 6.9% | 1.4% | −1.8% |
| Other Income | 0.04 | 0.07 | 0.05 | 0.02 | 0.61 | 0.01 | 0.02 | 0.00 | 0.20 | 0.00 | 0.07 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.00 | −0.04 | 0.26 | 0.00 | 0.00 | −0.05 | 0.13 | 0.11 | −0.24 | −0.02 |
| Tax % | 0.0% | — | 0.0% | 0.0% | 22.3% | 0.0% | — | 0.0% | 21.5% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.02 | 0.00 | 0.02 | −0.06 | 0.22 | 0.02 | 0.00 | −0.07 | 0.12 | 0.13 | −0.26 | −0.04 |
| EPS (Rs) | 0.06 | 0.00 | 0.06 | −0.25 | 1.01 | 0.06 | 0.00 | −0.30 | 0.54 | 0.58 | −1.21 | −0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.50 | 4.52 | 5.65 | 10.69 | 4.92 | 1.41 | 1.23 | 0.54 | 0.00 | 0.00 | 4.35 | 6.06 |
| Expenses | 3.48 | 4.50 | 5.65 | 10.79 | 5.03 | 1.46 | 1.38 | 0.71 | 0.13 | 0.34 | 4.34 | 5.99 |
| Operating Profit | 0.01 | 0.01 | 0.00 | −0.08 | −0.10 | −0.04 | −0.14 | −0.16 | −0.11 | −0.32 | 0.00 | 0.07 |
| OPM % | 0.6% | 0.4% | 0.0% | −0.8% | −2.2% | −3.6% | −12.2% | −32.0% | — | — | 0.2% | 1.2% |
| Other Income | 0.00 | 0.00 | 0.04 | 0.16 | 0.13 | 0.12 | 0.19 | 0.19 | 0.17 | 0.65 | 0.26 | 0.27 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.35 | 0.35 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.01 | 0.02 | 0.05 | 0.00 | 0.05 | 0.02 | 0.00 | 0.03 | 0.21 | −0.07 | −0.02 |
| Tax % | 0.0% | 0.0% | 33.4% | 33.4% | 0.0% | 16.8% | 33.4% | 0.0% | 0.0% | 27.3% | 0.0% | — |
| Net Profit | 0.02 | 0.02 | 0.03 | 0.06 | 0.00 | 0.05 | 0.04 | 0.02 | 0.04 | 0.17 | −0.10 | −0.05 |
| EPS (Rs) | — | — | — | 0.25 | 0.00 | 0.20 | 0.15 | 0.06 | 0.15 | 0.78 | −0.44 | −0.24 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.08 | 2.09 | 2.09 | 2.10 | 2.10 | 2.08 | 2.09 | 2.09 | 2.09 | 2.08 | 2.09 | 2.09 |
| Reserves | 0.91 | 0.92 | 0.93 | 0.95 | 1.00 | 1.00 | 1.04 | 1.07 | 1.09 | 1.12 | 1.28 | 2.36 |
| Borrowings | 0.03 | 0.13 | 0.08 | 0.28 | 0.25 | 0.25 | 0.39 | 0.59 | 0.59 | 0.45 | 1.26 | 3.71 |
| Other Liabilities | 0.56 | 1.20 | 3.60 | 9.12 | 6.18 | 1.81 | 0.86 | 0.59 | 0.36 | 0.02 | 0.06 | 1.79 |
| Total Liabilities | 3.58 | 4.34 | 6.70 | 12.45 | 9.53 | 5.14 | 4.38 | 4.34 | 4.13 | 3.67 | 4.69 | 9.95 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.72 |
| Other Assets | 3.58 | 4.34 | 6.70 | 12.45 | 9.53 | 5.14 | 4.38 | 4.34 | 4.13 | 3.67 | 4.69 | 4.23 |
| Inventories | 2.18 | 0.63 | 0.00 | 3.98 | 0.00 | 0.00 | 0.05 | 0.29 | 0.00 | 0.00 | 0.00 | 0.50 |
| Trade receivables | 0.00 | 1.34 | 3.93 | 5.10 | 6.18 | 1.68 | 1.09 | 0.47 | 0.36 | 0.00 | 0.02 | 0.88 |
| Cash & equivalents | 0.12 | 0.05 | 0.09 | 0.00 | 0.25 | 0.01 | 0.20 | 0.04 | 0.00 | 0.08 | 0.32 | 0.10 |
| Total Assets | 3.58 | 4.34 | 6.70 | 12.45 | 9.53 | 5.14 | 4.38 | 4.34 | 4.13 | 3.67 | 4.69 | 9.95 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −2.30 | 0.88 | 0.48 | 0.40 | 0.27 | 0.13 | −0.40 | 0.11 | 0.20 | 0.10 | −0.48 | 3.39 |
| Cash from investing activity | 3.31 | 0.00 | 0.00 | −0.26 | 0.00 | 0.00 | 0.00 | −0.44 | −0.22 | 0.12 | 0.00 | −5.72 |
| Cash from financing activity | −0.91 | −0.93 | −0.42 | −0.22 | 0.00 | −0.35 | 0.57 | 0.19 | 0.00 | −0.14 | 0.71 | 2.09 |
| Net cash flow | 0.12 | −0.08 | 0.06 | −0.11 | 0.26 | −0.25 | 0.20 | −0.16 | −0.05 | 0.08 | 0.26 | −0.24 |
| Free cash flow | −2.28 | 0.86 | 0.46 | 0.38 | 0.25 | 0.11 | −0.38 | 0.09 | 0.18 | 0.08 | −0.46 | 3.37 |
| CFO / OP % | 2,082.0% | 4,350.0% | 2,350.0% | — | −289.0% | −109.0% | 760.0% | −73.0% | −112.0% | −75.0% | 124.0% | 33,800.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 140 | 319 | 331 | 212 | 125 | 286 | 143 | 254 | — | — | 74 |
| Inventory days | 116 | 69 | 0 | 264 | 0 | 0 | 29 | 95 | 0 | — | — | 44 |
| Days payable | 30 | 130 | — | 603 | — | — | 415 | 186 | — | — | — | 115 |
| Cash conversion cycle | 88 | 81 | 321 | −5 | 214 | 127 | −97 | 55 | 256 | — | — | 6 |
| Working capital days | 88 | 81 | 26 | 172 | 97 | 229 | 761 | 930 | 943 | — | — | 223 |
| ROCE % | −6.5% | 0.7% | 0.6% | 0.9% | 1.8% | 0.3% | 1.7% | 0.8% | 0.3% | 1.1% | 7.5% | 4.1% |
For the Jun 2026 quarter, Ambassador Intra Holdings reported sales of ₹1.70 Cr and net profit of −₹0.04 Cr. The operating margin was −1.8%.
Ambassador Intra Holdings' sales for the year to Mar 2026 were ₹4.35 Cr; over the last twelve months they were ₹6.06 Cr.
Net profit for the year to Mar 2026 was −₹0.10 Cr, and −₹0.05 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.24.
Ambassador Intra Holdings reported borrowings of ₹3.71 Cr at Mar 2026, against cash and equivalents of ₹0.10 Cr.
Cash from operations was ₹3.39 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.37 Cr.