Chandni Machines (BSE 542627)Trading & Distributors
In the Dec 2025 quarter (standalone), Chandni Machines reported sales of ₹0 Cr, down 100.0% from Dec 2024, and net profit of ₹1.84 Cr, up 6,033.3% year on year. For the year to Mar 2025, sales were ₹201 Cr and net profit ₹1.44 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2025
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.67 | 33.04 | 52.26 | 39.48 | 40.95 | 62.20 | 38.52 | 48.21 | 51.81 | 25.89 | 0.00 | 0.00 |
| Expenses | 0.22 | 32.19 | 51.82 | 39.20 | 41.04 | 61.39 | 39.06 | 48.08 | 52.10 | 25.95 | 0.57 | 0.48 |
| Operating Profit | 0.46 | 0.93 | 0.56 | 0.38 | 0.02 | 0.90 | −0.44 | 0.16 | −0.11 | −0.02 | −0.55 | −0.46 |
| OPM % | 69.1% | 2.8% | 1.1% | 1.0% | 0.1% | 1.5% | −1.2% | 0.4% | −0.2% | −0.1% | — | — |
| Other Income | 0.14 | 0.12 | 0.23 | 0.34 | 0.22 | 0.47 | 0.94 | −0.03 | 0.46 | 1.13 | −0.13 | 2.42 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.07 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.07 | 0.05 | 0.05 | 0.08 | 0.11 | 0.11 |
| Profit before tax | 0.54 | 0.95 | 0.69 | 0.62 | 0.15 | 1.28 | 0.43 | 0.11 | 0.29 | 1.02 | −0.81 | 1.84 |
| Tax % | 26.5% | 25.6% | 25.0% | 26.3% | 57.2% | 24.5% | 38.2% | 60.0% | 42.9% | 26.8% | 33.8% | −1.1% |
| Net Profit | 0.38 | 0.69 | 0.52 | 0.46 | 0.08 | 0.96 | 0.27 | 0.03 | 0.16 | 0.74 | −1.05 | 1.84 |
| EPS (Rs) | 1.20 | 2.16 | 1.57 | 1.38 | 0.21 | 3.00 | 0.80 | 0.11 | 0.45 | 2.31 | −3.27 | 5.72 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.73 | 11.24 | 48.08 | 43.10 | 149 | 51.59 | 166 | 201 | 77.70 |
| Expenses | 18.77 | 11.59 | 48.37 | 43.20 | 147 | 51.30 | 164 | 201 | 79.10 |
| Operating Profit | 0.99 | −0.32 | −0.14 | 0.00 | 2.14 | 0.35 | 1.92 | 0.50 | −1.14 |
| OPM % | 5.0% | −2.9% | −0.3% | 0.0% | 1.4% | 0.7% | 1.2% | 0.3% | −1.5% |
| Other Income | 0.12 | 0.48 | 0.28 | 0.26 | 0.24 | 0.36 | 0.88 | 1.83 | 3.88 |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.03 | 0.01 | 0.01 |
| Depreciation | 0.00 | 0.02 | 0.09 | 0.21 | 0.25 | 0.22 | 0.39 | 0.24 | 0.35 |
| Profit before tax | 1.11 | 0.14 | 0.04 | 0.04 | 2.13 | 0.50 | 2.39 | 2.09 | 2.34 |
| Tax % | 26.4% | 30.8% | 100.1% | 40.1% | 26.0% | 28.6% | 27.4% | 31.3% | — |
| Net Profit | 0.83 | 0.08 | 0.02 | 0.04 | 1.55 | 0.34 | 1.74 | 1.44 | 1.69 |
| EPS (Rs) | — | 0.27 | 0.02 | 0.08 | 4.82 | 1.07 | 5.35 | 4.42 | 5.21 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 |
| Reserves | 0.00 | 1.79 | 1.88 | 1.90 | 1.93 | 3.50 | 3.85 | 5.59 | 7.01 |
| Borrowings | 0.00 | 0.00 | 0.60 | 0.70 | 0.24 | 0.29 | 0.52 | 0.37 | 0.26 |
| Other Liabilities | 0.05 | 7.47 | 7.81 | 15.79 | 37.61 | 8.38 | 5.05 | 7.64 | 11.99 |
| Total Liabilities | 0.07 | 12.50 | 13.53 | 21.63 | 43.02 | 15.41 | 12.66 | 16.84 | 22.50 |
| Fixed Assets | 0.00 | 0.02 | 2.41 | 2.71 | 2.91 | 2.80 | 2.97 | 2.73 | 2.50 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.96 | 4.19 |
| Other Assets | 0.07 | 12.48 | 11.12 | 18.92 | 40.11 | 12.61 | 9.69 | 12.15 | 15.81 |
| Inventories | 0.00 | 4.03 | 5.50 | 5.64 | 3.67 | 3.02 | 5.17 | 2.94 | 2.58 |
| Trade receivables | 0.00 | 6.01 | 3.97 | 9.84 | 21.99 | 0.31 | 0.14 | 3.28 | 5.12 |
| Cash & equivalents | 0.02 | 1.06 | 0.09 | 2.22 | 2.09 | 5.38 | 2.12 | 2.73 | 3.49 |
| Total Assets | 0.07 | 12.50 | 13.53 | 21.63 | 43.02 | 15.41 | 12.66 | 16.84 | 22.50 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.04 | −3.10 | 0.94 | 0.51 | 0.91 | 1.24 | 0.07 | 4.38 | 6.19 | — |
| Cash from investing activity | −0.04 | 4.14 | −2.50 | −0.08 | −0.19 | −0.01 | 0.00 | −1.83 | −3.11 | — |
| Cash from financing activity | 0.02 | −0.02 | 0.60 | −0.11 | −0.64 | −0.22 | −1.39 | −0.22 | −2.26 | — |
| Net cash flow | 0.00 | 1.03 | −0.97 | 0.32 | 0.08 | 1.02 | −1.29 | 2.33 | 0.83 | — |
| Capex | 0.00 | 0.00 | 2.39 | 0.07 | 0.19 | 0.01 | 0.00 | 0.00 | 0.18 | 6.03 |
| Free cash flow | 0.04 | −3.13 | −1.46 | 0.43 | 0.71 | 1.22 | 0.07 | 4.37 | 6.03 | — |
| CFO / OP % | — | −304.9% | −372.9% | −359.9% | — | 80.1% | 47.1% | 261.1% | 1,396.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 111 | 128 | 75 | 186 | 1 | 1 | 7 | 9 |
| Inventory days | 80 | 200 | 44 | 31 | 7 | 37 | 6 | 4 |
| Days payable | 62 | 25 | 84 | 177 | 2 | 2 | 6 | 19 |
| Cash conversion cycle | 132 | 307 | 37 | 43 | 9 | 39 | 10 | −3 |
| Working capital days | 71 | 80 | 2 | 2 | −4 | 17 | 0 | 0 |
| ROCE % | 44.2% | 2.4% | 0.7% | 1.2% | 34.6% | 6.9% | 28.9% | 21.4% |
For the Dec 2025 quarter, Chandni Machines reported sales of ₹0 Cr, down 100.0% year on year and net profit of ₹1.84 Cr, up 6,033.3% year on year.
Chandni Machines' sales for the year to Mar 2025 were ₹201 Cr; over the last twelve months they were ₹77.70 Cr.
Net profit for the year to Mar 2025 was ₹1.44 Cr, and ₹1.69 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.21.
Chandni Machines reported borrowings of ₹0.26 Cr at Mar 2025, against cash and equivalents of ₹3.49 Cr.
Cash from operations was ₹6.19 Cr in the year to Mar 2025; after capital spending, free cash flow was ₹6.03 Cr.