Anand Rayons (BSE 542721)₹41.53+10.22%Trading - Textile Products
In the Mar 2026 quarter (standalone), Anand Rayons reported sales of ₹118 Cr, up 37.5% from Mar 2025, and net profit of ₹2.56 Cr, up 13.3% year on year. For the year to Mar 2026, sales were ₹434 Cr and net profit ₹7.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 74.68 | 84.73 | 90.72 | 94.82 | 70.41 | 83.02 | 74.79 | 86.05 | 76.07 | 112 | 127 | 118 |
| Expenses | 72.76 | 82.91 | 88.98 | 91.81 | 69.25 | 80.74 | 72.81 | 82.90 | 74.74 | 111 | 122 | 115 |
| Operating Profit | 1.63 | 1.48 | 1.52 | 2.68 | 0.93 | 2.03 | 1.76 | 2.85 | 1.14 | 1.36 | 4.83 | 2.73 |
| OPM % | 2.2% | 1.7% | 1.7% | 2.8% | 1.3% | 2.4% | 2.3% | 3.3% | 1.5% | 1.2% | 3.8% | 2.3% |
| Other Income | 0.00 | 0.02 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.08 | 0.32 | 0.64 | 0.60 | 0.81 |
| Interest | 0.68 | 0.77 | 0.73 | 0.74 | 0.35 | 0.91 | 0.82 | 0.61 | 0.19 | 0.42 | 0.85 | 0.89 |
| Depreciation | 0.01 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.11 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Profit before tax | 0.94 | 0.67 | 0.74 | 1.93 | 0.53 | 1.08 | 0.83 | 2.26 | 1.18 | 1.51 | 4.51 | 2.56 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.93 | 0.65 | 0.72 | 1.93 | 0.53 | 1.08 | 0.82 | 2.26 | 1.19 | 1.49 | 4.49 | 2.56 |
| EPS (Rs) | 0.62 | 0.45 | 0.50 | 1.29 | 0.36 | 0.72 | 0.55 | 1.23 | 0.57 | 0.71 | 2.12 | 1.20 |
| Sep 2018 1m | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 129 | 283 | 245 | 207 | 335 | 336 | 345 | 315 | 434 | 434 |
| Expenses | 127 | 275 | 241 | 204 | 325 | 328 | 337 | 306 | 422 | 422 |
| Operating Profit | 3.01 | 6.01 | 3.01 | 4.01 | 8.02 | 7.02 | 7.01 | 8.02 | 10.02 | 10.06 |
| OPM % | 2.0% | 2.3% | 1.4% | 1.8% | 2.4% | 2.1% | 2.1% | 2.4% | 2.3% | 2.3% |
| Other Income | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 2.37 |
| Interest | 1.01 | 3.01 | 3.01 | 3.01 | 4.01 | 3.01 | 3.01 | 3.01 | 2.01 | 2.35 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 |
| Profit before tax | 1.01 | 3.01 | 1.01 | 1.01 | 4.01 | 4.01 | 4.01 | 5.01 | 10.02 | 9.76 |
| Tax % | 36.1% | 33.1% | 26.1% | 29.1% | 29.1% | 26.1% | 26.1% | 25.1% | 25.1% | — |
| Net Profit | 1.01 | 1.99 | 0.99 | 1.01 | 2.99 | 3.01 | 3.01 | 3.01 | 7.01 | 9.73 |
| EPS (Rs) | 0.71 | 2.09 | 0.46 | 0.49 | 1.97 | 2.11 | 2.10 | 1.90 | 3.39 | 4.60 |
| Dividend payout % | 0.0% | 24.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Sep 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.04 | 10.04 | 15.06 | 15.06 | 15.06 | 15.06 | 15.06 | 18.07 | 21.09 |
| Reserves | 2.00 | 4.01 | 11.03 | 12.04 | 15.04 | 18.06 | 21.05 | 58.19 | 81.23 |
| Borrowings | 29.05 | 29.08 | 34.05 | 36.08 | 31.06 | 34.10 | 29.06 | 16.05 | 36.10 |
| Other Liabilities | 20.09 | 11.06 | 6.02 | 6.03 | 18.09 | 9.05 | 9.05 | 6.03 | 15.07 |
| Total Liabilities | 61.18 | 54.19 | 66.16 | 69.21 | 79.25 | 76.27 | 74.22 | 99.34 | 153 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 61.18 | 54.19 | 65.16 | 69.21 | 79.25 | 76.27 | 73.23 | 98.35 | 151 |
| Inventories | 2.01 | 2.01 | 11.04 | 6.02 | 7.02 | 6.01 | 7.02 | 14.04 | 8.02 |
| Trade receivables | 56.97 | 48.97 | 39.97 | 49.92 | 60.96 | 52.95 | 41.93 | 48.95 | 86.86 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.02 | 15.07 | 24.09 | 34.15 |
| Total Assets | 61.18 | 54.19 | 66.16 | 69.21 | 79.25 | 76.27 | 74.22 | 99.34 | 153 |
| Sep 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −37.94 | −35.93 | −35.92 | 0.00 | 8.98 | 6.98 | 15.98 | 10.98 | −10.97 |
| Cash from investing activity | −1.01 | −0.99 | −0.99 | 0.00 | 0.00 | −1.99 | 1.99 | −23.99 | −13.99 |
| Cash from financing activity | 39.14 | 37.16 | 37.16 | −1.01 | −9.03 | 0.00 | −8.03 | 22.08 | 36.11 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.99 | 9.98 | 8.99 | 9.98 |
| Capex | 0.44 | 0.45 | 0.45 | 0.05 | 0.08 | 0.05 | 0.80 | 0.81 | 0.07 |
| Free cash flow | −38.92 | −36.95 | −36.95 | 0.00 | 8.98 | 6.98 | 15.98 | 9.98 | −13.96 |
| CFO / OP % | −1,502.1% | −543.1% | −1,049.0% | 13.0% | 123.0% | 117.0% | 239.0% | 165.0% | −88.0% |
| Sep 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 162 | 64 | 60 | 89 | 68 | 59 | 45 | 58 | 74 |
| Inventory days | 7 | 3 | 18 | 11 | 8 | 7 | 7 | 17 | 7 |
| Days payable | 49 | 14 | 8 | 10 | 19 | 9 | 9 | 6 | 4 |
| Cash conversion cycle | 120 | 53 | 70 | 90 | 57 | 57 | 44 | 69 | 77 |
| Working capital days | 113 | 28 | 51 | 63 | 40 | 38 | 26 | 64 | 54 |
| ROCE % | — | — | 8.0% | 6.0% | 13.0% | 11.0% | 11.0% | 9.0% | 10.0% |
For the Mar 2026 quarter, Anand Rayons reported sales of ₹118 Cr, up 37.5% year on year and net profit of ₹2.56 Cr, up 13.3% year on year. The operating margin was 2.3%.
Anand Rayons' sales for the year to Mar 2026 were ₹434 Cr; over the last twelve months they were ₹434 Cr.
Net profit for the year to Mar 2026 was ₹7.01 Cr, and ₹9.73 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.60.
Anand Rayons reported borrowings of ₹36.10 Cr at Mar 2026, against cash and equivalents of ₹34.15 Cr.
Cash from operations was −₹10.97 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹13.96 Cr.