Assam Entrade (BSE 542911)₹804.25+4.99%Non Banking Financial Company (NBFC)
In the Jun 2026 quarter (consolidated), Assam Entrade reported revenue of ₹3.25 Cr, up 101.9% from Jun 2025, and net profit of ₹0.39 Cr, down 17.0% year on year. For the year to Mar 2026, revenue were ₹7.98 Cr and net profit ₹1.96 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.39 | 1.75 | 2.19 | 1.81 | 2.38 | 2.33 | 1.99 | 1.61 | 1.99 | 2.31 | 2.06 | 3.25 |
| Interest | 0.05 | 0.03 | 0.07 | 0.00 | 0.07 | 0.05 | 0.05 | 0.04 | 0.05 | 0.07 | 0.05 | 0.05 |
| Net interest income | 1.34 | 1.72 | 2.12 | 1.81 | 2.31 | 2.28 | 1.94 | 1.57 | 1.94 | 2.24 | 2.01 | 3.20 |
| Expenses | 0.89 | 1.17 | 1.37 | 1.40 | 4.26 | 2.92 | −0.10 | 1.20 | 1.94 | 3.87 | 2.35 | 3.17 |
| Financing Profit | 0.49 | 0.57 | 0.77 | 0.44 | −1.95 | −0.64 | 2.04 | 0.39 | 0.02 | −1.61 | −0.32 | 0.05 |
| Financing Margin % | 34.2% | 31.8% | 34.5% | 23.6% | −81.2% | −27.0% | 101.4% | 23.5% | 0.5% | −69.0% | −16.0% | 1.2% |
| Other Income | 0.08 | 0.11 | −0.05 | 0.05 | 4.28 | 0.00 | −0.04 | 0.27 | 0.00 | 4.65 | −0.25 | 0.53 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.53 | 0.64 | 0.68 | 0.44 | 2.29 | −0.66 | 1.98 | 0.61 | −0.02 | 3.01 | −0.60 | 0.56 |
| Tax % | 24.9% | 23.7% | 24.6% | 37.7% | 25.2% | 0.0% | 13.7% | 22.5% | 0.0% | 20.4% | 55.8% | 27.2% |
| Net Profit | 0.38 | 0.47 | 0.51 | 0.27 | 1.71 | −0.64 | 1.69 | 0.47 | 0.00 | 2.40 | −0.90 | 0.39 |
| EPS (Rs) | 2.72 | 3.32 | 3.55 | 1.93 | 11.94 | −4.50 | 11.80 | 3.34 | −0.08 | 16.75 | −6.33 | 2.79 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.23 | 7.96 | 10.46 | 4.21 | 10.52 | 4.82 | 5.93 | 6.33 | 7.24 | 8.53 | 7.98 | 9.61 |
| Interest | 0.00 | 0.03 | 0.30 | 0.32 | 0.26 | 0.03 | 0.00 | 0.00 | 0.20 | 0.18 | 0.21 | 0.22 |
| Net interest income | 12.23 | 7.93 | 10.16 | 3.89 | 10.26 | 4.79 | 5.93 | 6.33 | 7.04 | 8.35 | 7.77 | 9.39 |
| Expenses | 12.49 | 7.18 | 8.39 | 3.78 | 8.73 | 3.50 | 4.01 | 5.03 | 4.73 | 8.48 | 9.33 | 11.33 |
| Financing Profit | −0.22 | 0.78 | 1.81 | 0.13 | 1.59 | 1.32 | 1.96 | 1.33 | 2.35 | −0.12 | −1.52 | −1.86 |
| Financing Margin % | −1.7% | 9.6% | 17.1% | 2.8% | 15.0% | 27.1% | 32.7% | 20.8% | 32.1% | −1.3% | −19.2% | −19.4% |
| Other Income | 0.51 | 0.29 | 0.11 | 1.80 | 0.09 | 0.82 | 1.27 | 0.04 | 0.19 | 4.29 | 4.67 | 4.93 |
| Depreciation | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.15 | 0.10 | 0.09 | 0.05 | 0.03 |
| Profit before tax | 0.22 | 1.04 | 1.90 | 1.92 | 1.65 | 2.13 | 2.97 | 1.20 | 2.40 | 4.07 | 3.08 | 2.95 |
| Tax % | 47.7% | 35.8% | 21.1% | 25.1% | 7.8% | 33.4% | 24.3% | −25.3% | 44.3% | 25.6% | 35.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.34 | 0.08 | 0.01 | 0.08 | 0.00 | 0.00 | — |
| Net Profit | 0.11 | 0.65 | 1.48 | 1.41 | 1.52 | 1.40 | 2.23 | 1.48 | 1.33 | 3.01 | 1.96 | 1.89 |
| EPS (Rs) | — | — | — | — | 10.64 | 9.80 | 15.57 | 10.36 | 9.32 | 20.97 | 13.69 | 13.13 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 |
| Reserves | 47.29 | 52.74 | 54.25 | 57.29 | 54.49 | 55.87 | 58.10 | 59.61 | 60.99 | 64.00 | 65.95 |
| Borrowings | 5.02 | 2.66 | 5.15 | 3.10 | 2.08 | 0.05 | 0.04 | 1.86 | 0.00 | 0.00 | 2.01 |
| Other Liabilities | 3.69 | 4.93 | 4.88 | 4.13 | 3.94 | 3.01 | 3.33 | 3.62 | 3.71 | 5.48 | 3.31 |
| Total Liabilities | 57.45 | 61.78 | 65.73 | 65.97 | 61.96 | 60.38 | 62.92 | 66.54 | 66.15 | 70.93 | 72.72 |
| Fixed Assets | 1.90 | 1.84 | 1.83 | 1.81 | 1.84 | 1.84 | 2.39 | 2.22 | 2.11 | 2.01 | 1.95 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.28 | 1.34 | 1.32 | 5.62 | 5.83 |
| Investments | 18.18 | 21.87 | 22.25 | 23.75 | 18.53 | 19.18 | 19.29 | 17.90 | 17.89 | 17.88 | 17.89 |
| Other Assets | 37.37 | 38.07 | 41.65 | 40.41 | 41.59 | 39.36 | 39.96 | 45.08 | 44.83 | 45.42 | 47.05 |
| Inventories | 1.49 | 1.36 | 1.50 | 4.08 | 1.63 | 2.08 | 2.26 | 2.57 | 3.34 | 5.16 | 4.88 |
| Cash & equivalents | 5.70 | 1.55 | 0.39 | 0.21 | 2.52 | 0.36 | 1.68 | 0.31 | 0.55 | 0.60 | 0.62 |
| Total Assets | 57.45 | 61.78 | 65.73 | 65.97 | 61.96 | 60.38 | 62.92 | 66.54 | 66.15 | 70.93 | 72.72 |
| Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −21.71 | 2.11 | 3.33 | −0.17 | 1.84 | −4.57 | 2.02 | −0.04 | −2.05 |
| Cash from investing activity | 1.54 | −0.26 | 0.00 | 0.03 | −0.53 | 1.40 | 0.07 | 0.11 | 0.06 |
| Cash from financing activity | 5.01 | −2.05 | −1.03 | −2.04 | −0.02 | 1.82 | −1.85 | 0.00 | 2.01 |
| Net cash flow | −15.21 | −0.19 | 2.33 | −2.17 | 1.33 | −1.36 | 0.23 | 0.04 | 0.02 |
| Capex | 0.06 | 0.00 | 0.02 | 0.00 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −21.78 | 2.16 | 3.35 | −0.17 | 1.04 | −4.57 | 2.02 | −0.04 | −2.05 |
| CFO / OP % | 9,871.0% | 504.0% | 198.0% | 35.0% | 114.0% | −314.0% | 98.0% | 1,250.0% | 74.0% |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.3% | 1.2% | 2.7% | 2.4% | 2.6% | 1.9% | 3.7% | 2.5% | 2.0% | 4.8% | 3.0% |
For the Jun 2026 quarter, Assam Entrade reported revenue of ₹3.25 Cr, up 101.9% year on year and net profit of ₹0.39 Cr, down 17.0% year on year.
Assam Entrade's revenue for the year to Mar 2026 were ₹7.98 Cr; over the last twelve months they were ₹9.61 Cr.
Net profit for the year to Mar 2026 was ₹1.96 Cr, and ₹1.89 Cr over the last twelve months. Earnings per share over the same trailing period were ₹13.13.
Cash from operations was −₹2.05 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.05 Cr.