Tranway21 Technologies (BSE 542923)₹5.08−4.87%Computers - Software & Consulting
In the Sep 2025 quarter (consolidated), Tranway21 Technologies reported sales of ₹2.16 Cr, down 16.9% from Sep 2024, and net profit of −₹0.65 Cr. For the year to Mar 2026, sales were ₹4.37 Cr and net profit ₹0.08 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2025
| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Sales | 4.75 | 3.37 | 2.43 | 2.23 | 2.60 | 3.23 | 2.16 |
| Expenses | 4.15 | 3.30 | 2.53 | 2.12 | 2.65 | 3.06 | 2.67 |
| Operating Profit | 0.57 | 0.04 | −0.11 | 0.08 | −0.06 | 0.14 | −0.52 |
| OPM % | 12.3% | 1.5% | −4.9% | 4.1% | −2.7% | 4.7% | −24.6% |
| Other Income | 0.03 | 0.07 | 0.05 | 0.06 | 0.00 | 0.03 | 0.00 |
| Interest | 0.08 | 0.07 | 0.04 | 0.11 | 0.11 | 0.10 | 0.10 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.47 | 0.00 | −0.14 | −0.01 | −0.20 | 0.03 | −0.65 |
| Tax % | 25.0% | — | 13.4% | −50.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.35 | −0.01 | −0.17 | 0.00 | −0.20 | 0.03 | −0.65 |
| EPS (Rs) | 0.35 | −0.03 | −0.18 | 0.00 | −0.21 | 0.05 | −0.63 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 5.54 | 6.30 | 9.94 | 8.12 | 4.65 | 5.82 | 4.37 |
| Expenses | 5.34 | 5.83 | 8.37 | 7.41 | 4.66 | 5.58 | 4.97 |
| Operating Profit | 0.17 | 0.44 | 1.54 | 0.67 | −0.02 | 0.21 | −0.61 |
| OPM % | 3.3% | 7.2% | 15.7% | 8.4% | −0.7% | 3.8% | −14.2% |
| Other Income | 0.09 | 0.04 | 0.10 | 0.09 | 0.10 | 0.03 | 0.96 |
| Interest | 0.31 | 0.26 | 0.26 | 0.21 | 0.16 | 0.36 | 0.20 |
| Depreciation | 0.12 | 0.08 | 0.06 | 0.06 | 0.05 | 0.03 | 0.02 |
| Profit before tax | −0.20 | 0.11 | 1.29 | 0.48 | −0.16 | −0.16 | 0.08 |
| Tax % | 15.9% | 16.7% | 21.6% | 59.6% | 5.9% | 0.0% | 0.0% |
| Net Profit | −0.21 | 0.09 | 1.01 | 0.19 | −0.18 | −0.17 | 0.08 |
| EPS (Rs) | −0.22 | 0.10 | 0.95 | 0.20 | −0.19 | −0.18 | 0.09 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 10.57 | 10.57 | 10.57 | 10.57 | 10.57 | 10.57 | 10.57 |
| Reserves | 5.04 | 5.14 | 6.16 | 6.50 | 6.31 | 6.13 | 6.02 |
| Borrowings | 7.34 | 6.06 | 5.39 | 4.18 | 5.13 | 4.72 | 4.45 |
| Other Liabilities | 0.77 | 1.47 | 1.87 | 1.61 | 0.81 | 1.31 | 1.15 |
| Total Liabilities | 23.72 | 23.24 | 23.99 | 22.86 | 22.82 | 22.73 | 22.19 |
| Fixed Assets | 11.49 | 11.40 | 11.43 | 11.37 | 11.34 | 11.30 | 11.89 |
| CWIP | 0.58 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 11.65 | 11.23 | 11.95 | 10.88 | 10.87 | 10.82 | 10.30 |
| Trade receivables | 0.52 | 0.67 | 0.38 | 0.38 | 0.95 | 1.20 | 1.20 |
| Cash & equivalents | 0.42 | 0.71 | 1.37 | 0.44 | 0.28 | 0.18 | 0.14 |
| Total Assets | 23.72 | 23.24 | 23.99 | 22.86 | 22.82 | 22.73 | 22.19 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | −8.14 | 0.66 | 1.60 | 0.40 | −0.98 | 0.53 | 0.24 |
| Cash from investing activity | −0.60 | −0.02 | −0.04 | 0.06 | 0.05 | 0.02 | 0.02 |
| Cash from financing activity | 9.06 | −0.34 | −0.92 | −1.38 | 0.78 | −0.64 | −0.28 |
| Net cash flow | 0.32 | 0.29 | 0.65 | −0.92 | −0.15 | −0.09 | −0.03 |
| Capex | 0.60 | 0.00 | 0.10 | 0.02 | 0.03 | 0.00 | 0.00 |
| Free cash flow | −8.70 | 0.64 | 1.49 | 0.37 | −0.98 | 0.51 | 0.23 |
| CFO / OP % | −4,455.9% | 156.0% | 122.0% | 72.0% | 2,833.1% | 241.1% | −37.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 33 | 37 | 13 | 16 | 73 | 74 | 99 |
| Cash conversion cycle | 34 | 38 | 14 | 17 | 74 | 75 | 100 |
| Working capital days | 600 | 447 | 271 | 374 | 666 | 499 | 641 |
| ROCE % | — | 1.8% | 7.2% | 3.2% | 0.0% | 0.9% | 1.4% |
For the Sep 2025 quarter, Tranway21 Technologies reported sales of ₹2.16 Cr, down 16.9% year on year and net profit of −₹0.65 Cr. The operating margin was −24.6%.
Tranway21 Technologies' sales for the year to Mar 2026 were ₹4.37 Cr.
Net profit for the year to Mar 2026 was ₹0.08 Cr. Earnings per share over the same trailing period were ₹0.09.
Tranway21 Technologies reported borrowings of ₹4.45 Cr at Mar 2026, against cash and equivalents of ₹0.14 Cr.
Cash from operations was ₹0.24 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.23 Cr.