SM Auto Stamping (BSE 543065)₹26.00+3.54%Industrial Products
In the Mar 2026 quarter (consolidated), SM Auto Stamping reported sales of ₹37.23 Cr, up 4.8% from Mar 2025, and net profit of ₹2.55 Cr, down 10.2% year on year. For the year to Mar 2026, sales were ₹71.38 Cr and net profit ₹3.34 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 33.44 | 36.46 | 31.12 | 30.93 | 35.54 | 34.13 | 37.23 |
| Expenses | 31.32 | 33.72 | 27.19 | 30.12 | 32.08 | 32.91 | 34.06 |
| Operating Profit | 1.95 | 2.59 | 3.81 | 0.65 | 3.29 | 1.05 | 3.01 |
| OPM % | 5.9% | 7.1% | 12.3% | 2.1% | 9.3% | 3.1% | 8.1% |
| Other Income | 0.49 | 0.43 | 0.47 | 0.68 | 1.23 | 0.59 | 1.21 |
| Interest | 0.52 | 0.63 | 0.40 | 0.40 | 0.41 | 0.37 | 0.35 |
| Depreciation | 0.70 | 0.68 | 0.66 | 0.58 | 0.59 | 0.58 | 0.64 |
| Profit before tax | 1.21 | 1.70 | 3.23 | 0.34 | 3.51 | 0.70 | 3.22 |
| Tax % | 31.7% | 30.8% | 43.2% | 33.4% | 28.1% | 29.0% | 28.8% |
| Net Profit | 1.62 | 1.49 | 2.06 | 0.25 | 2.84 | 0.78 | 2.55 |
| EPS (Rs) | 1.15 | 1.06 | 1.52 | 0.20 | 2.09 | 0.59 | 1.88 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.83 | 63.33 | 58.12 | 44.32 | 38.95 | 54.32 | 68.74 | 67.55 | 66.47 | 71.38 |
| Expenses | 48.24 | 58.01 | 53.72 | 45.29 | 37.50 | 49.30 | 62.99 | 60.89 | 62.21 | 67.00 |
| Operating Profit | 2.43 | 5.12 | 4.18 | −1.21 | 1.29 | 4.82 | 5.40 | 6.38 | 3.93 | 4.07 |
| OPM % | 4.8% | 8.1% | 7.2% | −2.7% | 3.3% | 8.9% | 7.9% | 9.5% | 6.0% | 5.7% |
| Other Income | 2.54 | 2.80 | 0.77 | 0.13 | 1.15 | 0.87 | 1.55 | 0.90 | 1.90 | 1.79 |
| Interest | 3.40 | 2.68 | 1.35 | 1.27 | 1.90 | 1.31 | 1.26 | 1.04 | 0.82 | 0.73 |
| Depreciation | 2.55 | 2.35 | 1.21 | 0.68 | 1.15 | 1.16 | 1.22 | 1.33 | 1.15 | 1.21 |
| Profit before tax | −1.01 | 2.88 | 2.38 | −3.04 | −0.64 | 3.21 | 4.47 | 4.92 | 3.85 | 3.92 |
| Tax % | 56.0% | 21.7% | 25.8% | −29.7% | 169.9% | −13.7% | 30.6% | 38.9% | 28.5% | 28.8% |
| Exceptional items | 0.00 | 0.51 | 0.00 | −0.46 | 0.48 | 0.00 | 0.58 | 0.23 | 0.00 | 0.00 |
| Net Profit | −1.56 | 8.92 | 2.25 | −1.95 | −1.64 | 3.78 | 3.31 | 3.56 | 3.11 | 3.34 |
| EPS (Rs) | −12.73 | 67.04 | 17.34 | −1.38 | −1.16 | 2.66 | 2.33 | 2.62 | 2.29 | 2.46 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 53.8% | 0.0% | 0.0% | 0.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.30 | 1.30 | 1.30 | 14.26 | 14.26 | 14.25 | 14.26 | 13.66 | 13.66 | 13.65 |
| Reserves | 7.70 | 9.85 | 10.83 | 1.65 | 0.00 | 3.77 | 5.30 | 5.68 | 8.79 | 12.12 |
| Borrowings | 26.57 | 21.49 | 12.71 | 14.82 | 10.34 | 8.85 | 7.31 | 5.51 | 2.53 | 7.53 |
| Other Liabilities | 16.80 | 21.74 | 13.81 | 4.43 | 8.01 | 8.67 | 9.77 | 8.82 | 9.60 | 8.85 |
| Total Liabilities | 52.37 | 54.38 | 38.65 | 35.16 | 32.61 | 35.54 | 36.64 | 33.67 | 34.58 | 42.15 |
| Fixed Assets | 26.05 | 24.48 | 8.38 | 8.57 | 8.82 | 9.14 | 10.50 | 8.97 | 8.83 | 11.71 |
| CWIP | 0.04 | 0.00 | 0.00 | 0.00 | 0.70 | 1.33 | 0.30 | 0.46 | 1.21 | 0.00 |
| Investments | 0.11 | 0.04 | 3.77 | 11.36 | 11.41 | 11.56 | 11.79 | 12.37 | 12.72 | 13.30 |
| Other Assets | 26.17 | 29.86 | 26.50 | 15.23 | 11.68 | 13.51 | 14.05 | 11.87 | 11.82 | 17.14 |
| Inventories | 11.53 | 11.18 | 8.94 | 4.07 | 3.63 | 4.63 | 4.04 | 5.58 | 5.44 | 4.90 |
| Trade receivables | 10.30 | 14.45 | 9.93 | 6.10 | 6.86 | 7.03 | 7.94 | 4.14 | 3.67 | 8.90 |
| Cash & equivalents | 0.32 | 0.27 | 0.10 | 3.28 | 0.04 | 0.05 | 0.07 | 0.02 | 0.02 | 0.00 |
| Total Assets | 52.37 | 54.38 | 38.65 | 35.16 | 32.61 | 35.54 | 36.64 | 33.67 | 34.58 | 42.15 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 54.39 | 5.29 | 0.82 | 1.70 | 0.54 | 3.39 | 6.56 | 5.48 | 1.24 | 2.52 |
| Cash from investing activity | −52.46 | 1.69 | 1.02 | −4.11 | −0.94 | −1.44 | −0.36 | −0.33 | −2.09 | −3.44 |
| Cash from financing activity | −1.81 | −7.06 | −1.92 | 5.60 | −2.83 | −1.94 | −6.21 | −5.19 | 0.86 | 0.89 |
| Net cash flow | 0.12 | −0.13 | −0.10 | 3.19 | −3.25 | 0.02 | 0.00 | −0.06 | 0.00 | −0.03 |
| Capex | 1.07 | 1.60 | 0.70 | 1.44 | 2.28 | 2.12 | 3.13 | 1.70 | 1.73 | 2.90 |
| Free cash flow | 53.34 | 5.22 | 0.11 | 0.25 | −1.08 | 1.28 | 5.79 | 5.74 | −0.52 | −0.38 |
| CFO / OP % | 2,250.0% | 112.0% | 30.1% | −185.0% | 50.0% | 74.1% | 132.0% | 108.1% | 51.1% | 80.1% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 74 | 83 | 63 | 50 | 64 | 47 | 42 | 22 | 20 | 46 |
| Inventory days | 112 | 87 | 76 | 42 | 45 | 43 | 29 | 43 | 41 | 34 |
| Days payable | 122 | 128 | 91 | 22 | 68 | 60 | 45 | 36 | 42 | 37 |
| Cash conversion cycle | 62 | 40 | 45 | 69 | 39 | 28 | 25 | 28 | 18 | 40 |
| Working capital days | −12 | −14 | 4 | −17 | −12 | −1 | −9 | −8 | 13 | 26 |
| ROCE % | — | 14.1% | 12.8% | −4.7% | 2.9% | 17.5% | 18.2% | 21.9% | 18.7% | 15.9% |
For the Mar 2026 quarter, SM Auto Stamping reported sales of ₹37.23 Cr, up 4.8% year on year and net profit of ₹2.55 Cr, down 10.2% year on year. The operating margin was 8.1%.
SM Auto Stamping's sales for the year to Mar 2026 were ₹71.38 Cr.
Net profit for the year to Mar 2026 was ₹3.34 Cr. Earnings per share over the same trailing period were ₹2.46.
SM Auto Stamping reported borrowings of ₹7.53 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹2.52 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.38 Cr.