Nirmitee Robotics India (BSE 543194)₹130.000.00%Diversified Commercial Services
In the Mar 2026 quarter (standalone), Nirmitee Robotics India reported sales of ₹3.09 Cr, down 61.9% from Mar 2025, and net profit of ₹0.11 Cr, down 76.6% year on year. For the year to Mar 2026, sales were ₹7.24 Cr and net profit ₹0.80 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 3.85 | 1.41 | 3.60 | 0.87 | 8.10 | 4.16 | 3.09 |
| Expenses | 3.18 | 0.79 | 3.20 | 0.47 | 7.26 | 3.12 | 2.96 |
| Operating Profit | 0.66 | 0.61 | 0.37 | 0.39 | 0.80 | 1.02 | 0.12 |
| OPM % | 16.9% | 42.8% | 10.5% | 44.2% | 9.7% | 24.3% | 3.6% |
| Other Income | 0.02 | 0.09 | −0.06 | 0.03 | 0.04 | 0.02 | 0.14 |
| Interest | 0.03 | 0.12 | 0.11 | 0.19 | 0.08 | 0.04 | 0.06 |
| Depreciation | 0.05 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 |
| Profit before tax | 0.61 | 0.50 | 0.16 | 0.14 | 0.68 | 0.93 | 0.13 |
| Tax % | 26.8% | −2.0% | 100.1% | 0.0% | 28.4% | 21.8% | 0.0% |
| Net Profit | 0.44 | 0.49 | 0.00 | 0.11 | 0.47 | 0.71 | 0.11 |
| EPS (Rs) | 1.24 | 1.40 | −0.02 | 0.32 | 1.32 | 1.99 | 0.32 |
| Mar 2017 8m | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 0.71 | 2.02 | 3.27 | 3.51 | 4.17 | 5.39 | 5.00 | 8.95 | 7.24 |
| Expenses | 0.04 | 0.60 | 1.75 | 2.79 | 3.07 | 3.64 | 4.40 | 4.01 | 7.75 | 6.08 |
| Operating Profit | 0.02 | 0.10 | 0.26 | 0.47 | 0.43 | 0.52 | 0.96 | 0.96 | 1.16 | 1.13 |
| OPM % | 16.6% | 12.8% | 12.4% | 14.0% | 12.0% | 12.2% | 17.7% | 19.4% | 12.8% | 15.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.05 | 0.03 | 0.02 | 0.02 | 0.04 | 0.06 | 0.15 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.09 | 0.22 | 0.25 | 0.09 |
| Depreciation | 0.00 | 0.05 | 0.09 | 0.07 | 0.06 | 0.07 | 0.09 | 0.16 | 0.18 | 0.15 |
| Profit before tax | 0.02 | 0.06 | 0.18 | 0.45 | 0.35 | 0.44 | 0.81 | 0.65 | 0.80 | 1.05 |
| Tax % | 0.0% | 60.1% | 29.5% | 25.1% | 29.5% | 25.7% | 22.6% | 23.5% | 24.1% | 22.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | 0.01 | 0.12 | 0.32 | 0.22 | 0.32 | 0.62 | 0.48 | 0.59 | 0.80 |
| EPS (Rs) | 0.99 | 1.99 | 12.99 | 1.26 | 0.63 | 0.93 | 1.74 | 1.35 | 1.66 | 2.24 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 0.01 | 0.01 | 0.42 | 0.59 | 0.59 | 3.59 | 3.59 | 3.59 | 3.60 |
| Reserves | 0.00 | 0.54 | 0.20 | 0.32 | 3.62 | 3.94 | 1.58 | 2.01 | 1.58 | 2.39 |
| Borrowings | 0.07 | 0.32 | 1.82 | 1.75 | 0.00 | −0.01 | 1.21 | 2.55 | 1.70 | 1.43 |
| Other Liabilities | 0.03 | 0.17 | 0.31 | 0.41 | 0.60 | 0.54 | 1.78 | 0.77 | 0.66 | 0.95 |
| Total Liabilities | 0.10 | 1.04 | 2.34 | 2.90 | 4.81 | 5.06 | 8.16 | 8.92 | 7.53 | 8.37 |
| Fixed Assets | 0.05 | 0.23 | 0.15 | 0.16 | 0.25 | 0.28 | 0.41 | 0.76 | 0.62 | 0.47 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.05 | 0.81 | 2.19 | 2.68 | 4.56 | 4.78 | 7.14 | 8.16 | 6.91 | 7.90 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.19 | 0.13 | 0.62 | 0.17 | 0.51 |
| Trade receivables | 0.00 | 0.19 | 1.60 | 1.03 | 2.09 | 1.88 | 3.42 | 2.39 | 3.17 | 1.56 |
| Cash & equivalents | 0.03 | 0.50 | 0.20 | 0.78 | 0.35 | 0.67 | 0.48 | 0.42 | 1.48 | 2.35 |
| Total Assets | 0.10 | 1.04 | 2.34 | 2.90 | 4.81 | 5.06 | 8.16 | 8.92 | 7.53 | 8.37 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.03 | −0.07 | −1.30 | 0.57 | −1.83 | 0.46 | 0.17 | 2.01 | −0.42 | 1.43 |
| Cash from investing activity | −0.07 | −0.23 | 0.03 | −0.11 | −0.08 | −0.09 | −1.36 | −2.17 | 2.54 | −0.24 |
| Cash from financing activity | 0.08 | 0.74 | 0.99 | 0.12 | 1.47 | −0.03 | 0.99 | 0.09 | −1.06 | −0.31 |
| Net cash flow | 0.05 | 0.48 | −0.28 | 0.59 | −0.45 | 0.33 | −0.19 | −0.07 | 1.06 | 0.88 |
| Capex | 0.05 | 0.21 | 0.00 | 0.03 | 0.07 | 0.08 | 0.18 | 0.49 | 0.02 | 0.00 |
| Free cash flow | −0.03 | −0.27 | −1.29 | 0.44 | −1.90 | 0.35 | −0.02 | 1.49 | −0.43 | 1.41 |
| CFO / OP % | 199.9% | −33.1% | −492.1% | 146.0% | −412.1% | 110.0% | 35.9% | 222.9% | −18.1% | 147.9% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 104 | 292 | 116 | 219 | 166 | 233 | 176 | 130 | 79 |
| Inventory days | — | — | — | — | — | — | 50 | 474 | 55 | 171 |
| Days payable | — | — | — | — | — | — | 222 | 155 | 0 | 0 |
| Cash conversion cycle | 0 | 103 | 291 | 115 | 218 | 165 | 60 | 493 | 184 | 249 |
| Working capital days | −182 | 63 | 278 | 120 | 233 | 194 | 148 | 113 | 76 | 74 |
| ROCE % | — | 10.2% | 11.6% | 18.4% | 11.0% | 10.6% | 16.1% | 11.7% | 13.7% | 15.7% |
For the Mar 2026 quarter, Nirmitee Robotics India reported sales of ₹3.09 Cr, down 61.9% year on year and net profit of ₹0.11 Cr, down 76.6% year on year. The operating margin was 3.6%.
Nirmitee Robotics India's sales for the year to Mar 2026 were ₹7.24 Cr.
Net profit for the year to Mar 2026 was ₹0.80 Cr. Earnings per share over the same trailing period were ₹2.24.
Nirmitee Robotics India reported borrowings of ₹1.43 Cr at Mar 2026, against cash and equivalents of ₹2.35 Cr.
Cash from operations was ₹1.43 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.41 Cr.