Samrat Forgings quarterly results and financials

Samrat Forgings (BSE 543229)₹245.000.00%(9 Nov 2026 close)Castings & Forgings

Key facts

In the Mar 2026 quarter (standalone), Samrat Forgings reported sales of ₹51.01 Cr, down 1.5% from Mar 2025, and net profit of ₹1.03 Cr, up 43.1% year on year. For the year to Mar 2026, sales were ₹204 Cr and net profit ₹3.99 Cr.

Sales (Mar 2026): ₹51.01 Cr
Net profit (Mar 2026): ₹1.03 Cr
Sales (FY Mar 2026): ₹204 Cr
Net profit (FY Mar 2026): ₹3.99 Cr
EPS (Mar 2026): ₹2.07
Borrowings (Mar 2026): ₹96.99 Cr

Company filings, standalone accounts; latest reported quarter Mar 2026

Samrat Forgings quarterly results

₹ crore unless stated; each column is a quarter.

Samrat Forgings Quarterly results
	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	43.83	45.50	33.70	39.62	45.34	50.68	44.03	51.77	50.73	52.01	49.99	51.01
Expenses	39.95	41.13	31.44	36.46	41.16	45.42	39.27	47.84	46.30	48.14	45.22	46.55
Operating Profit	3.74	4.19	2.13	2.99	4.02	5.09	4.61	3.74	4.30	3.71	4.60	4.25
OPM %	8.5%	9.2%	6.3%	7.6%	8.9%	10.1%	10.5%	7.2%	8.5%	7.2%	9.2%	8.3%
Other Income	0.15	0.10	0.26	0.46	0.16	0.24	0.03	0.28	0.21	0.49	0.56	0.69
Interest	1.50	1.81	1.19	1.54	1.63	1.63	1.81	2.04	1.93	1.79	1.85	2.27
Depreciation	0.85	0.94	0.91	0.90	0.92	0.96	1.05	1.10	1.15	1.18	1.18	1.19
Profit before tax	1.51	1.51	0.26	0.98	1.60	2.71	1.77	0.89	1.40	1.20	2.10	1.45
Tax %	6.6%	47.4%	55.6%	34.4%	16.8%	31.3%	34.2%	17.1%	25.6%	32.3%	29.4%	28.1%
Exceptional items	0.00	0.00	0.00	0.00	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	1.40	0.79	0.10	0.63	1.33	1.86	1.15	0.72	1.04	0.80	1.48	1.03
EPS (Rs)	2.83	1.61	0.23	1.29	2.69	3.73	2.33	1.47	2.09	1.63	2.97	2.07

Samrat Forgings profit and loss

₹ crore unless stated; years end in March. TTM is the last four quarters.

Samrat Forgings Profit and loss
	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	66.24	70.28	80.26	96.28	81.22	116	139	180	162	190	204	204
Expenses	59.97	63.01	72.03	87.94	72.02	105	125	164	148	172	186	186
Operating Profit	6.02	6.01	8.03	8.01	8.02	11.02	12.03	15.04	13.03	17.03	17.05	16.86
OPM %	10.0%	9.0%	9.0%	8.0%	10.0%	10.0%	9.0%	8.0%	8.0%	9.0%	8.0%	8.3%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.01	1.01	2.01	1.95
Interest	4.01	4.01	4.01	5.01	5.01	6.02	5.01	5.01	6.02	7.02	8.03	7.84
Depreciation	1.99	1.99	1.99	2.99	2.99	2.99	2.99	2.99	3.99	4.01	4.99	4.70
Profit before tax	0.00	0.99	1.99	1.01	0.00	3.01	5.01	6.99	3.99	7.01	5.99	6.15
Tax %	24.1%	33.1%	26.0%	14.1%	84.1%	25.0%	31.1%	30.0%	31.1%	27.0%	29.0%	—
Exceptional items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.00	0.00
Net Profit	0.00	0.00	0.99	0.99	0.00	1.99	3.99	4.99	2.99	4.99	3.99	4.35
EPS (Rs)	0.61	1.01	2.59	2.01	0.09	4.51	7.13	9.79	5.95	10.21	8.77	8.76
Dividend payout %	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—

Samrat Forgings balance sheet

₹ crore, at each year end.

Samrat Forgings Balance sheet
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.99	4.99	4.99	4.99	4.99	4.99	4.99	4.99	4.98	4.99	4.99	4.99
Reserves	9.01	9.00	10.02	11.03	12.01	12.01	15.02	18.00	23.99	27.01	32.00	36.01
Borrowings	28.04	28.03	25.06	35.04	37.04	41.03	45.05	49.09	61.95	78.02	89.00	96.99
Other Liabilities	22.89	24.88	25.87	27.86	29.86	28.86	32.84	32.84	36.83	40.80	54.73	58.72
Total Liabilities	64.93	66.90	65.94	78.92	83.90	86.89	97.90	105	127	151	180	197
Fixed Assets	22.92	21.93	21.93	22.95	29.89	31.90	28.89	33.91	49.83	52.87	72.78	74.74
CWIP	0.00	0.00	0.00	3.99	0.00	0.00	0.00	0.00	2.99	18.97	15.96	26.94
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	42.01	44.97	44.01	51.98	54.01	55.99	69.01	71.01	73.93	78.98	90.98	96.03
Inventories	29.04	31.02	31.01	36.01	39.06	40.01	43.01	48.01	46.04	51.01	59.08	63.01
Trade receivables	9.96	11.95	9.96	11.95	11.95	10.96	20.92	17.94	22.91	20.92	23.91	22.92
Cash & equivalents	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	2.01	1.01	1.01	2.01
Total Assets	64.93	66.90	65.94	78.92	83.90	86.89	97.90	105	127	151	180	197

Samrat Forgings cash flow

₹ crore, for each year.

Samrat Forgings Cash flow
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from operating activity	5.01	2.01	4.01	2.01	10.01	9.01	4.01	11.01	16.02	16.99	20.01	20.99
Cash from investing activity	−1.01	−2.01	−2.01	−9.01	−5.01	−4.01	0.00	−7.01	−23.04	−21.02	−21.03	−17.04
Cash from financing activity	−4.01	0.00	−2.01	6.01	−4.99	−5.01	−3.99	−3.99	8.01	3.01	1.01	−3.01
Net cash flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.01	0.00	0.00	1.01
Capex	1.98	1.55	1.98	7.87	8.90	4.93	0.54	7.54	19.58	5.92	23.80	6.94
Free cash flow	3.01	0.00	2.01	−6.01	5.01	5.01	4.01	4.01	−7.01	−4.01	−2.01	3.01
CFO / OP %	117.0%	28.0%	66.0%	33.0%	126.0%	113.0%	38.0%	96.0%	114.0%	143.0%	118.0%	131.0%

Samrat Forgings ratios

Working-capital days and returns, by year.

Samrat Forgings Ratios
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor days	51	63	52	56	43	49	65	48	47	47	45	40
Inventory days	296	327	324	353	319	391	250	239	172	240	247	249
Days payable	177	219	212	207	189	228	154	132	114	153	177	177
Cash conversion cycle	173	174	166	204	175	215	163	157	107	135	117	114
Working capital days	105	107	−15	−3	−3	7	25	23	13	5	−3	−8
ROCE %	—	10.1%	11.0%	13.1%	11.0%	10.1%	14.0%	15.1%	15.0%	10.1%	12.1%	11.1%

Samrat Forgings: frequently asked questions

What are the latest quarterly results of Samrat Forgings?

For the Mar 2026 quarter, Samrat Forgings reported sales of ₹51.01 Cr, down 1.5% year on year and net profit of ₹1.03 Cr, up 43.1% year on year. The operating margin was 8.3%.

What is the annual revenue of Samrat Forgings?

Samrat Forgings' sales for the year to Mar 2026 were ₹204 Cr; over the last twelve months they were ₹204 Cr.

What is the net profit of Samrat Forgings?

Net profit for the year to Mar 2026 was ₹3.99 Cr, and ₹4.35 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.76.

How much debt does Samrat Forgings have?

Samrat Forgings reported borrowings of ₹96.99 Cr at Mar 2026, against cash and equivalents of ₹2.01 Cr.

What is the free cash flow of Samrat Forgings?

Cash from operations was ₹20.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.01 Cr.

Loading…