Samor Reality quarterly results and financials

Samor Reality (BSE 543376)₹19.09+1.01%(9 Nov 2026 close)Residential, Commercial Projects

Key facts

In the Mar 2026 quarter (standalone), Samor Reality reported sales of ₹0 Cr and net profit of −₹6.56 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹6.81 Cr.

Sales (Mar 2026): ₹0 Cr
Net profit (Mar 2026): −₹6.56 Cr
Sales (FY Mar 2026): ₹0 Cr
Net profit (FY Mar 2026): −₹6.81 Cr
EPS (Mar 2026): ₹−2.90
Borrowings (Mar 2026): ₹25.47 Cr

Company filings, standalone accounts; latest reported quarter Mar 2026

Samor Reality quarterly results

₹ crore unless stated; each column is a quarter.

Samor Reality Quarterly results
	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.42	−0.24	−0.33	−0.07	−0.58	−0.83	−0.85	0.47	−0.83	−1.24	0.08	2.60
Operating Profit	−0.40	0.22	0.31	0.05	0.56	0.81	0.83	−0.45	0.81	1.22	−0.06	−2.58
Other Income	0.00	0.04	0.05	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.21	0.02
Interest	0.30	0.28	0.46	0.29	0.73	0.88	0.91	0.00	0.96	1.33	0.00	0.00
Depreciation	0.00	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Profit before tax	−0.68	−0.01	−0.07	−0.20	−0.15	−0.05	−0.06	−0.46	−0.13	−0.09	0.11	−2.56
Tax %	−20.3%	0.0%	62.5%	−128.6%	−193.8%	349.9%	0.0%	0.0%	7.1%	100.0%	16.6%	156.0%
Net Profit	−0.55	0.00	−0.11	0.07	0.15	−0.25	−0.06	−0.45	−0.14	−0.19	0.11	−6.56
EPS (Rs)	−0.25	0.00	−0.05	0.02	0.06	−0.11	−0.02	−0.19	−0.06	−0.08	0.03	−2.90

Samor Reality profit and loss

₹ crore unless stated; years end in March. TTM is the last four quarters.

Samor Reality Profit and loss
	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	8.27	1.05	9.61	17.26	12.36	0.05	0.00	0.00	0.00
Expenses	8.12	1.16	9.52	17.25	12.35	−0.63	−4.08	2.89	0.61
Operating Profit	0.19	−0.08	0.13	0.10	0.08	0.67	4.06	−2.87	−0.61
OPM %	2.4%	−8.5%	1.5%	0.6%	0.7%	1,133.4%	—	—	—
Other Income	0.02	0.03	0.00	0.05	0.08	0.13	−0.30	0.22	0.23
Interest	0.00	0.00	0.00	0.02	0.34	1.30	4.51	0.00	2.29
Depreciation	0.00	0.00	0.00	0.00	0.02	0.03	0.04	0.04	0.08
Profit before tax	0.22	−0.06	0.13	0.15	−0.17	−0.50	−0.73	−2.67	−2.67
Tax %	47.8%	28.5%	28.6%	25.0%	22.2%	−43.2%	−14.9%	154.4%	—
Exceptional items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
Net Profit	0.10	−0.08	0.09	0.10	−0.24	−0.31	−0.62	−6.81	−6.78
EPS (Rs)	—	—	0.06	0.04	−0.10	−0.13	−0.27	−3.01	−3.01
Dividend payout %	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—

Samor Reality balance sheet

₹ crore, at each year end.

Samor Reality Balance sheet
	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.00	3.00	4.32	10.78	21.56	22.67	22.68
Reserves	0.00	0.11	7.00	16.52	27.30	38.70	40.63
Borrowings	0.00	0.00	0.28	9.20	24.03	40.98	25.47
Other Liabilities	0.37	0.41	0.22	6.02	13.81	23.45	44.85
Total Liabilities	0.37	3.52	11.82	42.52	86.70	126	134
Fixed Assets	0.00	0.00	0.01	8.56	10.11	10.14	9.26
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	1.84	17.69	30.45	9.38
Other Assets	0.37	3.52	11.81	32.12	58.90	85.21	115
Inventories	0.00	0.00	10.04	26.08	56.14	82.25	100
Trade receivables	0.00	1.01	0.00	0.00	0.00	0.00	0.00
Cash & equivalents	0.00	1.01	1.01	2.01	1.01	0.00	1.01
Total Assets	0.37	3.52	11.82	42.52	86.70	126	134

Samor Reality cash flow

₹ crore, for each year.

Samor Reality Cash flow
	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from operating activity	0.93	−2.27	−8.18	−12.95	−28.98	−24.76	−8.15
Cash from investing activity	0.16	0.00	0.03	−10.26	−6.00	−0.89	24.17
Cash from financing activity	−1.03	3.01	8.35	24.78	33.54	24.88	−15.55
Net cash flow	0.06	0.72	0.21	1.53	−1.39	−0.75	0.56
Capex	0.00	0.02	0.02	0.00	0.00	0.07	0.00
Free cash flow	0.93	−2.26	−8.15	−12.84	−28.86	−24.72	−8.12
CFO / OP %	−989.1%	−1,607.1%	−7,382.1%	−14,244.1%	−4,231.1%	−599.1%	244.9%

Samor Reality ratios

Working-capital days and returns, by year.

Samor Reality Ratios
	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor days	0	23	9	9	0	—	—
Inventory days	—	8	227	881	—	—	31,790
Days payable	—	14	3	108	—	—	1,276
Cash conversion cycle	0	15	233	782	0	—	—
Working capital days	−27	15	217	605	2,91,514	—	—
ROCE %	—	9.0%	2.3%	0.6%	1.4%	4.6%	−2.8%

Samor Reality: frequently asked questions

What are the latest quarterly results of Samor Reality?

For the Mar 2026 quarter, Samor Reality reported sales of ₹0 Cr and net profit of −₹6.56 Cr.

What is the annual revenue of Samor Reality?

Samor Reality's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.

What is the net profit of Samor Reality?

Net profit for the year to Mar 2026 was −₹6.81 Cr, and −₹6.78 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.01.

How much debt does Samor Reality have?

Samor Reality reported borrowings of ₹25.47 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.

What is the free cash flow of Samor Reality?

Cash from operations was −₹8.15 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8.12 Cr.

Loading…