Loading…
Sunrise Efficient Marketing (BSE 543515)₹25.92+9.92%Trading & Distributors
In the Mar 2026 quarter (standalone), Sunrise Efficient Marketing reported sales of ₹88.85 Cr, up 20.4% from Mar 2025, and net profit of ₹5.01 Cr, down 0.2% year on year. For the year to Mar 2026, sales were ₹159 Cr and net profit ₹10.02 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 60.83 | 49.93 | 60.91 | 54.89 | 73.78 | 69.86 | 88.85 |
| Expenses | 51.88 | 44.84 | 53.87 | 48.87 | 66.78 | 62.80 | 83.73 |
| Operating Profit | 8.97 | 4.98 | 6.98 | 5.98 | 6.98 | 6.98 | 4.99 |
| OPM % | 15.1% | 10.0% | 12.0% | 11.0% | 9.0% | 10.0% | 6.0% |
| Other Income | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Interest | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 8.97 | 4.98 | 5.98 | 5.97 | 6.97 | 6.98 | 5.98 |
| Tax % | 26.1% | 26.0% | 27.0% | 25.1% | 25.1% | 25.0% | 25.1% |
| Exceptional items | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 7.02 | 3.01 | 5.01 | 4.01 | 5.02 | 5.01 | 5.01 |
| EPS (Rs) | 4.40 | 2.26 | 3.16 | 2.82 | 3.34 | 2.73 | 2.48 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 25.95 | 63.89 | 98.72 | 115 | 133 | 159 |
| Expenses | 25.92 | 57.85 | 86.80 | 102 | 120 | 147 |
| Operating Profit | 0.99 | 6.98 | 10.96 | 11.96 | 12.96 | 11.97 |
| OPM % | 2.3% | 10.1% | 12.1% | 11.0% | 10.0% | 8.0% |
| Other Income | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 |
| Interest | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 6.97 | 10.96 | 10.96 | 11.95 | 12.95 |
| Tax % | 30.1% | 27.0% | 26.1% | 27.0% | 25.1% | 25.1% |
| Exceptional items | 0.00 | 0.00 | −0.27 | 0.00 | 0.20 | 0.00 |
| Net Profit | 0.00 | 5.02 | 8.02 | 8.02 | 9.03 | 10.02 |
| EPS (Rs) | 0.68 | 4.54 | 5.34 | 5.42 | 6.17 | 5.19 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.99 | 3.99 | 5.00 | 10.01 | 15.03 | 18.98 |
| Reserves | 0.00 | 4.01 | 28.08 | 31.13 | 52.21 | 88.29 |
| Borrowings | 7.02 | 13.05 | 8.03 | 7.03 | 0.00 | 3.01 |
| Other Liabilities | 9.05 | 7.03 | 8.04 | 9.04 | 9.04 | 4.01 |
| Total Liabilities | 17.06 | 28.08 | 49.15 | 57.21 | 76.28 | 114 |
| Fixed Assets | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 7.98 |
| Other Assets | 17.06 | 27.09 | 47.17 | 55.23 | 75.29 | 106 |
| Inventories | 4.99 | 8.99 | 11.99 | 16.01 | 19.99 | 24.99 |
| Trade receivables | 11.03 | 16.04 | 17.04 | 26.06 | 42.12 | 54.15 |
| Cash & equivalents | 0.00 | 0.00 | 1.01 | 0.99 | 1.01 | 5.01 |
| Total Assets | 17.06 | 28.08 | 49.15 | 57.21 | 76.28 | 114 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | −10.99 | −7.99 | −10.98 | 2.99 | −9.99 | −22.96 |
| Cash from investing activity | 0.00 | −1.01 | 0.00 | 0.00 | 0.99 | −6.01 |
| Cash from financing activity | 10.97 | 7.97 | 11.97 | −1.99 | 8.97 | 32.92 |
| Net cash flow | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 4.01 |
| Capex | 0.08 | 0.57 | 0.25 | 1.07 | 0.14 | 0.21 |
| Free cash flow | −10.99 | −7.99 | −10.97 | 1.99 | −9.99 | −22.98 |
| CFO / OP % | −1,863.1% | −115.1% | −94.1% | 27.9% | −75.1% | −188.1% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 153 | 91 | 62 | 83 | 116 | 125 |
| Inventory days | 69 | 66 | 54 | 63 | 66 | 67 |
| Days payable | 134 | 36 | 21 | 21 | 16 | −1 |
| Cash conversion cycle | 88 | 120 | 95 | 125 | 166 | 193 |
| Working capital days | 10 | 65 | 127 | 133 | 177 | 217 |
| ROCE % | — | 51.1% | 39.1% | 28.1% | 22.1% | 15.1% |
For the Mar 2026 quarter, Sunrise Efficient Marketing reported sales of ₹88.85 Cr, up 20.4% year on year and net profit of ₹5.01 Cr, down 0.2% year on year. The operating margin was 6.0%.
Sunrise Efficient Marketing's sales for the year to Mar 2026 were ₹159 Cr.
Net profit for the year to Mar 2026 was ₹10.02 Cr. Earnings per share over the same trailing period were ₹5.19.
Sunrise Efficient Marketing reported borrowings of ₹3.01 Cr at Mar 2026, against cash and equivalents of ₹5.01 Cr.
Cash from operations was −₹22.96 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹22.98 Cr.