Scarnose International (BSE 543537)₹37.400.00%Other Textile Products
In the Mar 2026 quarter (standalone), Scarnose International reported sales of ₹2.05 Cr, down 14.2% from Mar 2025, and net profit of −₹0.08 Cr, down 150.0% year on year. For the year to Mar 2026, sales were ₹10.06 Cr and net profit ₹0.02 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 21.34 | 13.42 | 0.40 | 9.69 | 2.39 | 8.13 | 2.05 |
| Expenses | 21.39 | 13.71 | 0.42 | 9.63 | 2.38 | 8.03 | 2.23 |
| Operating Profit | 0.00 | −0.26 | 0.00 | 0.07 | 0.04 | 0.12 | −0.17 |
| OPM % | 0.0% | −1.9% | 0.0% | 0.6% | 1.2% | 1.3% | −7.8% |
| Other Income | 0.04 | 0.21 | 0.05 | 0.00 | 0.16 | 0.00 | 0.06 |
| Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.04 | −0.04 | 0.07 | 0.07 | 0.21 | 0.12 | −0.10 |
| Tax % | 33.3% | 0.0% | 16.6% | 16.6% | 24.9% | 27.2% | −22.3% |
| Net Profit | 0.03 | −0.05 | 0.06 | 0.05 | 0.16 | 0.09 | −0.08 |
| EPS (Rs) | 0.05 | −0.12 | 0.17 | 0.12 | 0.47 | 0.24 | −0.21 |
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 12.04 | 32.49 | 95.53 | 40.99 | 13.85 | 12.05 | 10.06 |
| Expenses | 0.02 | 12.02 | 32.25 | 95.35 | 41.14 | 14.13 | 11.98 | 10.14 |
| Operating Profit | 0.00 | 0.05 | 0.30 | 0.30 | −0.07 | −0.27 | 0.10 | −0.06 |
| OPM % | 0.0% | 0.3% | 0.9% | 0.3% | −0.2% | −1.9% | 0.8% | −0.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.27 | 0.16 | 0.27 | 0.16 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.11 | 0.03 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 0.00 | 0.05 | 0.31 | 0.46 | 0.07 | 0.02 | 0.26 | 0.02 |
| Tax % | — | 24.9% | 26.6% | 24.4% | 16.6% | 99.9% | 23.9% | 0.0% |
| Net Profit | 0.00 | 0.04 | 0.24 | 0.34 | 0.05 | 0.02 | 0.20 | 0.02 |
| EPS (Rs) | 0.00 | 29.96 | 5.47 | 1.70 | 0.12 | 0.04 | 0.59 | 0.02 |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 0.02 | 0.02 | 0.43 | 1.96 | 3.16 | 3.16 | 3.16 | 3.16 |
| Reserves | 0.00 | 0.00 | 0.02 | 1.49 | 1.43 | 6.89 | 6.41 | 6.58 | 6.59 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.01 | 2.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 12.05 | 2.67 | 6.17 | 5.11 | 0.05 | 0.22 | 0.06 |
| Total Liabilities | 0.02 | 0.02 | 12.09 | 4.60 | 12.45 | 15.16 | 9.62 | 9.96 | 9.81 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.73 | 0.05 | 0.04 | 0.03 | 0.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.12 | 0.07 | 0.07 |
| Other Assets | 0.02 | 0.02 | 12.09 | 4.60 | 11.60 | 14.99 | 9.46 | 9.86 | 9.72 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.00 | 0.00 | 12.08 | 3.69 | 9.71 | 10.44 | 5.38 | 0.05 | 9.63 |
| Cash & equivalents | 0.02 | 0.02 | 0.00 | 0.32 | 0.12 | 0.46 | 0.16 | 0.03 | 0.08 |
| Total Assets | 0.02 | 0.02 | 12.09 | 4.60 | 12.45 | 15.16 | 9.62 | 9.96 | 9.81 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.02 | −0.78 | 0.50 | −5.45 | −0.60 | 0.34 | −1.94 |
| Cash from investing activity | 0.00 | −0.56 | −1.74 | −0.78 | 0.28 | −0.45 | 1.97 |
| Cash from financing activity | 0.00 | 1.66 | 1.07 | 6.59 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.00 | 0.32 | −0.21 | 0.35 | −0.32 | −0.12 | 0.06 |
| Capex | 0.00 | 0.00 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −0.02 | −0.78 | −0.28 | −4.82 | −0.60 | 0.34 | −1.94 |
| CFO / OP % | 0.0% | −238.0% | 203.0% | 9,067.0% | 223.0% | 467.0% | 3,860.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | — | 364 | 40 | 36 | 92 | 140 | 0 | 346 |
| Inventory days | — | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | 23 | — | — | — | — |
| Cash conversion cycle | — | 365 | 41 | 16 | 93 | 141 | 1 | 347 |
| Working capital days | — | 1 | 14 | 8 | 66 | 205 | 231 | 346 |
| ROCE % | 0.0% | 160.0% | 30.7% | 13.5% | 1.1% | 0.1% | 2.6% | 0.1% |
For the Mar 2026 quarter, Scarnose International reported sales of ₹2.05 Cr, down 14.2% year on year and net profit of −₹0.08 Cr, down 150.0% year on year. The operating margin was −7.8%.
Scarnose International's sales for the year to Mar 2026 were ₹10.06 Cr.
Net profit for the year to Mar 2026 was ₹0.02 Cr. Earnings per share over the same trailing period were ₹0.02.
Scarnose International reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.08 Cr.
Cash from operations was −₹1.94 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.94 Cr.