EP Biocomposites (BSE 543595)₹87.00−3.12%Waste Management
In the Mar 2026 quarter (standalone), EP Biocomposites reported sales of ₹9.60 Cr, up 25.8% from Mar 2025, and net profit of ₹1.36 Cr, up 65.9% year on year. For the year to Mar 2026, sales were ₹13.69 Cr and net profit ₹1.45 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 3.69 | 4.41 | 7.06 | 4.41 | 7.63 | 4.08 | 9.60 |
| Expenses | 3.25 | 4.13 | 5.89 | 3.90 | 6.30 | 3.81 | 7.56 |
| Operating Profit | 0.43 | 0.27 | 1.15 | 0.50 | 1.30 | 0.26 | 2.00 |
| OPM % | 11.4% | 5.9% | 16.3% | 11.2% | 17.0% | 6.2% | 20.8% |
| Other Income | 0.12 | 0.08 | 0.20 | 0.04 | 0.05 | 0.06 | 0.06 |
| Interest | 0.06 | 0.02 | 0.01 | 0.18 | 0.20 | 0.14 | 0.20 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 |
| Profit before tax | 0.44 | 0.28 | 1.27 | 0.31 | 1.09 | 0.11 | 1.81 |
| Tax % | 33.3% | 27.6% | 27.3% | 34.4% | 25.4% | 33.3% | 24.7% |
| Net Profit | 0.29 | 0.21 | 0.92 | 0.20 | 0.82 | 0.08 | 1.36 |
| EPS (Rs) | 1.77 | 1.30 | 5.51 | 1.24 | 4.93 | 0.53 | 8.12 |
| Mar 2020 3m | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.58 | 2.96 | 8.08 | 7.14 | 11.47 | 12.05 | 13.69 |
| Expenses | 0.52 | 2.48 | 6.64 | 6.14 | 10.00 | 10.21 | 11.37 |
| Operating Profit | 0.05 | 0.47 | 1.41 | 0.98 | 1.42 | 1.79 | 2.25 |
| OPM % | 7.0% | 15.7% | 17.4% | 13.6% | 12.4% | 14.9% | 16.5% |
| Other Income | 0.00 | 0.00 | 0.01 | 0.16 | 0.29 | 0.10 | 0.13 |
| Interest | 0.00 | 0.00 | 0.20 | 0.24 | 0.03 | 0.37 | 0.35 |
| Depreciation | 0.00 | 0.00 | 0.08 | 0.11 | 0.11 | 0.12 | 0.11 |
| Profit before tax | 0.03 | 0.45 | 1.15 | 0.80 | 1.56 | 1.41 | 1.93 |
| Tax % | 25.0% | 23.9% | 31.0% | 28.3% | 26.7% | 27.4% | 24.7% |
| Net Profit | 0.02 | 0.35 | 0.80 | 0.57 | 1.14 | 1.02 | 1.45 |
| EPS (Rs) | 5.98 | 71.82 | 6.86 | 3.44 | 6.82 | 6.11 | 8.65 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.04 | 0.04 | 1.17 | 1.67 | 1.67 | 1.67 | 1.67 |
| Reserves | −0.01 | 0.33 | 0.81 | 6.72 | 7.86 | 8.90 | 10.34 |
| Borrowings | 0.00 | 0.00 | 4.10 | 1.27 | 1.79 | 2.97 | 2.39 |
| Other Liabilities | 0.51 | 0.95 | 3.17 | 2.04 | 3.74 | 3.08 | 4.30 |
| Total Liabilities | 0.54 | 1.32 | 9.25 | 11.70 | 15.06 | 16.62 | 18.70 |
| Fixed Assets | 0.00 | 0.00 | 0.40 | 0.32 | 0.32 | 0.22 | 0.22 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 | 0.63 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.54 | 1.32 | 8.85 | 11.38 | 14.59 | 16.25 | 17.85 |
| Inventories | 0.12 | 0.46 | 1.19 | 1.03 | 1.04 | 1.42 | 1.35 |
| Trade receivables | 0.31 | 0.66 | 7.11 | 5.87 | 9.02 | 10.87 | 11.85 |
| Cash & equivalents | 0.11 | 0.14 | 0.15 | 2.18 | 1.26 | 1.61 | 2.14 |
| Total Assets | 0.54 | 1.32 | 9.25 | 11.70 | 15.06 | 16.62 | 18.70 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.11 | 0.02 | −4.27 | −0.78 | −1.23 | −0.48 | 1.98 |
| Cash from investing activity | 0.00 | 0.00 | −0.48 | 0.03 | −0.17 | 0.03 | −0.54 |
| Cash from financing activity | 0.00 | 0.00 | 4.78 | 2.82 | 0.50 | 0.83 | −0.93 |
| Net cash flow | 0.13 | 0.04 | 0.02 | 2.05 | −0.93 | 0.36 | 0.55 |
| Capex | 0.00 | 0.00 | 0.48 | 0.03 | 0.11 | 0.03 | 0.11 |
| Free cash flow | 0.13 | 0.04 | −4.76 | −0.82 | −1.49 | −0.51 | 1.42 |
| CFO / OP % | 299.9% | 9.0% | −294.1% | −44.1% | −59.1% | −1.0% | 104.9% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 191 | 79 | 321 | 299 | 286 | 329 | 316 |
| Inventory days | 85 | 91 | 88 | 92 | 51 | 68 | 58 |
| Days payable | 350 | 128 | 162 | 105 | 143 | 98 | 114 |
| Cash conversion cycle | −74 | 42 | 246 | 286 | 194 | 299 | 260 |
| Working capital days | −59 | 25 | 156 | 255 | 216 | 270 | 237 |
| ROCE % | — | 219.0% | 41.5% | 13.1% | 15.3% | 14.2% | 16.2% |
For the Mar 2026 quarter, EP Biocomposites reported sales of ₹9.60 Cr, up 25.8% year on year and net profit of ₹1.36 Cr, up 65.9% year on year. The operating margin was 20.8%.
EP Biocomposites' sales for the year to Mar 2026 were ₹13.69 Cr.
Net profit for the year to Mar 2026 was ₹1.45 Cr. Earnings per share over the same trailing period were ₹8.65.
EP Biocomposites reported borrowings of ₹2.39 Cr at Mar 2026, against cash and equivalents of ₹2.14 Cr.
Cash from operations was ₹1.98 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.42 Cr.