Loading…
Silicon Rental Solutions (BSE 543615)₹71.50−4.67%Diversified Commercial Services
In the Mar 2026 quarter (standalone), Silicon Rental Solutions reported sales of ₹52.03 Cr, up 10.8% from Mar 2025, and net profit of ₹5.98 Cr, up 0.0% year on year. For the year to Mar 2026, sales were ₹114 Cr and net profit ₹9.96 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 18.99 | 23.99 | 39.02 | 55.01 | 46.97 | 62.04 | 52.03 |
| Expenses | 3.01 | 6.01 | 18.04 | 32.06 | 25.05 | 41.10 | 33.07 |
| Operating Profit | 15.05 | 18.05 | 21.07 | 23.09 | 22.07 | 20.06 | 20.07 |
| OPM % | 82.0% | 74.0% | 54.0% | 42.0% | 48.0% | 33.0% | 37.0% |
| Other Income | 0.00 | 0.99 | −0.99 | 0.00 | 0.00 | 0.00 | 1.99 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 7.98 | 9.97 | 11.96 | 12.97 | 13.95 | 13.96 | 12.96 |
| Profit before tax | 7.02 | 9.01 | 8.02 | 10.02 | 8.01 | 6.02 | 8.02 |
| Tax % | 22.1% | 23.0% | 28.1% | 26.0% | 30.0% | 25.0% | 27.0% |
| Net Profit | 4.98 | 6.97 | 5.98 | 6.98 | 5.98 | 4.98 | 5.98 |
| EPS (Rs) | 5.12 | 6.95 | 5.63 | 7.07 | 5.22 | 4.00 | 4.98 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 7.99 | 11.99 | 13.99 | 25.01 | 35.98 | 63.03 | 102 | 114 |
| Expenses | 3.01 | 4.01 | 4.01 | 5.01 | 6.02 | 24.06 | 57.12 | 74.17 |
| Operating Profit | 5.01 | 8.03 | 10.03 | 19.06 | 30.10 | 39.14 | 45.15 | 40.14 |
| OPM % | 65.0% | 65.0% | 70.0% | 78.0% | 82.0% | 61.0% | 44.0% | 35.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 1.99 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | 0.00 |
| Depreciation | 3.99 | 4.99 | 5.98 | 4.99 | 14.96 | 20.93 | 26.90 | 27.91 |
| Profit before tax | 1.01 | 3.01 | 4.01 | 14.03 | 14.03 | 17.04 | 18.03 | 14.03 |
| Tax % | 27.0% | 23.1% | 26.1% | 26.1% | 24.1% | 25.1% | 28.0% | 26.0% |
| Exceptional items | 0.00 | −0.03 | −0.01 | 0.04 | 0.00 | 0.04 | 0.68 | 0.00 |
| Net Profit | 0.99 | 1.99 | 2.99 | 9.97 | 10.96 | 12.96 | 12.96 | 9.96 |
| EPS (Rs) | 640.43 | 2,160.83 | 2,701.05 | 102.25 | 10.41 | 12.58 | 11.58 | 8.99 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 10.0% | 8.0% | 9.0% | 11.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 0.02 | 0.02 | 1.01 | 10.02 | 10.00 | 11.02 | 11.00 |
| Reserves | 1.99 | 5.99 | 8.98 | 15.95 | 40.97 | 52.92 | 89.94 | 98.87 |
| Borrowings | 4.01 | 4.01 | 5.01 | 17.04 | 2.01 | 6.01 | 5.01 | 6.01 |
| Other Liabilities | 5.01 | 7.99 | 8.00 | 7.98 | 4.02 | 8.04 | 10.06 | 9.04 |
| Total Liabilities | 11.02 | 18.00 | 22.00 | 41.98 | 57.02 | 76.97 | 116 | 125 |
| Fixed Assets | 6.01 | 11.01 | 14.01 | 25.97 | 40.01 | 43.98 | 57.97 | 49.97 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.92 |
| Other Assets | 5.01 | 6.99 | 7.99 | 15.01 | 17.01 | 32.99 | 58.06 | 53.03 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 2.77 |
| Trade receivables | 3.53 | 4.70 | 4.55 | 5.62 | 7.90 | 26.27 | 28.03 | 44.05 |
| Cash & equivalents | 0.47 | 0.73 | 3.44 | 9.66 | 7.58 | 5.87 | 29.07 | 5.19 |
| Total Assets | 11.02 | 18.00 | 22.00 | 41.98 | 57.02 | 76.97 | 116 | 125 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.99 | 7.99 | 10.01 | 14.99 | 19.01 | 20.99 | 39.96 | 17.01 |
| Cash from investing activity | −4.99 | −6.99 | −8.99 | −20.99 | −28.96 | −24.98 | −39.94 | −39.99 |
| Cash from financing activity | 0.00 | 0.00 | 1.99 | 11.99 | 7.99 | 1.99 | 22.97 | −0.99 |
| Net cash flow | 0.00 | 0.00 | 2.99 | 5.99 | −1.99 | −1.99 | 22.94 | −23.97 |
| Capex | 5.28 | 7.50 | 9.20 | 21.11 | 28.72 | 25.71 | 42.85 | 21.37 |
| Free cash flow | 0.00 | 0.00 | 0.99 | −5.99 | −9.98 | −3.99 | 0.00 | −0.99 |
| CFO / OP % | 102.1% | 106.1% | 115.0% | 91.0% | 74.1% | 66.0% | 99.1% | 53.1% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 153 | 139 | 120 | 83 | 79 | 151 | 100 | 140 |
| Inventory days | — | — | — | 0 | — | 0 | 5 | 19 |
| Days payable | — | — | — | — | — | — | 0 | 0 |
| Cash conversion cycle | 154 | 140 | 121 | 84 | 80 | 152 | 104 | 159 |
| Working capital days | −56 | −53 | −94 | −68 | 62 | 108 | 72 | 192 |
| ROCE % | — | 39.0% | 32.0% | 59.0% | 34.0% | 29.0% | 21.0% | 13.0% |
For the Mar 2026 quarter, Silicon Rental Solutions reported sales of ₹52.03 Cr, up 10.8% year on year and net profit of ₹5.98 Cr, up 0.0% year on year. The operating margin was 37.0%.
Silicon Rental Solutions' sales for the year to Mar 2026 were ₹114 Cr.
Net profit for the year to Mar 2026 was ₹9.96 Cr. Earnings per share over the same trailing period were ₹8.99.
Silicon Rental Solutions reported borrowings of ₹6.01 Cr at Mar 2026, against cash and equivalents of ₹5.19 Cr.
Cash from operations was ₹17.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.99 Cr.