Indong Tea Company (BSE 543769)₹5.73−9.34%Tea & Coffee
In the Mar 2026 quarter (standalone), Indong Tea Company reported sales of ₹8.31 Cr, down 48.0% from Mar 2025, and net profit of −₹1.46 Cr. For the year to Mar 2026, sales were ₹23.11 Cr and net profit −₹0.84 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 7.88 | 12.89 | 8.51 | 14.45 | 15.99 | 14.78 | 8.31 |
| Expenses | 9.35 | 9.44 | 13.01 | 9.39 | 17.95 | 12.63 | 8.67 |
| Operating Profit | −1.48 | 3.40 | −4.51 | 5.01 | −1.99 | 2.08 | −0.40 |
| OPM % | −19.0% | 26.6% | −53.3% | 34.9% | −12.5% | 14.2% | −5.0% |
| Other Income | 3.01 | 0.48 | 1.74 | 0.02 | 0.09 | 0.05 | 0.27 |
| Interest | 0.47 | 0.39 | 0.43 | 0.52 | 0.42 | 0.39 | 0.31 |
| Depreciation | 2.01 | 0.87 | 0.67 | 0.90 | 0.99 | 1.11 | 1.15 |
| Profit before tax | −0.92 | 2.65 | −3.84 | 3.64 | −3.28 | 0.66 | −1.56 |
| Tax % | −1.1% | 24.1% | −12.2% | 13.8% | −13.7% | 6.0% | −7.6% |
| Net Profit | −0.93 | 2.03 | −3.39 | 3.16 | −2.84 | 0.63 | −1.46 |
| EPS (Rs) | −0.60 | 1.34 | −2.24 | 2.09 | −1.45 | 0.31 | −0.74 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 15.54 | 23.18 | 19.57 | 21.11 | 21.40 | 30.44 | 23.11 |
| Expenses | 15.05 | 18.87 | 16.11 | 19.26 | 22.42 | 27.34 | 21.32 |
| Operating Profit | 0.45 | 4.20 | 3.38 | 1.78 | −1.08 | 3.02 | 1.66 |
| OPM % | 3.0% | 18.2% | 17.4% | 8.5% | −5.1% | 10.0% | 7.3% |
| Other Income | 1.22 | 0.05 | 0.43 | 3.06 | 2.23 | 0.12 | 0.34 |
| Interest | 2.00 | 2.13 | 1.62 | 1.02 | 0.82 | 0.94 | 0.69 |
| Depreciation | 0.92 | 0.91 | 2.53 | 2.57 | 1.53 | 1.88 | 2.25 |
| Profit before tax | −1.20 | 1.24 | −0.29 | 1.28 | −1.17 | 0.35 | −0.89 |
| Tax % | 0.0% | −2.4% | −33.3% | 13.2% | 14.5% | 8.4% | −8.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −1.22 | 1.29 | −0.21 | 1.14 | −1.37 | 0.33 | −0.84 |
| EPS (Rs) | −2.36 | 2.50 | −0.19 | 0.74 | −0.90 | 0.15 | −0.42 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5.12 | 5.12 | 10.02 | 15.02 | 15.02 | 19.45 | 19.46 |
| Reserves | 11.80 | 24.28 | 28.22 | 36.86 | 33.97 | 41.87 | 41.15 |
| Borrowings | 21.04 | 18.46 | 9.62 | 8.60 | 10.39 | 10.00 | 10.29 |
| Other Liabilities | 3.51 | 3.55 | 4.65 | 4.41 | 6.76 | 7.20 | 7.29 |
| Total Liabilities | 41.47 | 51.41 | 52.51 | 64.89 | 66.14 | 78.52 | 78.19 |
| Fixed Assets | 36.86 | 48.09 | 48.52 | 50.26 | 57.23 | 57.28 | 60.57 |
| CWIP | 0.75 | 0.05 | 0.05 | 0.00 | 0.00 | 0.52 | 1.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.86 | 3.27 | 3.94 | 14.63 | 8.91 | 20.72 | 16.62 |
| Inventories | 1.69 | 2.00 | 1.85 | 2.39 | 1.99 | 4.03 | 2.75 |
| Trade receivables | 0.02 | 0.12 | 0.56 | 0.57 | 0.10 | 7.89 | 0.10 |
| Cash & equivalents | 0.22 | 0.33 | 0.36 | 4.09 | 0.11 | 1.26 | 0.10 |
| Total Assets | 41.47 | 51.41 | 52.51 | 64.89 | 66.14 | 78.52 | 78.19 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.44 | 4.06 | 3.52 | −3.22 | 3.40 | −8.90 | 5.85 |
| Cash from investing activity | −3.66 | −0.69 | −2.79 | −7.99 | −5.16 | −2.81 | −7.34 |
| Cash from financing activity | 4.24 | −3.54 | −0.72 | 11.17 | 1.77 | 12.91 | 0.30 |
| Net cash flow | 0.14 | −0.15 | 0.04 | −0.05 | 0.03 | 1.17 | −1.18 |
| Capex | 3.65 | 0.67 | 2.78 | 4.19 | 9.18 | 2.80 | 6.53 |
| Free cash flow | −4.09 | 3.38 | 0.73 | −7.42 | −5.77 | −11.71 | −1.16 |
| CFO / OP % | −98.0% | 97.0% | 105.0% | −180.0% | −312.9% | −294.0% | 351.1% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 2 | 3 | 12 | 11 | 3 | 96 | 3 |
| Inventory days | — | — | — | — | 316 | 212 | 461 |
| Days payable | — | — | — | — | 167 | 45 | 299 |
| Cash conversion cycle | 0 | 1 | 10 | 9 | 151 | 262 | 164 |
| Working capital days | −88 | −81 | −96 | 33 | −90 | 71 | 0 |
| ROCE % | — | 7.8% | 2.7% | 3.9% | −1.4% | 1.9% | −0.3% |
For the Mar 2026 quarter, Indong Tea Company reported sales of ₹8.31 Cr, down 48.0% year on year and net profit of −₹1.46 Cr. The operating margin was −5.0%.
Indong Tea Company's sales for the year to Mar 2026 were ₹23.11 Cr.
Net profit for the year to Mar 2026 was −₹0.84 Cr. Earnings per share over the same trailing period were ₹−0.42.
Indong Tea Company reported borrowings of ₹10.29 Cr at Mar 2026, against cash and equivalents of ₹0.10 Cr.
Cash from operations was ₹5.85 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.16 Cr.