Loading…
Exhicon Events Media Solutions (BSE 543895)₹495.00+1.66%Other Consumer Services
In the Mar 2026 quarter (consolidated), Exhicon Events Media Solutions reported sales of ₹100 Cr, up 23.5% from Mar 2025, and net profit of ₹23.09 Cr, up 15.1% year on year. For the year to Mar 2026, sales were ₹203 Cr and net profit ₹45.18 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 30.09 | 47.15 | 41.09 | 63.19 | 81.15 | 103 | 100 |
| Expenses | 24.03 | 36.02 | 33.03 | 50.02 | 59.07 | 75.12 | 73.06 |
| Operating Profit | 5.99 | 10.98 | 8.98 | 12.97 | 21.95 | 26.97 | 27.93 |
| OPM % | 20.0% | 23.0% | 20.9% | 19.9% | 27.9% | 27.0% | 28.0% |
| Other Income | 0.99 | 0.00 | 0.99 | 2.99 | 0.00 | 0.00 | 1.99 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Depreciation | 1.01 | 1.01 | 1.01 | 2.01 | 1.01 | 3.01 | 3.01 |
| Profit before tax | 5.99 | 9.99 | 8.01 | 13.99 | 22.01 | 25.01 | 26.01 |
| Tax % | 27.0% | 25.0% | 19.0% | 24.0% | 10.0% | 10.0% | 11.0% |
| Net Profit | 4.01 | 8.03 | 7.02 | 11.04 | 20.06 | 22.07 | 23.09 |
| EPS (Rs) | 5.16 | 6.45 | 4.20 | 7.59 | 12.50 | 15.04 | 13.41 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 9.02 | 46.09 | 59.18 | 88.19 | 144 | 203 |
| Expenses | 9.01 | 40.04 | 46.06 | 69.07 | 108 | 148 |
| Operating Profit | 0.00 | 5.99 | 12.98 | 18.95 | 34.92 | 54.87 |
| OPM % | 5.0% | 13.9% | 22.0% | 21.9% | 24.9% | 27.0% |
| Other Income | 0.00 | 0.00 | 0.99 | 0.99 | 2.99 | 2.99 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 |
| Depreciation | 0.00 | 1.01 | 1.01 | 2.01 | 2.01 | 5.01 |
| Profit before tax | 0.00 | 5.99 | 11.99 | 18.01 | 36.01 | 50.01 |
| Tax % | 27.0% | 26.0% | 26.0% | 22.0% | 15.0% | 10.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | 4.01 | 9.03 | 14.05 | 30.10 | 45.18 |
| EPS (Rs) | 120.36 | 4,319.75 | 10.66 | 10.11 | 20.11 | 27.64 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 9.9% | 1.0% | 0.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 0.02 | 9.01 | 13.02 | 13.02 | 15.03 |
| Reserves | 0.00 | 4.99 | 9.99 | 70.08 | 99.15 | 185 |
| Borrowings | 1.99 | 0.99 | 1.01 | 0.99 | 0.00 | 19.03 |
| Other Liabilities | 6.02 | 12.05 | 9.04 | 19.10 | 31.15 | 46.22 |
| Total Liabilities | 8.02 | 18.04 | 28.05 | 103 | 143 | 265 |
| Fixed Assets | 2.01 | 6.01 | 9.02 | 14.02 | 25.06 | 67.15 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 5.99 | 0.99 |
| Other Assets | 6.01 | 12.03 | 19.03 | 89.17 | 111 | 196 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 5.02 |
| Trade receivables | 2.99 | 5.99 | 16.98 | 31.99 | 34.96 | 86.90 |
| Cash & equivalents | 0.00 | 1.99 | 0.99 | 22.95 | 11.98 | 28.97 |
| Total Assets | 8.02 | 18.04 | 28.05 | 103 | 143 | 265 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | 1.01 | 4.01 | −3.01 | −29.03 | 17.03 | 27.05 |
| Cash from investing activity | 0.00 | −1.99 | 1.99 | 51.99 | −52.99 | −35.99 |
| Cash from financing activity | −0.99 | 0.00 | 0.00 | −0.99 | 24.92 | 25.89 |
| Net cash flow | 0.00 | 2.01 | −1.01 | 22.08 | −12.03 | 17.06 |
| Capex | 0.19 | 1.74 | 0.00 | 6.39 | 13.80 | 46.86 |
| Free cash flow | 0.99 | 1.99 | −2.99 | −34.93 | 2.99 | −19.99 |
| CFO / OP % | 228.1% | 76.1% | −4.0% | −130.0% | 60.1% | 49.1% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 104 | 46 | 108 | 133 | 88 | 157 |
| Inventory days | — | — | — | — | — | 17 |
| Days payable | — | — | — | — | — | 69 |
| Cash conversion cycle | 103 | 45 | 107 | 132 | 87 | 104 |
| Working capital days | −8 | −16 | 62 | 203 | 138 | 204 |
| ROCE % | — | 148.0% | 100.9% | 36.0% | 34.9% | 29.0% |
For the Mar 2026 quarter, Exhicon Events Media Solutions reported sales of ₹100 Cr, up 23.5% year on year and net profit of ₹23.09 Cr, up 15.1% year on year. The operating margin was 28.0%.
Exhicon Events Media Solutions' sales for the year to Mar 2026 were ₹203 Cr.
Net profit for the year to Mar 2026 was ₹45.18 Cr. Earnings per share over the same trailing period were ₹27.64.
Exhicon Events Media Solutions reported borrowings of ₹19.03 Cr at Mar 2026, against cash and equivalents of ₹28.97 Cr.
Cash from operations was ₹27.05 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹19.99 Cr.