Swati Projects (BSE 543914)₹51.16−1.18%Non Banking Financial Company (NBFC)
In the Jun 2026 quarter (consolidated), Swati Projects reported revenue of ₹1.68 Cr, up 171.0% from Jun 2025, and net profit of ₹0.86 Cr. For the year to Mar 2026, revenue were ₹34.16 Cr and net profit ₹7.81 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.33 | 0.39 | 0.38 | 0.37 | 0.41 | 0.50 | 0.17 | 0.62 | 23.58 | 2.35 | 7.62 | 1.68 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net interest income | 0.33 | 0.39 | 0.38 | 0.37 | 0.41 | 0.50 | 0.17 | 0.62 | 23.58 | 2.35 | 7.62 | 1.68 |
| Expenses | 0.09 | 0.09 | 0.17 | 0.18 | 0.14 | 0.25 | 0.34 | 1.19 | 16.92 | 1.42 | 4.28 | 0.80 |
| Financing Profit | 0.23 | 0.29 | 0.20 | 0.20 | 0.26 | 0.24 | −0.16 | −0.58 | 6.65 | 0.92 | 3.36 | 0.87 |
| Financing Margin % | 70.7% | 75.1% | 53.9% | 50.1% | 64.3% | 49.1% | −94.4% | −90.4% | 28.3% | 39.5% | 43.9% | 52.2% |
| Depreciation | 0.00 | 0.00 | 0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.05 | 0.02 |
| Profit before tax | 0.22 | 0.28 | 0.15 | 0.16 | 0.24 | 0.22 | −0.16 | −0.58 | 6.61 | 0.89 | 3.28 | 0.84 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 11.9% | 22.0% | 20.0% | 22.8% | 0.0% |
| Net Profit | 0.24 | 0.30 | 0.17 | 0.18 | 0.26 | 0.24 | −0.18 | −0.66 | 5.20 | 0.72 | 2.55 | 0.86 |
| EPS (Rs) | 0.22 | 0.28 | 0.15 | 0.16 | 0.24 | 0.22 | −0.12 | −0.63 | 3.83 | 0.48 | 1.92 | 0.71 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.84 | 1.03 | 1.48 | 1.46 | 1.41 | 34.16 | 35.23 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net interest income | 0.84 | 1.03 | 1.48 | 1.46 | 1.41 | 34.16 | 35.23 |
| Expenses | 0.13 | 0.35 | 0.37 | 0.64 | 1.02 | 23.83 | 23.42 |
| Financing Profit | 0.70 | 0.67 | 1.10 | 0.81 | 0.38 | 10.38 | 11.80 |
| Financing Margin % | 83.6% | 65.5% | 74.6% | 55.9% | 27.5% | 30.4% | 33.5% |
| Depreciation | 0.00 | 0.02 | 0.04 | 0.07 | 0.06 | 0.12 | 0.11 |
| Profit before tax | 0.70 | 0.64 | 1.05 | 0.73 | 0.31 | 10.21 | 11.62 |
| Tax % | 25.3% | 27.7% | 19.8% | 25.7% | 150.0% | 23.9% | — |
| Net Profit | 0.54 | 0.47 | 0.87 | 0.56 | −0.17 | 7.81 | 9.33 |
| EPS (Rs) | — | — | — | 0.53 | −0.12 | 7.10 | 6.94 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5.06 | 8.11 | 8.08 | 8.09 | 10.10 | 10.13 |
| Reserves | 3.96 | 1.15 | 2.00 | 2.55 | 2.06 | 6.12 |
| Borrowings | 0.00 | 1.99 | 1.99 | 1.99 | 1.80 | 0.58 |
| Other Liabilities | 0.19 | 0.34 | 0.35 | 0.43 | 11.63 | 11.55 |
| Total Liabilities | 9.21 | 11.59 | 12.42 | 13.06 | 25.59 | 28.38 |
| Fixed Assets | 0.00 | 0.11 | 0.18 | 0.21 | 0.37 | 0.82 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 8.22 | 6.35 |
| Other Assets | 9.21 | 11.48 | 12.23 | 12.84 | 17.00 | 21.21 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 13.38 | 2.58 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 4.23 |
| Cash & equivalents | 0.00 | 0.03 | 0.09 | 0.11 | 0.72 | 2.30 |
| Total Assets | 9.21 | 11.59 | 12.42 | 13.06 | 25.59 | 28.38 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | −0.28 | −0.25 | −0.22 | −0.41 | −9.93 | 10.57 |
| Cash from investing activity | 0.30 | 0.30 | 0.31 | 0.45 | 10.80 | −8.94 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | −0.21 | −0.08 |
| Net cash flow | 0.00 | 0.03 | 0.08 | 0.03 | 0.62 | 1.59 |
| Capex | 0.00 | 0.13 | 0.08 | 0.13 | 0.03 | 0.60 |
| Free cash flow | −0.30 | −0.39 | −0.31 | −0.55 | −9.99 | 10.01 |
| CFO / OP % | −20.0% | −12.0% | −4.0% | −24.0% | −2,403.0% | 126.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROE % | 5.9% | 5.1% | 8.9% | 5.3% | −1.2% | 50.5% |
For the Jun 2026 quarter, Swati Projects reported revenue of ₹1.68 Cr, up 171.0% year on year and net profit of ₹0.86 Cr.
Swati Projects' revenue for the year to Mar 2026 were ₹34.16 Cr; over the last twelve months they were ₹35.23 Cr.
Net profit for the year to Mar 2026 was ₹7.81 Cr, and ₹9.33 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.94.
Cash from operations was ₹10.57 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹10.01 Cr.