Mish Designs (BSE 544015)₹35.35−1.81%Garments & Apparels
In the Mar 2026 quarter (standalone), Mish Designs reported sales of ₹2.31 Cr, down 80.6% from Mar 2025, and net profit of −₹1.20 Cr, down 287.5% year on year. For the year to Mar 2026, sales were ₹8.36 Cr and net profit −₹1.02 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 4.26 | 8.86 | 6.09 | 11.88 | 6.02 | 2.31 |
| Expenses | 3.70 | 7.89 | 5.52 | 11.05 | 5.61 | 3.36 |
| Operating Profit | 0.55 | 0.97 | 0.56 | 0.86 | 0.41 | −1.04 |
| OPM % | 13.2% | 11.1% | 9.4% | 7.3% | 7.0% | −45.2% |
| Other Income | 0.03 | 0.04 | 0.02 | 0.09 | 0.02 | 0.02 |
| Interest | 0.20 | 0.21 | 0.12 | 0.14 | 0.13 | 0.15 |
| Depreciation | 0.03 | 0.05 | 0.06 | −0.02 | 0.04 | 0.09 |
| Profit before tax | 0.34 | 0.78 | 0.39 | 0.84 | 0.25 | −1.31 |
| Tax % | 24.2% | 27.3% | 31.6% | 22.9% | 29.2% | −6.9% |
| Net Profit | 0.24 | 0.55 | 0.27 | 0.64 | 0.19 | −1.20 |
| EPS (Rs) | 1.26 | 2.01 | 0.89 | 1.99 | 0.58 | −3.81 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 0.61 | 3.92 | 4.19 | 7.27 | 11.03 | 13.11 | 17.88 | 8.36 |
| Expenses | 0.77 | 3.89 | 4.05 | 6.96 | 9.82 | 11.57 | 16.49 | 8.98 |
| Operating Profit | −0.15 | 0.02 | 0.13 | 0.33 | 1.23 | 1.54 | 1.43 | −0.61 |
| OPM % | −25.7% | 0.8% | 3.3% | 4.7% | 11.3% | 11.9% | 8.1% | −7.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | −0.08 | 0.05 | 0.10 | 0.03 |
| Interest | 0.00 | 0.00 | 0.03 | 0.18 | 0.35 | 0.42 | 0.28 | 0.29 |
| Depreciation | 0.00 | 0.01 | 0.06 | 0.09 | 0.10 | 0.09 | 0.03 | 0.14 |
| Profit before tax | −0.17 | 0.02 | 0.04 | 0.09 | 0.71 | 1.11 | 1.21 | −1.06 |
| Tax % | −25.0% | 0.0% | 66.7% | 50.0% | 27.1% | 26.3% | 25.8% | −1.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.11 | 0.02 | 0.00 | 0.06 | 0.50 | 0.80 | 0.90 | −1.02 |
| EPS (Rs) | −12.01 | 0.99 | 0.00 | 2.01 | 2.56 | 2.90 | 2.81 | −3.25 |
| Dividend payout % | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.11 | 0.11 | 0.25 | 0.25 | 2.01 | 2.80 | 3.19 | 3.19 |
| Reserves | −0.14 | −0.14 | 0.27 | 0.32 | 0.18 | 8.66 | 14.78 | 13.59 |
| Borrowings | 0.53 | 0.89 | 1.09 | 2.32 | 3.01 | 1.86 | 1.49 | 7.22 |
| Other Liabilities | 0.09 | 0.52 | 0.93 | 1.36 | 1.94 | 0.95 | 4.25 | 1.80 |
| Total Liabilities | 0.59 | 1.38 | 2.54 | 4.25 | 7.14 | 14.27 | 23.71 | 25.80 |
| Fixed Assets | 0.02 | 0.17 | 0.26 | 0.29 | 0.28 | 0.23 | 0.19 | 0.36 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.57 | 1.21 | 2.28 | 3.96 | 6.86 | 14.04 | 23.52 | 25.44 |
| Inventories | 0.33 | 0.83 | 0.97 | 1.84 | 3.58 | 7.94 | 10.25 | 14.29 |
| Trade receivables | 0.14 | 0.17 | 1.02 | 1.41 | 2.16 | 3.14 | 9.98 | 7.76 |
| Cash & equivalents | 0.03 | 0.13 | 0.10 | 0.16 | 0.21 | 0.83 | 0.76 | 0.52 |
| Total Assets | 0.59 | 1.38 | 2.54 | 4.25 | 7.14 | 14.27 | 23.71 | 25.80 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.10 | −0.59 | −0.89 | −1.19 | −6.27 | −5.01 | −5.20 |
| Cash from investing activity | −0.16 | −0.16 | −0.11 | −0.09 | −0.02 | 0.00 | −0.31 |
| Cash from financing activity | 0.37 | 0.73 | 1.07 | 1.34 | 6.93 | 4.97 | 5.29 |
| Net cash flow | 0.09 | −0.02 | 0.06 | 0.03 | 0.61 | −0.05 | −0.23 |
| Capex | 0.16 | 0.16 | 0.11 | 0.09 | 0.02 | 0.00 | 0.31 |
| Free cash flow | −0.27 | −0.76 | −1.01 | −1.29 | −6.30 | −5.02 | −5.53 |
| CFO / OP % | −300.0% | −399.9% | −246.9% | −79.0% | −384.9% | −325.9% | 837.1% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 89 | 18 | 91 | 72 | 73 | 89 | 204 | 340 |
| Inventory days | — | 668 | 323 | 327 | 277 | 457 | 321 | 968 |
| Days payable | — | 396 | 278 | 216 | 131 | 33 | 117 | 46 |
| Cash conversion cycle | 89 | 288 | 133 | 181 | 217 | 511 | 406 | 1,261 |
| Working capital days | 236 | 48 | 17 | 39 | 92 | 302 | 350 | 711 |
| ROCE % | — | 1.6% | 5.8% | 11.3% | 28.6% | 16.4% | 9.2% | −3.4% |
For the Mar 2026 quarter, Mish Designs reported sales of ₹2.31 Cr, down 80.6% year on year and net profit of −₹1.20 Cr, down 287.5% year on year. The operating margin was −45.2%.
Mish Designs' sales for the year to Mar 2026 were ₹8.36 Cr.
Net profit for the year to Mar 2026 was −₹1.02 Cr. Earnings per share over the same trailing period were ₹−3.25.
Mish Designs reported borrowings of ₹7.22 Cr at Mar 2026, against cash and equivalents of ₹0.52 Cr.
Cash from operations was −₹5.20 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.53 Cr.