Loading…
Mayank Cattle Food (BSE 544106)₹146.00−0.03%Animal Feed
In the Mar 2026 quarter (standalone), Mayank Cattle Food reported sales of ₹217 Cr, up 2.8% from Mar 2025, and net profit of ₹2.99 Cr, up 0.0% year on year. For the year to Mar 2026, sales were ₹401 Cr and net profit ₹5.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 134 | 117 | 172 | 178 | 211 | 184 | 217 |
| Expenses | 132 | 112 | 169 | 173 | 205 | 179 | 211 |
| Operating Profit | 3.99 | 3.99 | 4.99 | 5.99 | 6.99 | 5.99 | 6.98 |
| OPM % | 2.6% | 3.8% | 2.8% | 3.3% | 3.3% | 3.4% | 3.3% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Profit before tax | 1.01 | 2.01 | 2.01 | 3.01 | 4.01 | 4.01 | 5.01 |
| Tax % | 27.0% | 39.0% | 17.0% | 27.0% | 32.0% | 28.0% | 27.0% |
| Net Profit | 0.99 | 0.99 | 1.99 | 2.01 | 2.99 | 2.99 | 2.99 |
| EPS (Rs) | 39.84 | 2.82 | 3.55 | 3.72 | 5.44 | 4.65 | 6.43 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 123 | 132 | 185 | 321 | 308 | 289 | 389 | 401 |
| Expenses | 121 | 130 | 182 | 317 | 301 | 280 | 376 | 389 |
| Operating Profit | 1.99 | 2.99 | 3.99 | 3.99 | 5.99 | 8.98 | 12.97 | 12.96 |
| OPM % | 1.9% | 2.3% | 2.1% | 1.3% | 2.0% | 3.2% | 3.3% | 3.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Interest | 1.01 | 2.01 | 2.01 | 2.01 | 3.01 | 3.01 | 4.01 | 3.01 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 2.99 | 1.99 |
| Profit before tax | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 4.01 | 7.01 | 8.01 |
| Tax % | 27.0% | 28.0% | 26.0% | 30.0% | 26.0% | 24.0% | 30.0% | 27.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 2.99 | 4.99 | 5.99 |
| EPS (Rs) | 29.88 | 21.43 | 35.84 | 39.82 | 63.25 | 5.59 | 9.17 | 11.10 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 5.02 | 5.02 | 5.02 |
| Reserves | 1.01 | 2.01 | 2.01 | 3.01 | 5.02 | 22.09 | 27.11 | 33.12 |
| Borrowings | 11.99 | 21.05 | 25.04 | 32.04 | 40.02 | 35.07 | 36.02 | 40.06 |
| Other Liabilities | 4.02 | 3.01 | 6.03 | 7.04 | 5.03 | 9.04 | 4.01 | 7.03 |
| Total Liabilities | 18.03 | 26.08 | 34.09 | 42.10 | 49.08 | 71.22 | 72.16 | 85.23 |
| Fixed Assets | 4.01 | 8.03 | 8.02 | 9.03 | 12.03 | 13.04 | 18.06 | 18.06 |
| CWIP | 1.99 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 12.03 | 18.05 | 27.07 | 32.07 | 35.06 | 57.18 | 54.10 | 67.18 |
| Inventories | 7.42 | 9.15 | 15.35 | 22.49 | 24.75 | 32.44 | 30.98 | 40.45 |
| Trade receivables | 1.80 | 3.38 | 7.11 | 6.37 | 7.10 | 20.80 | 16.53 | 18.40 |
| Cash & equivalents | 0.06 | 3.14 | 1.88 | 0.09 | 0.07 | 0.14 | 0.87 | 0.10 |
| Total Assets | 18.03 | 26.08 | 34.09 | 42.10 | 49.08 | 71.22 | 72.16 | 85.23 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.99 | 0.99 | 1.99 | −2.99 | 0.99 | −9.98 | 10.98 | 0.00 |
| Cash from investing activity | −2.99 | −2.99 | −0.99 | −2.99 | −5.99 | −0.99 | −8.98 | −0.99 |
| Cash from financing activity | 0.99 | 4.99 | −0.99 | 3.99 | 4.99 | 10.99 | −2.99 | 0.00 |
| Net cash flow | 0.00 | 2.99 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 2.73 | 3.10 | 0.58 | 3.44 | 6.42 | 1.59 | 7.98 | 1.81 |
| Free cash flow | −1.01 | −2.01 | 1.01 | −6.02 | −5.01 | −12.02 | 3.01 | −1.01 |
| CFO / OP % | 78.0% | 29.1% | 47.1% | −53.0% | 31.1% | −98.0% | 99.1% | 20.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 4 | 8 | 13 | 6 | 7 | 25 | 15 | 16 |
| Inventory days | 24 | 28 | 32 | 27 | 31 | 45 | 32 | 40 |
| Days payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 | 5 |
| Cash conversion cycle | 25 | 31 | 36 | 29 | 36 | 63 | 45 | 52 |
| Working capital days | 3 | 9 | 11 | 10 | 6 | 30 | 15 | 18 |
| ROCE % | — | 13.0% | 11.9% | 10.9% | 12.0% | 14.0% | 15.9% | 16.0% |
For the Mar 2026 quarter, Mayank Cattle Food reported sales of ₹217 Cr, up 2.8% year on year and net profit of ₹2.99 Cr, up 0.0% year on year. The operating margin was 3.3%.
Mayank Cattle Food's sales for the year to Mar 2026 were ₹401 Cr.
Net profit for the year to Mar 2026 was ₹5.99 Cr. Earnings per share over the same trailing period were ₹11.10.
Mayank Cattle Food reported borrowings of ₹40.06 Cr at Mar 2026, against cash and equivalents of ₹0.10 Cr.
Cash from operations was ₹0 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.01 Cr.